{"text_format":"1","workbook":"xlsx","n_sheets":71,"sheets":["Rate Card ","BOARD & Global Figures","Master","PV","Lookups","Evaluation","Carbon Cap","PM Tracker","Site Inspection","Application Form","Project Summary","Beneficiary","NFP Domestic Measures & costs","FP Domestic Measures & costs","Ev Charger","DR Project 1","DR Project 2","DR Project 3","DR Project 4","DR Project 5","DR Project 6","Non Domestic 1","Non Domestic 2","Non Domestic 3","Non Domestic 4","Non Domestic 5","Non Domestic 6","Non Domestic 7","Non Domestic 8","Non Domestic 9","Non Domestic 10","Non Domestic 11","Non Domestic 12","Non Domestic 13","Non Domestic 14","Non Domestic 15","Non Domestic 16","Non Domestic 17","Non Domestic 18","Non Domestic 19","Non Domestic 20","Non Domestic 21","Non Domestic 22","Non Domestic 23","Non Domestic 24","Non Domestic 25","Non Domestic 26","Non Domestic 27","Non Domestic 28","Non Domestic 29","Non Domestic 30","Non Domestic 31","Non Domestic 32","Non Domestic 33","Non Domestic 34","Non Domestic 35","Non Domestic 36","Non Domestic 37","Non Domestic 38","Non Domestic 39","Non Domestic 40","Non Domestic 41","Non Domestic 42","Non Domestic 43","Non Domestic 44","Non Domestic 45","Non Domestic 46","Non Domestic 47","Non Domestic 48","Non Domestic 49","Non Domestic 50"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":8,"defined_names":53,"comments":54,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rate Card ","index":0,"n_rows":30,"n_cols":24,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Roof - Ceiling Level ","Roof - Rafter Level ","Cavity ","Internal Wall ","External Wall","Windows","Doors* (for 2 Doors per property Select Door Measure Twice)","Floor Insulation","Air Tightness","DCV","MVHR","Heat Pump - Air/Water","Heat Pump - Air/Air","HP w/ CH System","Solar PV 1 kWp","Solar PV 2 kWp","Solar PV 3 kWp","Solar PV 4 kWp","Solar HW","Home Energy Assessment (HEA)","Project Management ","Heating Controls","Bonus"]
["Apartment Local Authority -NFP",800,1500,700,1500,3500,1500,800,3500,1000,1500,1500,4500,3500,1000,800,1600,1850,2100,1200,0,800,700,2000]
["Apartment Housing Association -NFP",800,2000,700,2000,3500,1900,1000,4500,1000,2000,2000,5500,4000,1000,800,1600,1850,2100,1200,350,800,700,2000]
["Apartment Private - NFP",800,1500,700,1500,3000,1500,800,3500,1000,1500,1500,4500,3500,1000,800,1600,1850,2100,1200,350,800,700,2000]
["House - Detached  Local Authority -NFP",1500,3000,1700,4500,8000,4000,800,3500,1000,1500,1500,6500,3500,2000,800,1600,1850,2100,1200,0,2000,700,2000]
["House - Detached  Housing Association -NFP",1500,3500,1700,5500,10000,5000,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,2000,700,2000]
["House - Detached  Private - NFP",1500,3000,1700,4500,8000,4000,800,3500,1000,1500,1500,6500,3500,2000,800,1600,1850,2100,1200,350,2000,700,2000]
["House - Semi-Detached/ End - Terrace Local Authority -NFP",1300,3000,1200,3500,6000,3000,800,3500,1000,1500,1500,6500,3500,2000,800,1600,1850,2100,1200,0,1600,700,2000]
["House - Semi-Detached/ End - Terrace Housing Association -NFP",1300,3500,1200,4250,8000,3700,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,1600,700,2000]
["House - Semi-Detached/ End - Terrace Private - NFP",1300,3000,1200,3500,6000,3000,800,3500,1000,1500,1500,6500,3500,2000,800,1600,1850,2100,1200,350,1600,700,2000]
["House - Mid  - Terrace Local Authority -NFP",1200,2000,800,2000,3500,1800,800,3500,1000,1500,1500,6500,3500,2000,800,1600,1850,2100,1200,0,1200,700,2000]
["House - Mid  - Terrace Housing Association -NFP",1200,3000,800,2500,4500,2200,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,1200,700,2000]
["House - Mid  - Terrace Private - NFP",1200,2000,800,2000,3500,1800,800,3500,1000,1500,1500,6500,3500,2000,800,1600,1850,2100,1200,350,1200,700,2000]
[]
[]
[]
[]
[]
[]
[]
[null,"Roof - Ceiling Level ","Roof - Rafter Level ","Cavity ","Internal Wall ","External Wall","Windows","Doors* (for 2 Doors per property Select Door Measure Twice)","Floor Insulation","Air Tightness","DCV","MVHR","Heat Pump - Air/Water","Heat Pump - Air/Air","HP w/ CH System","Solar PV 1 kWp","Solar PV 2 kWp","Solar PV 3 kWp","Solar PV 4 kWp","Solar HW","Home Energy Assessment (HEA)","Project Management ","Heating Controls","Bonus"]
["Apartment Housing Association -FP",800,2000,700,2000,3500,1900,1000,4500,1000,2000,2000,5500,4000,1000,800,1600,1850,2100,1200,350,800,700,2000]
["Apartment Private - FP",800,2000,700,3000,4500,1900,1000,4500,1000,2000,2000,5500,4000,1000,800,1600,1850,2100,1200,350,800,700,2000]
["House - Detached  Housing Association -FP",1500,3500,1700,5500,10000,5000,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,2000,700,2000]
["House - Detached  Private - FP",1500,3500,1700,9500,14000,5000,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,2000,700,2000]
["House - Semi-Detached/ End - Terrace Housing Association -FP",1300,3500,1200,4250,8000,3700,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,1600,700,2000]
["House - Semi-Detached/ End - Terrace Private - FP",1300,3500,1200,7000,11000,3700,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,1600,700,2000]
["House - Mid  - Terrace Housing Association -FP",1200,3000,800,2500,4500,2200,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,1200,700,2000]
["House - Mid  - Terrace Private - FP",1200,3000,800,4500,6500,2200,1000,4500,1000,2000,2000,6500,4000,2000,800,1600,1850,2100,1200,350,1200,700,2000]

{"sheet":"BOARD & Global Figures","index":1,"n_rows":87,"n_cols":7,"rows_kept":87,"cut":false,"hidden":true,"merged":[]}
[]
[]
["Domestic projects ","Application ","Copied Data at application Stage ","Approved","Amendment 1","Amendment 2 \t","Amendment 3"]
["No. of homes ",{"$f":"'Project Summary'!G171","v":0},null,{"$f":"'Project Summary'!G171","v":0}]
["Domestic grant request ",{"$f":"'Application Form'!B14","v":0},null,{"$f":"'Application Form'!B14","v":0}]
["Domestic savings estimated (kWh) ",{"$f":"'Application Form'!B16","v":0},null,{"$f":"'Application Form'!B16","v":0}]
["  "]
["Non-Domestic projects "]
["No. of projects ",{"$f":"COUNTIF('Project Summary'!U99:U148,\">0\")","v":0},null,{"$f":"COUNTIF('Project Summary'!U99:U148,\">0\")","v":0}]
["Non-domestic savings (kWh) ",{"$f":"'Application Form'!B9","v":0},null,{"$f":"'Application Form'!B9","v":0}]
["Non-domestic project cost ",{"$f":"'Application Form'!B6","v":0},null,{"$f":"'Application Form'!B6","v":0}]
["Non-domestic grant request ",{"$f":"'Application Form'!B7","v":0},null,{"$f":"'Application Form'!B7","v":0}]
["Energy Savings % ",{"$f":"'Application Form'!B10","v":0},null,{"$f":"'Application Form'!B10","v":0}]
["  "]
["Overall  "]
["Total energy credits (kWh) ",{"$f":"'Application Form'!B24","v":0},null,{"$f":"'Application Form'!B24","v":0}]
["Cent per kWh ",{"$f":"'Application Form'!C6","v":0},null,{"$f":"'Application Form'!C6","v":0}]
["Abatement cost Kg CO2 (over 1 year) ",{"$f":"'Application Form'!F8","v":0},null,{"$f":"'Application Form'!F8","v":0}]
["Overall Grant Request ",{"$f":"'Application Form'!B22","v":{"$error":"#DIV/0!"}},null,{"$f":"'Application Form'!B22","v":{"$error":"#DIV/0!"}}]
["  "]
["Evaluation Score "]
[]
[]
[]
["Global Figures "]
["Electrical Savings",0.224]
["HEA_Additonal",350]
[]
["Carbon Cap Figures "]
["CarbonCap1",250000]
["CarbonCap2",500000]
["Between250&500",1000]
["Above500",850]
[]
[]
[]
[null,"Project Name ","Description","Project Cost ","Eligible VAT ","Total Costs ","Grant "]
[{"$f":"'Project Summary'!A99","v":1},{"$f":"'Project Summary'!B99","v":"SEAI"},null,{"$f":"'Project Summary'!S99","v":0},{"$f":"'Project Summary'!T99","v":0},{"$f":"SUM(D38:E38)","v":0},{"$f":"'Project Summary'!U99","v":0}]
[{"$f":"'Project Summary'!A100","v":2},{"$f":"'Project Summary'!B100","v":0},null,{"$f":"'Project Summary'!S100","v":0},{"$f":"'Project Summary'!T100","v":0},{"$f":"SUM(D39:E39)","v":0},{"$f":"'Project Summary'!U100","v":0}]
[{"$f":"'Project Summary'!A101","v":3},{"$f":"'Project Summary'!B101","v":0},null,{"$f":"'Project Summary'!S101","v":0},{"$f":"'Project Summary'!T101","v":0},0,{"$f":"'Project Summary'!U101","v":0}]
[{"$f":"'Project Summary'!A102","v":4},{"$f":"'Project Summary'!B102","v":0},null,{"$f":"'Project Summary'!S102","v":0},{"$f":"'Project Summary'!T102","v":0},0,{"$f":"'Project Summary'!U102","v":0}]
[{"$f":"'Project Summary'!A103","v":5},{"$f":"'Project Summary'!B103","v":0},null,{"$f":"'Project Summary'!S103","v":0},{"$f":"'Project Summary'!T103","v":0},0,{"$f":"'Project Summary'!U103","v":0}]
[{"$f":"'Project Summary'!A104","v":6},{"$f":"'Project Summary'!B104","v":0},null,{"$f":"'Project Summary'!S104","v":0},{"$f":"'Project Summary'!T104","v":0},0,{"$f":"'Project Summary'!U104","v":0}]
[{"$f":"'Project Summary'!A105","v":7},{"$f":"'Project Summary'!B105","v":0},null,{"$f":"'Project Summary'!S105","v":0},{"$f":"'Project Summary'!T105","v":0},0,{"$f":"'Project Summary'!U105","v":0}]
[{"$f":"'Project Summary'!A106","v":8},{"$f":"'Project Summary'!B106","v":0},null,{"$f":"'Project Summary'!S106","v":0},{"$f":"'Project Summary'!T106","v":0},0,{"$f":"'Project Summary'!U106","v":0}]
[{"$f":"'Project Summary'!A107","v":9},{"$f":"'Project Summary'!B107","v":0},null,{"$f":"'Project Summary'!S107","v":0},{"$f":"'Project Summary'!T107","v":0},0,{"$f":"'Project Summary'!U107","v":0}]
[{"$f":"'Project Summary'!A108","v":10},{"$f":"'Project Summary'!B108","v":0},null,{"$f":"'Project Summary'!S108","v":0},{"$f":"'Project Summary'!T108","v":0},0,{"$f":"'Project Summary'!U108","v":0}]
[{"$f":"'Project Summary'!A109","v":11},{"$f":"'Project Summary'!B109","v":0},null,{"$f":"'Project Summary'!S109","v":0},{"$f":"'Project Summary'!T109","v":0},0,{"$f":"'Project Summary'!U109","v":0}]
[{"$f":"'Project Summary'!A110","v":12},{"$f":"'Project Summary'!B110","v":0},null,{"$f":"'Project Summary'!S110","v":0},{"$f":"'Project Summary'!T110","v":0},0,{"$f":"'Project Summary'!U110","v":0}]
[{"$f":"'Project Summary'!A111","v":13},{"$f":"'Project Summary'!B111","v":0},null,{"$f":"'Project Summary'!S111","v":0},{"$f":"'Project Summary'!T111","v":0},0,{"$f":"'Project Summary'!U111","v":0}]
[{"$f":"'Project Summary'!A112","v":14},{"$f":"'Project Summary'!B112","v":0},null,{"$f":"'Project Summary'!S112","v":0},{"$f":"'Project Summary'!T112","v":0},0,{"$f":"'Project Summary'!U112","v":0}]
[{"$f":"'Project Summary'!A113","v":15},{"$f":"'Project Summary'!B113","v":0},null,{"$f":"'Project Summary'!S113","v":0},{"$f":"'Project Summary'!T113","v":0},0,{"$f":"'Project Summary'!U113","v":0}]
[{"$f":"'Project Summary'!A114","v":16},{"$f":"'Project Summary'!B114","v":0},null,{"$f":"'Project Summary'!S114","v":0},{"$f":"'Project Summary'!T114","v":0},0,{"$f":"'Project Summary'!U114","v":0}]
[{"$f":"'Project Summary'!A115","v":17},{"$f":"'Project Summary'!B115","v":0},null,{"$f":"'Project Summary'!S115","v":0},{"$f":"'Project Summary'!T115","v":0},0,{"$f":"'Project Summary'!U115","v":0}]
[{"$f":"'Project Summary'!A116","v":18},{"$f":"'Project Summary'!B116","v":0},null,{"$f":"'Project Summary'!S116","v":0},{"$f":"'Project Summary'!T116","v":0},0,{"$f":"'Project Summary'!U116","v":0}]
[{"$f":"'Project Summary'!A117","v":19},{"$f":"'Project Summary'!B117","v":0},null,{"$f":"'Project Summary'!S117","v":0},{"$f":"'Project Summary'!T117","v":0},0,{"$f":"'Project Summary'!U117","v":0}]
[{"$f":"'Project Summary'!A118","v":20},{"$f":"'Project Summary'!B118","v":0},null,{"$f":"'Project Summary'!S118","v":0},{"$f":"'Project Summary'!T118","v":0},0,{"$f":"'Project Summary'!U118","v":0}]
[{"$f":"'Project Summary'!A119","v":21},{"$f":"'Project Summary'!B119","v":0},null,{"$f":"'Project Summary'!S119","v":0},{"$f":"'Project Summary'!T119","v":0},0,{"$f":"'Project Summary'!U119","v":0}]
[{"$f":"'Project Summary'!A120","v":22},{"$f":"'Project Summary'!B120","v":0},null,{"$f":"'Project Summary'!S120","v":0},{"$f":"'Project Summary'!T120","v":0},0,{"$f":"'Project Summary'!U120","v":0}]
[{"$f":"'Project Summary'!A121","v":23},{"$f":"'Project Summary'!B121","v":0},null,{"$f":"'Project Summary'!S121","v":0},{"$f":"'Project Summary'!T121","v":0},0,{"$f":"'Project Summary'!U121","v":0}]
[{"$f":"'Project Summary'!A122","v":24},{"$f":"'Project Summary'!B122","v":0},null,{"$f":"'Project Summary'!S122","v":0},{"$f":"'Project Summary'!T122","v":0},0,{"$f":"'Project Summary'!U122","v":0}]
[{"$f":"'Project Summary'!A123","v":25},{"$f":"'Project Summary'!B123","v":0},null,{"$f":"'Project Summary'!S123","v":0},{"$f":"'Project Summary'!T123","v":0},0,{"$f":"'Project Summary'!U123","v":0}]
[{"$f":"'Project Summary'!A124","v":26},{"$f":"'Project Summary'!B124","v":0},null,{"$f":"'Project Summary'!S124","v":0},{"$f":"'Project Summary'!T124","v":0},0,{"$f":"'Project Summary'!U124","v":0}]
[{"$f":"'Project Summary'!A125","v":27},{"$f":"'Project Summary'!B125","v":0},null,{"$f":"'Project Summary'!S125","v":0},{"$f":"'Project Summary'!T125","v":0},0,{"$f":"'Project Summary'!U125","v":0}]
[{"$f":"'Project Summary'!A126","v":28},{"$f":"'Project Summary'!B126","v":0},null,{"$f":"'Project Summary'!S126","v":0},{"$f":"'Project Summary'!T126","v":0},0,{"$f":"'Project Summary'!U126","v":0}]
[{"$f":"'Project Summary'!A127","v":29},{"$f":"'Project Summary'!B127","v":0},null,{"$f":"'Project Summary'!S127","v":0},{"$f":"'Project Summary'!T127","v":0},0,{"$f":"'Project Summary'!U127","v":0}]
[{"$f":"'Project Summary'!A128","v":30},{"$f":"'Project Summary'!B128","v":0},null,{"$f":"'Project Summary'!S128","v":0},{"$f":"'Project Summary'!T128","v":0},0,{"$f":"'Project Summary'!U128","v":0}]
[{"$f":"'Project Summary'!A129","v":31},{"$f":"'Project Summary'!B129","v":0},null,{"$f":"'Project Summary'!S129","v":0},{"$f":"'Project Summary'!T129","v":0},0,{"$f":"'Project Summary'!U129","v":0}]
[{"$f":"'Project Summary'!A130","v":32},{"$f":"'Project Summary'!B130","v":0},null,{"$f":"'Project Summary'!S130","v":0},{"$f":"'Project Summary'!T130","v":0},0,{"$f":"'Project Summary'!U130","v":0}]
[{"$f":"'Project Summary'!A131","v":33},{"$f":"'Project Summary'!B131","v":0},null,{"$f":"'Project Summary'!S131","v":0},{"$f":"'Project Summary'!T131","v":0},0,{"$f":"'Project Summary'!U131","v":0}]
[{"$f":"'Project Summary'!A132","v":34},{"$f":"'Project Summary'!B132","v":0},null,{"$f":"'Project Summary'!S132","v":0},{"$f":"'Project Summary'!T132","v":0},0,{"$f":"'Project Summary'!U132","v":0}]
[{"$f":"'Project Summary'!A133","v":35},{"$f":"'Project Summary'!B133","v":0},null,{"$f":"'Project Summary'!S133","v":0},{"$f":"'Project Summary'!T133","v":0},0,{"$f":"'Project Summary'!U133","v":0}]
[{"$f":"'Project Summary'!A134","v":36},{"$f":"'Project Summary'!B134","v":0},null,{"$f":"'Project Summary'!S134","v":0},{"$f":"'Project Summary'!T134","v":0},0,{"$f":"'Project Summary'!U134","v":0}]
[{"$f":"'Project Summary'!A135","v":37},{"$f":"'Project Summary'!B135","v":0},null,{"$f":"'Project Summary'!S135","v":0},{"$f":"'Project Summary'!T135","v":0},0,{"$f":"'Project Summary'!U135","v":0}]
[{"$f":"'Project Summary'!A136","v":38},{"$f":"'Project Summary'!B136","v":0},null,{"$f":"'Project Summary'!S136","v":0},{"$f":"'Project Summary'!T136","v":0},0,{"$f":"'Project Summary'!U136","v":0}]
[{"$f":"'Project Summary'!A137","v":39},{"$f":"'Project Summary'!B137","v":0},null,{"$f":"'Project Summary'!S137","v":0},{"$f":"'Project Summary'!T137","v":0},0,{"$f":"'Project Summary'!U137","v":0}]
[{"$f":"'Project Summary'!A138","v":40},{"$f":"'Project Summary'!B138","v":0},null,{"$f":"'Project Summary'!S138","v":0},{"$f":"'Project Summary'!T138","v":0},0,{"$f":"'Project Summary'!U138","v":0}]
[{"$f":"'Project Summary'!A139","v":41},{"$f":"'Project Summary'!B139","v":0},null,{"$f":"'Project Summary'!S139","v":0},{"$f":"'Project Summary'!T139","v":0},0,{"$f":"'Project Summary'!U139","v":0}]
[{"$f":"'Project Summary'!A140","v":42},{"$f":"'Project Summary'!B140","v":0},null,{"$f":"'Project Summary'!S140","v":0},{"$f":"'Project Summary'!T140","v":0},0,{"$f":"'Project Summary'!U140","v":0}]
[{"$f":"'Project Summary'!A141","v":43},{"$f":"'Project Summary'!B141","v":0},null,{"$f":"'Project Summary'!S141","v":0},{"$f":"'Project Summary'!T141","v":0},0,{"$f":"'Project Summary'!U141","v":0}]
[{"$f":"'Project Summary'!A142","v":44},{"$f":"'Project Summary'!B142","v":0},null,{"$f":"'Project Summary'!S142","v":0},{"$f":"'Project Summary'!T142","v":0},0,{"$f":"'Project Summary'!U142","v":0}]
[{"$f":"'Project Summary'!A143","v":45},{"$f":"'Project Summary'!B143","v":0},null,{"$f":"'Project Summary'!S143","v":0},{"$f":"'Project Summary'!T143","v":0},0,{"$f":"'Project Summary'!U143","v":0}]
[{"$f":"'Project Summary'!A144","v":46},{"$f":"'Project Summary'!B144","v":0},null,{"$f":"'Project Summary'!S144","v":0},{"$f":"'Project Summary'!T144","v":0},0,{"$f":"'Project Summary'!U144","v":0}]
[{"$f":"'Project Summary'!A145","v":47},{"$f":"'Project Summary'!B145","v":0},null,{"$f":"'Project Summary'!S145","v":0},{"$f":"'Project Summary'!T145","v":0},0,{"$f":"'Project Summary'!U145","v":0}]
[{"$f":"'Project Summary'!A146","v":48},{"$f":"'Project Summary'!B146","v":0},null,{"$f":"'Project Summary'!S146","v":0},{"$f":"'Project Summary'!T146","v":0},0,{"$f":"'Project Summary'!U146","v":0}]
[{"$f":"'Project Summary'!A147","v":49},{"$f":"'Project Summary'!B147","v":0},null,{"$f":"'Project Summary'!S147","v":0},{"$f":"'Project Summary'!T147","v":0},0,{"$f":"'Project Summary'!U147","v":0}]
[{"$f":"'Project Summary'!A148","v":50},{"$f":"'Project Summary'!B148","v":0},null,{"$f":"'Project Summary'!S148","v":0},{"$f":"'Project Summary'!T148","v":0},0,{"$f":"'Project Summary'!U148","v":0}]

{"sheet":"Master","index":2,"n_rows":2,"n_cols":23,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[null,"Electricity  ","Thermal    ","Fleet  & Renewables ","Residential - Non Fuel Poor         ","Residential - Fuel Poor                 ","Total  Energy Credits ","Total  Co2 ","Project Costs                   ","Project Management ","Domestic BER costs              ","Non Domestic Design Fee ","M&V fee ","Eligible VAT Expenditure  ","Total Eligible Costs          ","Grant   ","Revoked ","Grant %","Energy poor €","Non-Energy poor €                                                   ","Total Domestic","Non-domestic €                                                       ","PM applied for                                                    "]
[null,{"$f":"'Application Form'!D39","v":0},{"$f":"'Application Form'!D40","v":0},{"$f":"'Application Form'!D41","v":0},{"$f":"'Application Form'!D42","v":0},{"$f":"'Application Form'!D43","v":0},{"$f":"SUM(B2:F2)","v":0},{"$f":"'Project Summary'!H228","v":0},{"$f":"'Project Summary'!L246","v":0},{"$f":"'Project Summary'!L247","v":0},null,null,null,{"$f":"'Project Summary'!L252","v":0},{"$f":"SUM(I2:N2)","v":0},{"$f":"'Project Summary'!L255","v":{"$error":"#DIV/0!"}},null,{"$f":"'Project Summary'!L256","v":{"$error":"#DIV/0!"}},{"$f":"'Project Summary'!L261","v":0},{"$f":"'Project Summary'!L260","v":0},{"$f":"SUM(S2:T2)","v":0},{"$f":"'Project Summary'!L259","v":0}]

{"sheet":"PV","index":3,"n_rows":52,"n_cols":29,"rows_kept":52,"cut":false,"hidden":true,"merged":[]}
["Grant per KW",0.2,"Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Grant on Offer","VAT ","Total Payment "]
[null,"Site Name ","Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed"]
["ND 1",{"$f":"'Non Domestic 1'!B5","v":"SEAI"},{"$f":"'Non Domestic 1'!A17","v":"PV Panel"},{"$f":"'Non Domestic 1'!B17","v":0},{"$f":"'Non Domestic 1'!C17","v":0},{"$f":"'Non Domestic 1'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 1'!E17","v":0},{"$f":"'Non Domestic 1'!F17","v":0},{"$f":"'Non Domestic 1'!G17","v":0},{"$f":"'Non Domestic 1'!H17","v":0},{"$f":"'Non Domestic 1'!I17","v":0},{"$f":"'Non Domestic 1'!J17","v":0},{"$f":"'Non Domestic 1'!K17","v":0},{"$f":"'Non Domestic 1'!L17","v":0},{"$f":"'Non Domestic 1'!M17","v":0},{"$f":"'Non Domestic 1'!N17","v":0},{"$f":"'Non Domestic 1'!O17","v":0},{"$f":"'Non Domestic 1'!P17","v":0},{"$f":"'Non Domestic 1'!Q17","v":0},{"$f":"'Non Domestic 1'!R17","v":0},{"$f":"'Non Domestic 1'!S17","v":0},{"$f":"'Non Domestic 1'!T17","v":0},{"$f":"'Non Domestic 1'!U17","v":0},{"$f":"'Non Domestic 1'!V17","v":0},{"$f":"'Non Domestic 1'!W17","v":0},{"$f":"'Non Domestic 1'!X17","v":0},{"$f":"V3*+PVGRANT","v":0},{"$f":"'Project Summary'!O99","v":0},{"$f":"AA3+AB3","v":0}]
["ND 2",{"$f":"'Non Domestic 2'!B5","v":0},{"$f":"'Non Domestic 2'!A17","v":"PV Panel"},{"$f":"'Non Domestic 2'!B17","v":0},{"$f":"'Non Domestic 2'!C17","v":0},{"$f":"'Non Domestic 2'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 2'!E17","v":0},{"$f":"'Non Domestic 2'!F17","v":0},{"$f":"'Non Domestic 2'!G17","v":0},{"$f":"'Non Domestic 2'!H17","v":0},{"$f":"'Non Domestic 2'!I17","v":0},{"$f":"'Non Domestic 2'!J17","v":0},{"$f":"'Non Domestic 2'!K17","v":0},{"$f":"'Non Domestic 2'!L17","v":0},{"$f":"'Non Domestic 2'!M17","v":0},{"$f":"'Non Domestic 2'!N17","v":0},{"$f":"'Non Domestic 2'!O17","v":0},{"$f":"'Non Domestic 2'!P17","v":0},{"$f":"'Non Domestic 2'!Q17","v":0},{"$f":"'Non Domestic 2'!R17","v":0},{"$f":"'Non Domestic 2'!S17","v":0},{"$f":"'Non Domestic 2'!T17","v":0},{"$f":"'Non Domestic 2'!U17","v":0},{"$f":"'Non Domestic 2'!V17","v":0},{"$f":"'Non Domestic 2'!W17","v":0},{"$f":"'Non Domestic 2'!X17","v":0},0,{"$f":"'Project Summary'!O100","v":0},{"$f":"AA4+AB4","v":0}]
["ND 3",{"$f":"'Non Domestic 3'!B5","v":0},{"$f":"'Non Domestic 3'!A17","v":"PV Panel"},{"$f":"'Non Domestic 3'!B17","v":0},{"$f":"'Non Domestic 3'!C17","v":0},{"$f":"'Non Domestic 3'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 3'!E17","v":0},{"$f":"'Non Domestic 3'!F17","v":0},{"$f":"'Non Domestic 3'!G17","v":0},{"$f":"'Non Domestic 3'!H17","v":0},{"$f":"'Non Domestic 3'!I17","v":0},{"$f":"'Non Domestic 3'!J17","v":0},{"$f":"'Non Domestic 3'!K17","v":0},{"$f":"'Non Domestic 3'!L17","v":0},{"$f":"'Non Domestic 3'!M17","v":0},{"$f":"'Non Domestic 3'!N17","v":0},{"$f":"'Non Domestic 3'!O17","v":0},{"$f":"'Non Domestic 3'!P17","v":0},{"$f":"'Non Domestic 3'!Q17","v":0},{"$f":"'Non Domestic 3'!R17","v":0},{"$f":"'Non Domestic 3'!S17","v":0},{"$f":"'Non Domestic 3'!T17","v":0},{"$f":"'Non Domestic 3'!U17","v":0},{"$f":"'Non Domestic 3'!V17","v":0},{"$f":"'Non Domestic 3'!W17","v":0},{"$f":"'Non Domestic 3'!X17","v":0},0,{"$f":"'Project Summary'!O101","v":0},0]
["ND 4",{"$f":"'Non Domestic 4'!B5","v":0},{"$f":"'Non Domestic 4'!A17","v":"PV Panel"},{"$f":"'Non Domestic 4'!B17","v":0},{"$f":"'Non Domestic 4'!C17","v":0},{"$f":"'Non Domestic 4'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 4'!E17","v":0},{"$f":"'Non Domestic 4'!F17","v":0},{"$f":"'Non Domestic 4'!G17","v":0},{"$f":"'Non Domestic 4'!H17","v":0},{"$f":"'Non Domestic 4'!I17","v":0},{"$f":"'Non Domestic 4'!J17","v":0},{"$f":"'Non Domestic 4'!K17","v":0},{"$f":"'Non Domestic 4'!L17","v":0},{"$f":"'Non Domestic 4'!M17","v":0},{"$f":"'Non Domestic 4'!N17","v":0},{"$f":"'Non Domestic 4'!O17","v":0},{"$f":"'Non Domestic 4'!P17","v":0},{"$f":"'Non Domestic 4'!Q17","v":0},{"$f":"'Non Domestic 4'!R17","v":0},{"$f":"'Non Domestic 4'!S17","v":0},{"$f":"'Non Domestic 4'!T17","v":0},{"$f":"'Non Domestic 4'!U17","v":0},{"$f":"'Non Domestic 4'!V17","v":0},{"$f":"'Non Domestic 4'!W17","v":0},{"$f":"'Non Domestic 4'!X17","v":0},0,{"$f":"'Project Summary'!O102","v":0},0]
["ND 5",{"$f":"'Non Domestic 5'!B5","v":0},{"$f":"'Non Domestic 5'!A17","v":"PV Panel"},{"$f":"'Non Domestic 5'!B17","v":0},{"$f":"'Non Domestic 5'!C17","v":0},{"$f":"'Non Domestic 5'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 5'!E17","v":0},{"$f":"'Non Domestic 5'!F17","v":0},{"$f":"'Non Domestic 5'!G17","v":0},{"$f":"'Non Domestic 5'!H17","v":0},{"$f":"'Non Domestic 5'!I17","v":0},{"$f":"'Non Domestic 5'!J17","v":0},{"$f":"'Non Domestic 5'!K17","v":0},{"$f":"'Non Domestic 5'!L17","v":0},{"$f":"'Non Domestic 5'!M17","v":0},{"$f":"'Non Domestic 5'!N17","v":0},{"$f":"'Non Domestic 5'!O17","v":0},{"$f":"'Non Domestic 5'!P17","v":0},{"$f":"'Non Domestic 5'!Q17","v":0},{"$f":"'Non Domestic 5'!R17","v":0},{"$f":"'Non Domestic 5'!S17","v":0},{"$f":"'Non Domestic 5'!T17","v":0},{"$f":"'Non Domestic 5'!U17","v":0},{"$f":"'Non Domestic 5'!V17","v":0},{"$f":"'Non Domestic 5'!W17","v":0},{"$f":"'Non Domestic 5'!X17","v":0},0,{"$f":"'Project Summary'!O103","v":0},0]
["ND 6",{"$f":"'Non Domestic 6'!B5","v":0},{"$f":"'Non Domestic 6'!A17","v":"PV Panel"},{"$f":"'Non Domestic 6'!B17","v":0},{"$f":"'Non Domestic 6'!C17","v":0},{"$f":"'Non Domestic 6'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 6'!E17","v":0},{"$f":"'Non Domestic 6'!F17","v":0},{"$f":"'Non Domestic 6'!G17","v":0},{"$f":"'Non Domestic 6'!H17","v":0},{"$f":"'Non Domestic 6'!I17","v":0},{"$f":"'Non Domestic 6'!J17","v":0},{"$f":"'Non Domestic 6'!K17","v":0},{"$f":"'Non Domestic 6'!L17","v":0},{"$f":"'Non Domestic 6'!M17","v":0},{"$f":"'Non Domestic 6'!N17","v":0},{"$f":"'Non Domestic 6'!O17","v":0},{"$f":"'Non Domestic 6'!P17","v":0},{"$f":"'Non Domestic 6'!Q17","v":0},{"$f":"'Non Domestic 6'!R17","v":0},{"$f":"'Non Domestic 6'!S17","v":0},{"$f":"'Non Domestic 6'!T17","v":0},{"$f":"'Non Domestic 6'!U17","v":0},{"$f":"'Non Domestic 6'!V17","v":0},{"$f":"'Non Domestic 6'!W17","v":0},{"$f":"'Non Domestic 6'!X17","v":0},0,{"$f":"'Project Summary'!O104","v":0},0]
["ND 7",{"$f":"'Non Domestic 7'!B5","v":0},{"$f":"'Non Domestic 7'!A17","v":"PV Panel"},{"$f":"'Non Domestic 7'!B17","v":0},{"$f":"'Non Domestic 7'!C17","v":0},{"$f":"'Non Domestic 7'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 7'!E17","v":0},{"$f":"'Non Domestic 7'!F17","v":0},{"$f":"'Non Domestic 7'!G17","v":0},{"$f":"'Non Domestic 7'!H17","v":0},{"$f":"'Non Domestic 7'!I17","v":0},{"$f":"'Non Domestic 7'!J17","v":0},{"$f":"'Non Domestic 7'!K17","v":0},{"$f":"'Non Domestic 7'!L17","v":0},{"$f":"'Non Domestic 7'!M17","v":0},{"$f":"'Non Domestic 7'!N17","v":0},{"$f":"'Non Domestic 7'!O17","v":0},{"$f":"'Non Domestic 7'!P17","v":0},{"$f":"'Non Domestic 7'!Q17","v":0},{"$f":"'Non Domestic 7'!R17","v":0},{"$f":"'Non Domestic 7'!S17","v":0},{"$f":"'Non Domestic 7'!T17","v":0},{"$f":"'Non Domestic 7'!U17","v":0},{"$f":"'Non Domestic 7'!V17","v":0},{"$f":"'Non Domestic 7'!W17","v":0},{"$f":"'Non Domestic 7'!X17","v":0},0,{"$f":"'Project Summary'!O105","v":0},0]
["ND 8",{"$f":"'Non Domestic 8'!B5","v":0},{"$f":"'Non Domestic 8'!A17","v":"PV Panel"},{"$f":"'Non Domestic 8'!B17","v":0},{"$f":"'Non Domestic 8'!C17","v":0},{"$f":"'Non Domestic 8'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 8'!E17","v":0},{"$f":"'Non Domestic 8'!F17","v":0},{"$f":"'Non Domestic 8'!G17","v":0},{"$f":"'Non Domestic 8'!H17","v":0},{"$f":"'Non Domestic 8'!I17","v":0},{"$f":"'Non Domestic 8'!J17","v":0},{"$f":"'Non Domestic 8'!K17","v":0},{"$f":"'Non Domestic 8'!L17","v":0},{"$f":"'Non Domestic 8'!M17","v":0},{"$f":"'Non Domestic 8'!N17","v":0},{"$f":"'Non Domestic 8'!O17","v":0},{"$f":"'Non Domestic 8'!P17","v":0},{"$f":"'Non Domestic 8'!Q17","v":0},{"$f":"'Non Domestic 8'!R17","v":0},{"$f":"'Non Domestic 8'!S17","v":0},{"$f":"'Non Domestic 8'!T17","v":0},{"$f":"'Non Domestic 8'!U17","v":0},{"$f":"'Non Domestic 8'!V17","v":0},{"$f":"'Non Domestic 8'!W17","v":0},{"$f":"'Non Domestic 8'!X17","v":0},0,{"$f":"'Project Summary'!O106","v":0},0]
["ND 9",{"$f":"'Non Domestic 9'!B5","v":0},{"$f":"'Non Domestic 9'!A17","v":"PV Panel"},{"$f":"'Non Domestic 9'!B17","v":0},{"$f":"'Non Domestic 9'!C17","v":0},{"$f":"'Non Domestic 9'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 9'!E17","v":0},{"$f":"'Non Domestic 9'!F17","v":0},{"$f":"'Non Domestic 9'!G17","v":0},{"$f":"'Non Domestic 9'!H17","v":0},{"$f":"'Non Domestic 9'!I17","v":0},{"$f":"'Non Domestic 9'!J17","v":0},{"$f":"'Non Domestic 9'!K17","v":0},{"$f":"'Non Domestic 9'!L17","v":0},{"$f":"'Non Domestic 9'!M17","v":0},{"$f":"'Non Domestic 9'!N17","v":0},{"$f":"'Non Domestic 9'!O17","v":0},{"$f":"'Non Domestic 9'!P17","v":0},{"$f":"'Non Domestic 9'!Q17","v":0},{"$f":"'Non Domestic 9'!R17","v":0},{"$f":"'Non Domestic 9'!S17","v":0},{"$f":"'Non Domestic 9'!T17","v":0},{"$f":"'Non Domestic 9'!U17","v":0},{"$f":"'Non Domestic 9'!V17","v":0},{"$f":"'Non Domestic 9'!W17","v":0},{"$f":"'Non Domestic 9'!X17","v":0},0,{"$f":"'Project Summary'!O107","v":0},0]
["ND 10",{"$f":"'Non Domestic 10'!B5","v":0},{"$f":"'Non Domestic 10'!A17","v":"PV Panel"},{"$f":"'Non Domestic 10'!B17","v":0},{"$f":"'Non Domestic 10'!C17","v":0},{"$f":"'Non Domestic 10'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 10'!E17","v":0},{"$f":"'Non Domestic 10'!F17","v":0},{"$f":"'Non Domestic 10'!G17","v":0},{"$f":"'Non Domestic 10'!H17","v":0},{"$f":"'Non Domestic 10'!I17","v":0},{"$f":"'Non Domestic 10'!J17","v":0},{"$f":"'Non Domestic 10'!K17","v":0},{"$f":"'Non Domestic 10'!L17","v":0},{"$f":"'Non Domestic 10'!M17","v":0},{"$f":"'Non Domestic 10'!N17","v":0},{"$f":"'Non Domestic 10'!O17","v":0},{"$f":"'Non Domestic 10'!P17","v":0},{"$f":"'Non Domestic 10'!Q17","v":0},{"$f":"'Non Domestic 10'!R17","v":0},{"$f":"'Non Domestic 10'!S17","v":0},{"$f":"'Non Domestic 10'!T17","v":0},{"$f":"'Non Domestic 10'!U17","v":0},{"$f":"'Non Domestic 10'!V17","v":0},{"$f":"'Non Domestic 10'!W17","v":0},{"$f":"'Non Domestic 10'!X17","v":0},0,{"$f":"'Project Summary'!O108","v":0},0]
["ND 11",{"$f":"'Non Domestic 11'!B5","v":0},{"$f":"'Non Domestic 11'!A17","v":"PV Panel"},{"$f":"'Non Domestic 11'!B17","v":0},{"$f":"'Non Domestic 11'!C17","v":0},{"$f":"'Non Domestic 11'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 11'!E17","v":0},{"$f":"'Non Domestic 11'!F17","v":0},{"$f":"'Non Domestic 11'!G17","v":0},{"$f":"'Non Domestic 11'!H17","v":0},{"$f":"'Non Domestic 11'!I17","v":0},{"$f":"'Non Domestic 11'!J17","v":0},{"$f":"'Non Domestic 11'!K17","v":0},{"$f":"'Non Domestic 11'!L17","v":0},{"$f":"'Non Domestic 11'!M17","v":0},{"$f":"'Non Domestic 11'!N17","v":0},{"$f":"'Non Domestic 11'!O17","v":0},{"$f":"'Non Domestic 11'!P17","v":0},{"$f":"'Non Domestic 11'!Q17","v":0},{"$f":"'Non Domestic 11'!R17","v":0},{"$f":"'Non Domestic 11'!S17","v":0},{"$f":"'Non Domestic 11'!T17","v":0},{"$f":"'Non Domestic 11'!U17","v":0},{"$f":"'Non Domestic 11'!V17","v":0},{"$f":"'Non Domestic 11'!W17","v":0},{"$f":"'Non Domestic 11'!X17","v":0},0,{"$f":"'Project Summary'!O109","v":0},0]
["ND 12",{"$f":"'Non Domestic 12'!B5","v":0},{"$f":"'Non Domestic 12'!A17","v":"PV Panel"},{"$f":"'Non Domestic 12'!B17","v":0},{"$f":"'Non Domestic 12'!C17","v":0},{"$f":"'Non Domestic 12'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 12'!E17","v":0},{"$f":"'Non Domestic 12'!F17","v":0},{"$f":"'Non Domestic 12'!G17","v":0},{"$f":"'Non Domestic 12'!H17","v":0},{"$f":"'Non Domestic 12'!I17","v":0},{"$f":"'Non Domestic 12'!J17","v":0},{"$f":"'Non Domestic 12'!K17","v":0},{"$f":"'Non Domestic 12'!L17","v":0},{"$f":"'Non Domestic 12'!M17","v":0},{"$f":"'Non Domestic 12'!N17","v":0},{"$f":"'Non Domestic 12'!O17","v":0},{"$f":"'Non Domestic 12'!P17","v":0},{"$f":"'Non Domestic 12'!Q17","v":0},{"$f":"'Non Domestic 12'!R17","v":0},{"$f":"'Non Domestic 12'!S17","v":0},{"$f":"'Non Domestic 12'!T17","v":0},{"$f":"'Non Domestic 12'!U17","v":0},{"$f":"'Non Domestic 12'!V17","v":0},{"$f":"'Non Domestic 12'!W17","v":0},{"$f":"'Non Domestic 12'!X17","v":0},0,{"$f":"'Project Summary'!O110","v":0},0]
["ND 13",{"$f":"'Non Domestic 13'!B5","v":0},{"$f":"'Non Domestic 13'!A17","v":"PV Panel"},{"$f":"'Non Domestic 13'!B17","v":0},{"$f":"'Non Domestic 13'!C17","v":0},{"$f":"'Non Domestic 13'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 13'!E17","v":0},{"$f":"'Non Domestic 13'!F17","v":0},{"$f":"'Non Domestic 13'!G17","v":0},{"$f":"'Non Domestic 13'!H17","v":0},{"$f":"'Non Domestic 13'!I17","v":0},{"$f":"'Non Domestic 13'!J17","v":0},{"$f":"'Non Domestic 13'!K17","v":0},{"$f":"'Non Domestic 13'!L17","v":0},{"$f":"'Non Domestic 13'!M17","v":0},{"$f":"'Non Domestic 13'!N17","v":0},{"$f":"'Non Domestic 13'!O17","v":0},{"$f":"'Non Domestic 13'!P17","v":0},{"$f":"'Non Domestic 13'!Q17","v":0},{"$f":"'Non Domestic 13'!R17","v":0},{"$f":"'Non Domestic 13'!S17","v":0},{"$f":"'Non Domestic 13'!T17","v":0},{"$f":"'Non Domestic 13'!U17","v":0},{"$f":"'Non Domestic 13'!V17","v":0},{"$f":"'Non Domestic 13'!W17","v":0},{"$f":"'Non Domestic 13'!X17","v":0},0,{"$f":"'Project Summary'!O111","v":0},0]
["ND 14",{"$f":"'Non Domestic 14'!B5","v":0},{"$f":"'Non Domestic 14'!A17","v":"PV Panel"},{"$f":"'Non Domestic 14'!B17","v":0},{"$f":"'Non Domestic 14'!C17","v":0},{"$f":"'Non Domestic 14'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 14'!E17","v":0},{"$f":"'Non Domestic 14'!F17","v":0},{"$f":"'Non Domestic 14'!G17","v":0},{"$f":"'Non Domestic 14'!H17","v":0},{"$f":"'Non Domestic 14'!I17","v":0},{"$f":"'Non Domestic 14'!J17","v":0},{"$f":"'Non Domestic 14'!K17","v":0},{"$f":"'Non Domestic 14'!L17","v":0},{"$f":"'Non Domestic 14'!M17","v":0},{"$f":"'Non Domestic 14'!N17","v":0},{"$f":"'Non Domestic 14'!O17","v":0},{"$f":"'Non Domestic 14'!P17","v":0},{"$f":"'Non Domestic 14'!Q17","v":0},{"$f":"'Non Domestic 14'!R17","v":0},{"$f":"'Non Domestic 14'!S17","v":0},{"$f":"'Non Domestic 14'!T17","v":0},{"$f":"'Non Domestic 14'!U17","v":0},{"$f":"'Non Domestic 14'!V17","v":0},{"$f":"'Non Domestic 14'!W17","v":0},{"$f":"'Non Domestic 14'!X17","v":0},0,{"$f":"'Project Summary'!O112","v":0},0]
["ND 15",{"$f":"'Non Domestic 15'!B5","v":0},{"$f":"'Non Domestic 15'!A17","v":"PV Panel"},{"$f":"'Non Domestic 15'!B17","v":0},{"$f":"'Non Domestic 15'!C17","v":0},{"$f":"'Non Domestic 15'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 15'!E17","v":0},{"$f":"'Non Domestic 15'!F17","v":0},{"$f":"'Non Domestic 15'!G17","v":0},{"$f":"'Non Domestic 15'!H17","v":0},{"$f":"'Non Domestic 15'!I17","v":0},{"$f":"'Non Domestic 15'!J17","v":0},{"$f":"'Non Domestic 15'!K17","v":0},{"$f":"'Non Domestic 15'!L17","v":0},{"$f":"'Non Domestic 15'!M17","v":0},{"$f":"'Non Domestic 15'!N17","v":0},{"$f":"'Non Domestic 15'!O17","v":0},{"$f":"'Non Domestic 15'!P17","v":0},{"$f":"'Non Domestic 15'!Q17","v":0},{"$f":"'Non Domestic 15'!R17","v":0},{"$f":"'Non Domestic 15'!S17","v":0},{"$f":"'Non Domestic 15'!T17","v":0},{"$f":"'Non Domestic 15'!U17","v":0},{"$f":"'Non Domestic 15'!V17","v":0},{"$f":"'Non Domestic 15'!W17","v":0},{"$f":"'Non Domestic 15'!X17","v":0},0,{"$f":"'Project Summary'!O113","v":0},0]
["ND 16",{"$f":"'Non Domestic 16'!B5","v":0},{"$f":"'Non Domestic 16'!A17","v":"PV Panel"},{"$f":"'Non Domestic 16'!B17","v":0},{"$f":"'Non Domestic 16'!C17","v":0},{"$f":"'Non Domestic 16'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 16'!E17","v":0},{"$f":"'Non Domestic 16'!F17","v":0},{"$f":"'Non Domestic 16'!G17","v":0},{"$f":"'Non Domestic 16'!H17","v":0},{"$f":"'Non Domestic 16'!I17","v":0},{"$f":"'Non Domestic 16'!J17","v":0},{"$f":"'Non Domestic 16'!K17","v":0},{"$f":"'Non Domestic 16'!L17","v":0},{"$f":"'Non Domestic 16'!M17","v":0},{"$f":"'Non Domestic 16'!N17","v":0},{"$f":"'Non Domestic 16'!O17","v":0},{"$f":"'Non Domestic 16'!P17","v":0},{"$f":"'Non Domestic 16'!Q17","v":0},{"$f":"'Non Domestic 16'!R17","v":0},{"$f":"'Non Domestic 16'!S17","v":0},{"$f":"'Non Domestic 16'!T17","v":0},{"$f":"'Non Domestic 16'!U17","v":0},{"$f":"'Non Domestic 16'!V17","v":0},{"$f":"'Non Domestic 16'!W17","v":0},{"$f":"'Non Domestic 16'!X17","v":0},0,{"$f":"'Project Summary'!O114","v":0},0]
["ND 17",{"$f":"'Non Domestic 17'!B5","v":0},{"$f":"'Non Domestic 17'!A17","v":"PV Panel"},{"$f":"'Non Domestic 17'!B17","v":0},{"$f":"'Non Domestic 17'!C17","v":0},{"$f":"'Non Domestic 17'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 17'!E17","v":0},{"$f":"'Non Domestic 17'!F17","v":0},{"$f":"'Non Domestic 17'!G17","v":0},{"$f":"'Non Domestic 17'!H17","v":0},{"$f":"'Non Domestic 17'!I17","v":0},{"$f":"'Non Domestic 17'!J17","v":0},{"$f":"'Non Domestic 17'!K17","v":0},{"$f":"'Non Domestic 17'!L17","v":0},{"$f":"'Non Domestic 17'!M17","v":0},{"$f":"'Non Domestic 17'!N17","v":0},{"$f":"'Non Domestic 17'!O17","v":0},{"$f":"'Non Domestic 17'!P17","v":0},{"$f":"'Non Domestic 17'!Q17","v":0},{"$f":"'Non Domestic 17'!R17","v":0},{"$f":"'Non Domestic 17'!S17","v":0},{"$f":"'Non Domestic 17'!T17","v":0},{"$f":"'Non Domestic 17'!U17","v":0},{"$f":"'Non Domestic 17'!V17","v":0},{"$f":"'Non Domestic 17'!W17","v":0},{"$f":"'Non Domestic 17'!X17","v":0},0,{"$f":"'Project Summary'!O115","v":0},0]
["ND 18",{"$f":"'Non Domestic 18'!B5","v":0},{"$f":"'Non Domestic 18'!A17","v":"PV Panel"},{"$f":"'Non Domestic 18'!B17","v":0},{"$f":"'Non Domestic 18'!C17","v":0},{"$f":"'Non Domestic 18'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 18'!E17","v":0},{"$f":"'Non Domestic 18'!F17","v":0},{"$f":"'Non Domestic 18'!G17","v":0},{"$f":"'Non Domestic 18'!H17","v":0},{"$f":"'Non Domestic 18'!I17","v":0},{"$f":"'Non Domestic 18'!J17","v":0},{"$f":"'Non Domestic 18'!K17","v":0},{"$f":"'Non Domestic 18'!L17","v":0},{"$f":"'Non Domestic 18'!M17","v":0},{"$f":"'Non Domestic 18'!N17","v":0},{"$f":"'Non Domestic 18'!O17","v":0},{"$f":"'Non Domestic 18'!P17","v":0},{"$f":"'Non Domestic 18'!Q17","v":0},{"$f":"'Non Domestic 18'!R17","v":0},{"$f":"'Non Domestic 18'!S17","v":0},{"$f":"'Non Domestic 18'!T17","v":0},{"$f":"'Non Domestic 18'!U17","v":0},{"$f":"'Non Domestic 18'!V17","v":0},{"$f":"'Non Domestic 18'!W17","v":0},{"$f":"'Non Domestic 18'!X17","v":0},0,{"$f":"'Project Summary'!O116","v":0},0]
["ND 19",{"$f":"'Non Domestic 19'!B5","v":0},{"$f":"'Non Domestic 19'!A17","v":"PV Panel"},{"$f":"'Non Domestic 19'!B17","v":0},{"$f":"'Non Domestic 19'!C17","v":0},{"$f":"'Non Domestic 19'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 19'!E17","v":0},{"$f":"'Non Domestic 19'!F17","v":0},{"$f":"'Non Domestic 19'!G17","v":0},{"$f":"'Non Domestic 19'!H17","v":0},{"$f":"'Non Domestic 19'!I17","v":0},{"$f":"'Non Domestic 19'!J17","v":0},{"$f":"'Non Domestic 19'!K17","v":0},{"$f":"'Non Domestic 19'!L17","v":0},{"$f":"'Non Domestic 19'!M17","v":0},{"$f":"'Non Domestic 19'!N17","v":0},{"$f":"'Non Domestic 19'!O17","v":0},{"$f":"'Non Domestic 19'!P17","v":0},{"$f":"'Non Domestic 19'!Q17","v":0},{"$f":"'Non Domestic 19'!R17","v":0},{"$f":"'Non Domestic 19'!S17","v":0},{"$f":"'Non Domestic 19'!T17","v":0},{"$f":"'Non Domestic 19'!U17","v":0},{"$f":"'Non Domestic 19'!V17","v":0},{"$f":"'Non Domestic 19'!W17","v":0},{"$f":"'Non Domestic 19'!X17","v":0},0,{"$f":"'Project Summary'!O117","v":0},0]
["ND 20",{"$f":"'Non Domestic 20'!B5","v":0},{"$f":"'Non Domestic 20'!A17","v":"PV Panel"},{"$f":"'Non Domestic 20'!B17","v":0},{"$f":"'Non Domestic 20'!C17","v":0},{"$f":"'Non Domestic 20'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 20'!E17","v":0},{"$f":"'Non Domestic 20'!F17","v":0},{"$f":"'Non Domestic 20'!G17","v":0},{"$f":"'Non Domestic 20'!H17","v":0},{"$f":"'Non Domestic 20'!I17","v":0},{"$f":"'Non Domestic 20'!J17","v":0},{"$f":"'Non Domestic 20'!K17","v":0},{"$f":"'Non Domestic 20'!L17","v":0},{"$f":"'Non Domestic 20'!M17","v":0},{"$f":"'Non Domestic 20'!N17","v":0},{"$f":"'Non Domestic 20'!O17","v":0},{"$f":"'Non Domestic 20'!P17","v":0},{"$f":"'Non Domestic 20'!Q17","v":0},{"$f":"'Non Domestic 20'!R17","v":0},{"$f":"'Non Domestic 20'!S17","v":0},{"$f":"'Non Domestic 20'!T17","v":0},{"$f":"'Non Domestic 20'!U17","v":0},{"$f":"'Non Domestic 20'!V17","v":0},{"$f":"'Non Domestic 20'!W17","v":0},{"$f":"'Non Domestic 20'!X17","v":0},0,{"$f":"'Project Summary'!O118","v":0},0]
["ND 21",{"$f":"'Non Domestic 21'!B5","v":0},{"$f":"'Non Domestic 21'!A17","v":"PV Panel"},{"$f":"'Non Domestic 21'!B17","v":0},{"$f":"'Non Domestic 21'!C17","v":0},{"$f":"'Non Domestic 21'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 21'!E17","v":0},{"$f":"'Non Domestic 21'!F17","v":0},{"$f":"'Non Domestic 21'!G17","v":0},{"$f":"'Non Domestic 21'!H17","v":0},{"$f":"'Non Domestic 21'!I17","v":0},{"$f":"'Non Domestic 21'!J17","v":0},{"$f":"'Non Domestic 21'!K17","v":0},{"$f":"'Non Domestic 21'!L17","v":0},{"$f":"'Non Domestic 21'!M17","v":0},{"$f":"'Non Domestic 21'!N17","v":0},{"$f":"'Non Domestic 21'!O17","v":0},{"$f":"'Non Domestic 21'!P17","v":0},{"$f":"'Non Domestic 21'!Q17","v":0},{"$f":"'Non Domestic 21'!R17","v":0},{"$f":"'Non Domestic 21'!S17","v":0},{"$f":"'Non Domestic 21'!T17","v":0},{"$f":"'Non Domestic 21'!U17","v":0},{"$f":"'Non Domestic 21'!V17","v":0},{"$f":"'Non Domestic 21'!W17","v":0},{"$f":"'Non Domestic 21'!X17","v":0},0,{"$f":"'Project Summary'!O119","v":0},0]
["ND 22",{"$f":"'Non Domestic 22'!B5","v":0},{"$f":"'Non Domestic 22'!A17","v":"PV Panel"},{"$f":"'Non Domestic 22'!B17","v":0},{"$f":"'Non Domestic 22'!C17","v":0},{"$f":"'Non Domestic 22'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 22'!E17","v":0},{"$f":"'Non Domestic 22'!F17","v":0},{"$f":"'Non Domestic 22'!G17","v":0},{"$f":"'Non Domestic 22'!H17","v":0},{"$f":"'Non Domestic 22'!I17","v":0},{"$f":"'Non Domestic 22'!J17","v":0},{"$f":"'Non Domestic 22'!K17","v":0},{"$f":"'Non Domestic 22'!L17","v":0},{"$f":"'Non Domestic 22'!M17","v":0},{"$f":"'Non Domestic 22'!N17","v":0},{"$f":"'Non Domestic 22'!O17","v":0},{"$f":"'Non Domestic 22'!P17","v":0},{"$f":"'Non Domestic 22'!Q17","v":0},{"$f":"'Non Domestic 22'!R17","v":0},{"$f":"'Non Domestic 22'!S17","v":0},{"$f":"'Non Domestic 22'!T17","v":0},{"$f":"'Non Domestic 22'!U17","v":0},{"$f":"'Non Domestic 22'!V17","v":0},{"$f":"'Non Domestic 22'!W17","v":0},{"$f":"'Non Domestic 22'!X17","v":0},0,{"$f":"'Project Summary'!O120","v":0},0]
["ND 23",{"$f":"'Non Domestic 23'!B5","v":0},{"$f":"'Non Domestic 23'!A17","v":"PV Panel"},{"$f":"'Non Domestic 23'!B17","v":0},{"$f":"'Non Domestic 23'!C17","v":0},{"$f":"'Non Domestic 23'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 23'!E17","v":0},{"$f":"'Non Domestic 23'!F17","v":0},{"$f":"'Non Domestic 23'!G17","v":0},{"$f":"'Non Domestic 23'!H17","v":0},{"$f":"'Non Domestic 23'!I17","v":0},{"$f":"'Non Domestic 23'!J17","v":0},{"$f":"'Non Domestic 23'!K17","v":0},{"$f":"'Non Domestic 23'!L17","v":0},{"$f":"'Non Domestic 23'!M17","v":0},{"$f":"'Non Domestic 23'!N17","v":0},{"$f":"'Non Domestic 23'!O17","v":0},{"$f":"'Non Domestic 23'!P17","v":0},{"$f":"'Non Domestic 23'!Q17","v":0},{"$f":"'Non Domestic 23'!R17","v":0},{"$f":"'Non Domestic 23'!S17","v":0},{"$f":"'Non Domestic 23'!T17","v":0},{"$f":"'Non Domestic 23'!U17","v":0},{"$f":"'Non Domestic 23'!V17","v":0},{"$f":"'Non Domestic 23'!W17","v":0},{"$f":"'Non Domestic 23'!X17","v":0},0,{"$f":"'Project Summary'!O121","v":0},0]
["ND 24",{"$f":"'Non Domestic 24'!B5","v":0},{"$f":"'Non Domestic 24'!A17","v":"PV Panel"},{"$f":"'Non Domestic 24'!B17","v":0},{"$f":"'Non Domestic 24'!C17","v":0},{"$f":"'Non Domestic 24'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 24'!E17","v":0},{"$f":"'Non Domestic 24'!F17","v":0},{"$f":"'Non Domestic 24'!G17","v":0},{"$f":"'Non Domestic 24'!H17","v":0},{"$f":"'Non Domestic 24'!I17","v":0},{"$f":"'Non Domestic 24'!J17","v":0},{"$f":"'Non Domestic 24'!K17","v":0},{"$f":"'Non Domestic 24'!L17","v":0},{"$f":"'Non Domestic 24'!M17","v":0},{"$f":"'Non Domestic 24'!N17","v":0},{"$f":"'Non Domestic 24'!O17","v":0},{"$f":"'Non Domestic 24'!P17","v":0},{"$f":"'Non Domestic 24'!Q17","v":0},{"$f":"'Non Domestic 24'!R17","v":0},{"$f":"'Non Domestic 24'!S17","v":0},{"$f":"'Non Domestic 24'!T17","v":0},{"$f":"'Non Domestic 24'!U17","v":0},{"$f":"'Non Domestic 24'!V17","v":0},{"$f":"'Non Domestic 24'!W17","v":0},{"$f":"'Non Domestic 24'!X17","v":0},0,{"$f":"'Project Summary'!O122","v":0},0]
["ND 25",{"$f":"'Non Domestic 25'!B5","v":0},{"$f":"'Non Domestic 25'!A17","v":"PV Panel"},{"$f":"'Non Domestic 25'!B17","v":0},{"$f":"'Non Domestic 25'!C17","v":0},{"$f":"'Non Domestic 25'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 25'!E17","v":0},{"$f":"'Non Domestic 25'!F17","v":0},{"$f":"'Non Domestic 25'!G17","v":0},{"$f":"'Non Domestic 25'!H17","v":0},{"$f":"'Non Domestic 25'!I17","v":0},{"$f":"'Non Domestic 25'!J17","v":0},{"$f":"'Non Domestic 25'!K17","v":0},{"$f":"'Non Domestic 25'!L17","v":0},{"$f":"'Non Domestic 25'!M17","v":0},{"$f":"'Non Domestic 25'!N17","v":0},{"$f":"'Non Domestic 25'!O17","v":0},{"$f":"'Non Domestic 25'!P17","v":0},{"$f":"'Non Domestic 25'!Q17","v":0},{"$f":"'Non Domestic 25'!R17","v":0},{"$f":"'Non Domestic 25'!S17","v":0},{"$f":"'Non Domestic 25'!T17","v":0},{"$f":"'Non Domestic 25'!U17","v":0},{"$f":"'Non Domestic 25'!V17","v":0},{"$f":"'Non Domestic 25'!W17","v":0},{"$f":"'Non Domestic 25'!X17","v":0},0,{"$f":"'Project Summary'!O123","v":0},0]
["ND 26",{"$f":"'Non Domestic 26'!B5","v":0},{"$f":"'Non Domestic 26'!A17","v":"PV Panel"},{"$f":"'Non Domestic 26'!B17","v":0},{"$f":"'Non Domestic 26'!C17","v":0},{"$f":"'Non Domestic 26'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 26'!E17","v":0},{"$f":"'Non Domestic 26'!F17","v":0},{"$f":"'Non Domestic 26'!G17","v":0},{"$f":"'Non Domestic 26'!H17","v":0},{"$f":"'Non Domestic 26'!I17","v":0},{"$f":"'Non Domestic 26'!J17","v":0},{"$f":"'Non Domestic 26'!K17","v":0},{"$f":"'Non Domestic 26'!L17","v":0},{"$f":"'Non Domestic 26'!M17","v":0},{"$f":"'Non Domestic 26'!N17","v":0},{"$f":"'Non Domestic 26'!O17","v":0},{"$f":"'Non Domestic 26'!P17","v":0},{"$f":"'Non Domestic 26'!Q17","v":0},{"$f":"'Non Domestic 26'!R17","v":0},{"$f":"'Non Domestic 26'!S17","v":0},{"$f":"'Non Domestic 26'!T17","v":0},{"$f":"'Non Domestic 26'!U17","v":0},{"$f":"'Non Domestic 26'!V17","v":0},{"$f":"'Non Domestic 26'!W17","v":0},{"$f":"'Non Domestic 26'!X17","v":0},0,{"$f":"'Project Summary'!O124","v":0},0]
["ND 27",{"$f":"'Non Domestic 27'!B5","v":0},{"$f":"'Non Domestic 27'!A17","v":"PV Panel"},{"$f":"'Non Domestic 27'!B17","v":0},{"$f":"'Non Domestic 27'!C17","v":0},{"$f":"'Non Domestic 27'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 27'!E17","v":0},{"$f":"'Non Domestic 27'!F17","v":0},{"$f":"'Non Domestic 27'!G17","v":0},{"$f":"'Non Domestic 27'!H17","v":0},{"$f":"'Non Domestic 27'!I17","v":0},{"$f":"'Non Domestic 27'!J17","v":0},{"$f":"'Non Domestic 27'!K17","v":0},{"$f":"'Non Domestic 27'!L17","v":0},{"$f":"'Non Domestic 27'!M17","v":0},{"$f":"'Non Domestic 27'!N17","v":0},{"$f":"'Non Domestic 27'!O17","v":0},{"$f":"'Non Domestic 27'!P17","v":0},{"$f":"'Non Domestic 27'!Q17","v":0},{"$f":"'Non Domestic 27'!R17","v":0},{"$f":"'Non Domestic 27'!S17","v":0},{"$f":"'Non Domestic 27'!T17","v":0},{"$f":"'Non Domestic 27'!U17","v":0},{"$f":"'Non Domestic 27'!V17","v":0},{"$f":"'Non Domestic 27'!W17","v":0},{"$f":"'Non Domestic 27'!X17","v":0},0,{"$f":"'Project Summary'!O125","v":0},0]
["ND 28",{"$f":"'Non Domestic 28'!B5","v":0},{"$f":"'Non Domestic 28'!A17","v":"PV Panel"},{"$f":"'Non Domestic 28'!B17","v":0},{"$f":"'Non Domestic 28'!C17","v":0},{"$f":"'Non Domestic 28'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 28'!E17","v":0},{"$f":"'Non Domestic 28'!F17","v":0},{"$f":"'Non Domestic 28'!G17","v":0},{"$f":"'Non Domestic 28'!H17","v":0},{"$f":"'Non Domestic 28'!I17","v":0},{"$f":"'Non Domestic 28'!J17","v":0},{"$f":"'Non Domestic 28'!K17","v":0},{"$f":"'Non Domestic 28'!L17","v":0},{"$f":"'Non Domestic 28'!M17","v":0},{"$f":"'Non Domestic 28'!N17","v":0},{"$f":"'Non Domestic 28'!O17","v":0},{"$f":"'Non Domestic 28'!P17","v":0},{"$f":"'Non Domestic 28'!Q17","v":0},{"$f":"'Non Domestic 28'!R17","v":0},{"$f":"'Non Domestic 28'!S17","v":0},{"$f":"'Non Domestic 28'!T17","v":0},{"$f":"'Non Domestic 28'!U17","v":0},{"$f":"'Non Domestic 28'!V17","v":0},{"$f":"'Non Domestic 28'!W17","v":0},{"$f":"'Non Domestic 28'!X17","v":0},0,{"$f":"'Project Summary'!O126","v":0},0]
["ND 29",{"$f":"'Non Domestic 29'!B5","v":0},{"$f":"'Non Domestic 29'!A17","v":"PV Panel"},{"$f":"'Non Domestic 29'!B17","v":0},{"$f":"'Non Domestic 29'!C17","v":0},{"$f":"'Non Domestic 29'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 29'!E17","v":0},{"$f":"'Non Domestic 29'!F17","v":0},{"$f":"'Non Domestic 29'!G17","v":0},{"$f":"'Non Domestic 29'!H17","v":0},{"$f":"'Non Domestic 29'!I17","v":0},{"$f":"'Non Domestic 29'!J17","v":0},{"$f":"'Non Domestic 29'!K17","v":0},{"$f":"'Non Domestic 29'!L17","v":0},{"$f":"'Non Domestic 29'!M17","v":0},{"$f":"'Non Domestic 29'!N17","v":0},{"$f":"'Non Domestic 29'!O17","v":0},{"$f":"'Non Domestic 29'!P17","v":0},{"$f":"'Non Domestic 29'!Q17","v":0},{"$f":"'Non Domestic 29'!R17","v":0},{"$f":"'Non Domestic 29'!S17","v":0},{"$f":"'Non Domestic 29'!T17","v":0},{"$f":"'Non Domestic 29'!U17","v":0},{"$f":"'Non Domestic 29'!V17","v":0},{"$f":"'Non Domestic 29'!W17","v":0},{"$f":"'Non Domestic 29'!X17","v":0},0,{"$f":"'Project Summary'!O127","v":0},0]
["ND 30",{"$f":"'Non Domestic 30'!B5","v":0},{"$f":"'Non Domestic 30'!A17","v":"PV Panel"},{"$f":"'Non Domestic 30'!B17","v":0},{"$f":"'Non Domestic 30'!C17","v":0},{"$f":"'Non Domestic 30'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 30'!E17","v":0},{"$f":"'Non Domestic 30'!F17","v":0},{"$f":"'Non Domestic 30'!G17","v":0},{"$f":"'Non Domestic 30'!H17","v":0},{"$f":"'Non Domestic 30'!I17","v":0},{"$f":"'Non Domestic 30'!J17","v":0},{"$f":"'Non Domestic 30'!K17","v":0},{"$f":"'Non Domestic 30'!L17","v":0},{"$f":"'Non Domestic 30'!M17","v":0},{"$f":"'Non Domestic 30'!N17","v":0},{"$f":"'Non Domestic 30'!O17","v":0},{"$f":"'Non Domestic 30'!P17","v":0},{"$f":"'Non Domestic 30'!Q17","v":0},{"$f":"'Non Domestic 30'!R17","v":0},{"$f":"'Non Domestic 30'!S17","v":0},{"$f":"'Non Domestic 30'!T17","v":0},{"$f":"'Non Domestic 30'!U17","v":0},{"$f":"'Non Domestic 30'!V17","v":0},{"$f":"'Non Domestic 30'!W17","v":0},{"$f":"'Non Domestic 30'!X17","v":0},0,{"$f":"'Project Summary'!O128","v":0},0]
["ND 31",{"$f":"'Non Domestic 31'!B5","v":0},{"$f":"'Non Domestic 31'!A17","v":"PV Panel"},{"$f":"'Non Domestic 31'!B17","v":0},{"$f":"'Non Domestic 31'!C17","v":0},{"$f":"'Non Domestic 31'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 31'!E17","v":0},{"$f":"'Non Domestic 31'!F17","v":0},{"$f":"'Non Domestic 31'!G17","v":0},{"$f":"'Non Domestic 31'!H17","v":0},{"$f":"'Non Domestic 31'!I17","v":0},{"$f":"'Non Domestic 31'!J17","v":0},{"$f":"'Non Domestic 31'!K17","v":0},{"$f":"'Non Domestic 31'!L17","v":0},{"$f":"'Non Domestic 31'!M17","v":0},{"$f":"'Non Domestic 31'!N17","v":0},{"$f":"'Non Domestic 31'!O17","v":0},{"$f":"'Non Domestic 31'!P17","v":0},{"$f":"'Non Domestic 31'!Q17","v":0},{"$f":"'Non Domestic 31'!R17","v":0},{"$f":"'Non Domestic 31'!S17","v":0},{"$f":"'Non Domestic 31'!T17","v":0},{"$f":"'Non Domestic 31'!U17","v":0},{"$f":"'Non Domestic 31'!V17","v":0},{"$f":"'Non Domestic 31'!W17","v":0},{"$f":"'Non Domestic 31'!X17","v":0},0,{"$f":"'Project Summary'!O129","v":0},0]
["ND 32",{"$f":"'Non Domestic 32'!B5","v":0},{"$f":"'Non Domestic 32'!A17","v":"PV Panel"},{"$f":"'Non Domestic 32'!B17","v":0},{"$f":"'Non Domestic 32'!C17","v":0},{"$f":"'Non Domestic 32'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 32'!E17","v":0},{"$f":"'Non Domestic 32'!F17","v":0},{"$f":"'Non Domestic 32'!G17","v":0},{"$f":"'Non Domestic 32'!H17","v":0},{"$f":"'Non Domestic 32'!I17","v":0},{"$f":"'Non Domestic 32'!J17","v":0},{"$f":"'Non Domestic 32'!K17","v":0},{"$f":"'Non Domestic 32'!L17","v":0},{"$f":"'Non Domestic 32'!M17","v":0},{"$f":"'Non Domestic 32'!N17","v":0},{"$f":"'Non Domestic 32'!O17","v":0},{"$f":"'Non Domestic 32'!P17","v":0},{"$f":"'Non Domestic 32'!Q17","v":0},{"$f":"'Non Domestic 32'!R17","v":0},{"$f":"'Non Domestic 32'!S17","v":0},{"$f":"'Non Domestic 32'!T17","v":0},{"$f":"'Non Domestic 32'!U17","v":0},{"$f":"'Non Domestic 32'!V17","v":0},{"$f":"'Non Domestic 32'!W17","v":0},{"$f":"'Non Domestic 32'!X17","v":0},0,{"$f":"'Project Summary'!O130","v":0},0]
["ND 33",{"$f":"'Non Domestic 33'!B5","v":0},{"$f":"'Non Domestic 33'!A17","v":"PV Panel"},{"$f":"'Non Domestic 33'!B17","v":0},{"$f":"'Non Domestic 33'!C17","v":0},{"$f":"'Non Domestic 33'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 33'!E17","v":0},{"$f":"'Non Domestic 33'!F17","v":0},{"$f":"'Non Domestic 33'!G17","v":0},{"$f":"'Non Domestic 33'!H17","v":0},{"$f":"'Non Domestic 33'!I17","v":0},{"$f":"'Non Domestic 33'!J17","v":0},{"$f":"'Non Domestic 33'!K17","v":0},{"$f":"'Non Domestic 33'!L17","v":0},{"$f":"'Non Domestic 33'!M17","v":0},{"$f":"'Non Domestic 33'!N17","v":0},{"$f":"'Non Domestic 33'!O17","v":0},{"$f":"'Non Domestic 33'!P17","v":0},{"$f":"'Non Domestic 33'!Q17","v":0},{"$f":"'Non Domestic 33'!R17","v":0},{"$f":"'Non Domestic 33'!S17","v":0},{"$f":"'Non Domestic 33'!T17","v":0},{"$f":"'Non Domestic 33'!U17","v":0},{"$f":"'Non Domestic 33'!V17","v":0},{"$f":"'Non Domestic 33'!W17","v":0},{"$f":"'Non Domestic 33'!X17","v":0},{"$f":"V35*+PVGRANT","v":0},{"$f":"'Project Summary'!O131","v":0},0]
["ND 34",{"$f":"'Non Domestic 34'!B5","v":0},{"$f":"'Non Domestic 34'!A17","v":"PV Panel"},{"$f":"'Non Domestic 34'!B17","v":0},{"$f":"'Non Domestic 34'!C17","v":0},{"$f":"'Non Domestic 34'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 34'!E17","v":0},{"$f":"'Non Domestic 34'!F17","v":0},{"$f":"'Non Domestic 34'!G17","v":0},{"$f":"'Non Domestic 34'!H17","v":0},{"$f":"'Non Domestic 34'!I17","v":0},{"$f":"'Non Domestic 34'!J17","v":0},{"$f":"'Non Domestic 34'!K17","v":0},{"$f":"'Non Domestic 34'!L17","v":0},{"$f":"'Non Domestic 34'!M17","v":0},{"$f":"'Non Domestic 34'!N17","v":0},{"$f":"'Non Domestic 34'!O17","v":0},{"$f":"'Non Domestic 34'!P17","v":0},{"$f":"'Non Domestic 34'!Q17","v":0},{"$f":"'Non Domestic 34'!R17","v":0},{"$f":"'Non Domestic 34'!S17","v":0},{"$f":"'Non Domestic 34'!T17","v":0},{"$f":"'Non Domestic 34'!U17","v":0},{"$f":"'Non Domestic 34'!V17","v":0},{"$f":"'Non Domestic 34'!W17","v":0},{"$f":"'Non Domestic 34'!X17","v":0},0,{"$f":"'Project Summary'!O132","v":0},0]
["ND 35",{"$f":"'Non Domestic 35'!B5","v":0},{"$f":"'Non Domestic 35'!A17","v":"PV Panel"},{"$f":"'Non Domestic 35'!B17","v":0},{"$f":"'Non Domestic 35'!C17","v":0},{"$f":"'Non Domestic 35'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 35'!E17","v":0},{"$f":"'Non Domestic 35'!F17","v":0},{"$f":"'Non Domestic 35'!G17","v":0},{"$f":"'Non Domestic 35'!H17","v":0},{"$f":"'Non Domestic 35'!I17","v":0},{"$f":"'Non Domestic 35'!J17","v":0},{"$f":"'Non Domestic 35'!K17","v":0},{"$f":"'Non Domestic 35'!L17","v":0},{"$f":"'Non Domestic 35'!M17","v":0},{"$f":"'Non Domestic 35'!N17","v":0},{"$f":"'Non Domestic 35'!O17","v":0},{"$f":"'Non Domestic 35'!P17","v":0},{"$f":"'Non Domestic 35'!Q17","v":0},{"$f":"'Non Domestic 35'!R17","v":0},{"$f":"'Non Domestic 35'!S17","v":0},{"$f":"'Non Domestic 35'!T17","v":0},{"$f":"'Non Domestic 35'!U17","v":0},{"$f":"'Non Domestic 35'!V17","v":0},{"$f":"'Non Domestic 35'!W17","v":0},{"$f":"'Non Domestic 35'!X17","v":0},0,{"$f":"'Project Summary'!O133","v":0},0]
["ND 36",{"$f":"'Non Domestic 36'!B5","v":0},{"$f":"'Non Domestic 36'!A17","v":"PV Panel"},{"$f":"'Non Domestic 36'!B17","v":0},{"$f":"'Non Domestic 36'!C17","v":0},{"$f":"'Non Domestic 36'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 36'!E17","v":0},{"$f":"'Non Domestic 36'!F17","v":0},{"$f":"'Non Domestic 36'!G17","v":0},{"$f":"'Non Domestic 36'!H17","v":0},{"$f":"'Non Domestic 36'!I17","v":0},{"$f":"'Non Domestic 36'!J17","v":0},{"$f":"'Non Domestic 36'!K17","v":0},{"$f":"'Non Domestic 36'!L17","v":0},{"$f":"'Non Domestic 36'!M17","v":0},{"$f":"'Non Domestic 36'!N17","v":0},{"$f":"'Non Domestic 36'!O17","v":0},{"$f":"'Non Domestic 36'!P17","v":0},{"$f":"'Non Domestic 36'!Q17","v":0},{"$f":"'Non Domestic 36'!R17","v":0},{"$f":"'Non Domestic 36'!S17","v":0},{"$f":"'Non Domestic 36'!T17","v":0},{"$f":"'Non Domestic 36'!U17","v":0},{"$f":"'Non Domestic 36'!V17","v":0},{"$f":"'Non Domestic 36'!W17","v":0},{"$f":"'Non Domestic 36'!X17","v":0},0,{"$f":"'Project Summary'!O134","v":0},0]
["ND 37",{"$f":"'Non Domestic 37'!B5","v":0},{"$f":"'Non Domestic 37'!A17","v":"PV Panel"},{"$f":"'Non Domestic 37'!B17","v":0},{"$f":"'Non Domestic 37'!C17","v":0},{"$f":"'Non Domestic 37'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 37'!E17","v":0},{"$f":"'Non Domestic 37'!F17","v":0},{"$f":"'Non Domestic 37'!G17","v":0},{"$f":"'Non Domestic 37'!H17","v":0},{"$f":"'Non Domestic 37'!I17","v":0},{"$f":"'Non Domestic 37'!J17","v":0},{"$f":"'Non Domestic 37'!K17","v":0},{"$f":"'Non Domestic 37'!L17","v":0},{"$f":"'Non Domestic 37'!M17","v":0},{"$f":"'Non Domestic 37'!N17","v":0},{"$f":"'Non Domestic 37'!O17","v":0},{"$f":"'Non Domestic 37'!P17","v":0},{"$f":"'Non Domestic 37'!Q17","v":0},{"$f":"'Non Domestic 37'!R17","v":0},{"$f":"'Non Domestic 37'!S17","v":0},{"$f":"'Non Domestic 37'!T17","v":0},{"$f":"'Non Domestic 37'!U17","v":0},{"$f":"'Non Domestic 37'!V17","v":0},{"$f":"'Non Domestic 37'!W17","v":0},{"$f":"'Non Domestic 37'!X17","v":0},0,{"$f":"'Project Summary'!O135","v":0},0]
["ND 38",{"$f":"'Non Domestic 38'!B5","v":0},{"$f":"'Non Domestic 38'!A17","v":"PV Panel"},{"$f":"'Non Domestic 38'!B17","v":0},{"$f":"'Non Domestic 38'!C17","v":0},{"$f":"'Non Domestic 38'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 38'!E17","v":0},{"$f":"'Non Domestic 38'!F17","v":0},{"$f":"'Non Domestic 38'!G17","v":0},{"$f":"'Non Domestic 38'!H17","v":0},{"$f":"'Non Domestic 38'!I17","v":0},{"$f":"'Non Domestic 38'!J17","v":0},{"$f":"'Non Domestic 38'!K17","v":0},{"$f":"'Non Domestic 38'!L17","v":0},{"$f":"'Non Domestic 38'!M17","v":0},{"$f":"'Non Domestic 38'!N17","v":0},{"$f":"'Non Domestic 38'!O17","v":0},{"$f":"'Non Domestic 38'!P17","v":0},{"$f":"'Non Domestic 38'!Q17","v":0},{"$f":"'Non Domestic 38'!R17","v":0},{"$f":"'Non Domestic 38'!S17","v":0},{"$f":"'Non Domestic 38'!T17","v":0},{"$f":"'Non Domestic 38'!U17","v":0},{"$f":"'Non Domestic 38'!V17","v":0},{"$f":"'Non Domestic 38'!W17","v":0},{"$f":"'Non Domestic 38'!X17","v":0},0,{"$f":"'Project Summary'!O136","v":0},0]
["ND 39",{"$f":"'Non Domestic 39'!B5","v":0},{"$f":"'Non Domestic 39'!A17","v":"PV Panel"},{"$f":"'Non Domestic 39'!B17","v":0},{"$f":"'Non Domestic 39'!C17","v":0},{"$f":"'Non Domestic 39'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 39'!E17","v":0},{"$f":"'Non Domestic 39'!F17","v":0},{"$f":"'Non Domestic 39'!G17","v":0},{"$f":"'Non Domestic 39'!H17","v":0},{"$f":"'Non Domestic 39'!I17","v":0},{"$f":"'Non Domestic 39'!J17","v":0},{"$f":"'Non Domestic 39'!K17","v":0},{"$f":"'Non Domestic 39'!L17","v":0},{"$f":"'Non Domestic 39'!M17","v":0},{"$f":"'Non Domestic 39'!N17","v":0},{"$f":"'Non Domestic 39'!O17","v":0},{"$f":"'Non Domestic 39'!P17","v":0},{"$f":"'Non Domestic 39'!Q17","v":0},{"$f":"'Non Domestic 39'!R17","v":0},{"$f":"'Non Domestic 39'!S17","v":0},{"$f":"'Non Domestic 39'!T17","v":0},{"$f":"'Non Domestic 39'!U17","v":0},{"$f":"'Non Domestic 39'!V17","v":0},{"$f":"'Non Domestic 39'!W17","v":0},{"$f":"'Non Domestic 39'!X17","v":0},0,{"$f":"'Project Summary'!O137","v":0},0]
["ND 40",{"$f":"'Non Domestic 40'!B5","v":0},{"$f":"'Non Domestic 40'!A17","v":"PV Panel"},{"$f":"'Non Domestic 40'!B17","v":0},{"$f":"'Non Domestic 40'!C17","v":0},{"$f":"'Non Domestic 40'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 40'!E17","v":0},{"$f":"'Non Domestic 40'!F17","v":0},{"$f":"'Non Domestic 40'!G17","v":0},{"$f":"'Non Domestic 40'!H17","v":0},{"$f":"'Non Domestic 40'!I17","v":0},{"$f":"'Non Domestic 40'!J17","v":0},{"$f":"'Non Domestic 40'!K17","v":0},{"$f":"'Non Domestic 40'!L17","v":0},{"$f":"'Non Domestic 40'!M17","v":0},{"$f":"'Non Domestic 40'!N17","v":0},{"$f":"'Non Domestic 40'!O17","v":0},{"$f":"'Non Domestic 40'!P17","v":0},{"$f":"'Non Domestic 40'!Q17","v":0},{"$f":"'Non Domestic 40'!R17","v":0},{"$f":"'Non Domestic 40'!S17","v":0},{"$f":"'Non Domestic 40'!T17","v":0},{"$f":"'Non Domestic 40'!U17","v":0},{"$f":"'Non Domestic 40'!V17","v":0},{"$f":"'Non Domestic 40'!W17","v":0},{"$f":"'Non Domestic 40'!X17","v":0},0,{"$f":"'Project Summary'!O138","v":0},0]
["ND 41",{"$f":"'Non Domestic 41'!B5","v":0},{"$f":"'Non Domestic 41'!A17","v":"PV Panel"},{"$f":"'Non Domestic 41'!B17","v":0},{"$f":"'Non Domestic 41'!C17","v":0},{"$f":"'Non Domestic 41'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 41'!E17","v":0},{"$f":"'Non Domestic 41'!F17","v":0},{"$f":"'Non Domestic 41'!G17","v":0},{"$f":"'Non Domestic 41'!H17","v":0},{"$f":"'Non Domestic 41'!I17","v":0},{"$f":"'Non Domestic 41'!J17","v":0},{"$f":"'Non Domestic 41'!K17","v":0},{"$f":"'Non Domestic 41'!L17","v":0},{"$f":"'Non Domestic 41'!M17","v":0},{"$f":"'Non Domestic 41'!N17","v":0},{"$f":"'Non Domestic 41'!O17","v":0},{"$f":"'Non Domestic 41'!P17","v":0},{"$f":"'Non Domestic 41'!Q17","v":0},{"$f":"'Non Domestic 41'!R17","v":0},{"$f":"'Non Domestic 41'!S17","v":0},{"$f":"'Non Domestic 41'!T17","v":0},{"$f":"'Non Domestic 41'!U17","v":0},{"$f":"'Non Domestic 41'!V17","v":0},{"$f":"'Non Domestic 41'!W17","v":0},{"$f":"'Non Domestic 41'!X17","v":0},0,{"$f":"'Project Summary'!O139","v":0},0]
["ND 42",{"$f":"'Non Domestic 42'!B5","v":0},{"$f":"'Non Domestic 42'!A17","v":"PV Panel"},{"$f":"'Non Domestic 42'!B17","v":0},{"$f":"'Non Domestic 42'!C17","v":0},{"$f":"'Non Domestic 42'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 42'!E17","v":0},{"$f":"'Non Domestic 42'!F17","v":0},{"$f":"'Non Domestic 42'!G17","v":0},{"$f":"'Non Domestic 42'!H17","v":0},{"$f":"'Non Domestic 42'!I17","v":0},{"$f":"'Non Domestic 42'!J17","v":0},{"$f":"'Non Domestic 42'!K17","v":0},{"$f":"'Non Domestic 42'!L17","v":0},{"$f":"'Non Domestic 42'!M17","v":0},{"$f":"'Non Domestic 42'!N17","v":0},{"$f":"'Non Domestic 42'!O17","v":0},{"$f":"'Non Domestic 42'!P17","v":0},{"$f":"'Non Domestic 42'!Q17","v":0},{"$f":"'Non Domestic 42'!R17","v":0},{"$f":"'Non Domestic 42'!S17","v":0},{"$f":"'Non Domestic 42'!T17","v":0},{"$f":"'Non Domestic 42'!U17","v":0},{"$f":"'Non Domestic 42'!V17","v":0},{"$f":"'Non Domestic 42'!W17","v":0},{"$f":"'Non Domestic 42'!X17","v":0},0,{"$f":"'Project Summary'!O140","v":0},0]
["ND 43",{"$f":"'Non Domestic 43'!B5","v":0},{"$f":"'Non Domestic 43'!A17","v":"PV Panel"},{"$f":"'Non Domestic 43'!B17","v":0},{"$f":"'Non Domestic 43'!C17","v":0},{"$f":"'Non Domestic 43'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 43'!E17","v":0},{"$f":"'Non Domestic 43'!F17","v":0},{"$f":"'Non Domestic 43'!G17","v":0},{"$f":"'Non Domestic 43'!H17","v":0},{"$f":"'Non Domestic 43'!I17","v":0},{"$f":"'Non Domestic 43'!J17","v":0},{"$f":"'Non Domestic 43'!K17","v":0},{"$f":"'Non Domestic 43'!L17","v":0},{"$f":"'Non Domestic 43'!M17","v":0},{"$f":"'Non Domestic 43'!N17","v":0},{"$f":"'Non Domestic 43'!O17","v":0},{"$f":"'Non Domestic 43'!P17","v":0},{"$f":"'Non Domestic 43'!Q17","v":0},{"$f":"'Non Domestic 43'!R17","v":0},{"$f":"'Non Domestic 43'!S17","v":0},{"$f":"'Non Domestic 43'!T17","v":0},{"$f":"'Non Domestic 43'!U17","v":0},{"$f":"'Non Domestic 43'!V17","v":0},{"$f":"'Non Domestic 43'!W17","v":0},{"$f":"'Non Domestic 43'!X17","v":0},0,{"$f":"'Project Summary'!O141","v":0},0]
["ND 44",{"$f":"'Non Domestic 44'!B5","v":0},{"$f":"'Non Domestic 44'!A17","v":"PV Panel"},{"$f":"'Non Domestic 44'!B17","v":0},{"$f":"'Non Domestic 44'!C17","v":0},{"$f":"'Non Domestic 44'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 44'!E17","v":0},{"$f":"'Non Domestic 44'!F17","v":0},{"$f":"'Non Domestic 44'!G17","v":0},{"$f":"'Non Domestic 44'!H17","v":0},{"$f":"'Non Domestic 44'!I17","v":0},{"$f":"'Non Domestic 44'!J17","v":0},{"$f":"'Non Domestic 44'!K17","v":0},{"$f":"'Non Domestic 44'!L17","v":0},{"$f":"'Non Domestic 44'!M17","v":0},{"$f":"'Non Domestic 44'!N17","v":0},{"$f":"'Non Domestic 44'!O17","v":0},{"$f":"'Non Domestic 44'!P17","v":0},{"$f":"'Non Domestic 44'!Q17","v":0},{"$f":"'Non Domestic 44'!R17","v":0},{"$f":"'Non Domestic 44'!S17","v":0},{"$f":"'Non Domestic 44'!T17","v":0},{"$f":"'Non Domestic 44'!U17","v":0},{"$f":"'Non Domestic 44'!V17","v":0},{"$f":"'Non Domestic 44'!W17","v":0},{"$f":"'Non Domestic 44'!X17","v":0},0,{"$f":"'Project Summary'!O142","v":0},0]
["ND 45",{"$f":"'Non Domestic 45'!B5","v":0},{"$f":"'Non Domestic 45'!A17","v":"PV Panel"},{"$f":"'Non Domestic 45'!B17","v":0},{"$f":"'Non Domestic 45'!C17","v":0},{"$f":"'Non Domestic 45'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 45'!E17","v":0},{"$f":"'Non Domestic 45'!F17","v":0},{"$f":"'Non Domestic 45'!G17","v":0},{"$f":"'Non Domestic 45'!H17","v":0},{"$f":"'Non Domestic 45'!I17","v":0},{"$f":"'Non Domestic 45'!J17","v":0},{"$f":"'Non Domestic 45'!K17","v":0},{"$f":"'Non Domestic 45'!L17","v":0},{"$f":"'Non Domestic 45'!M17","v":0},{"$f":"'Non Domestic 45'!N17","v":0},{"$f":"'Non Domestic 45'!O17","v":0},{"$f":"'Non Domestic 45'!P17","v":0},{"$f":"'Non Domestic 45'!Q17","v":0},{"$f":"'Non Domestic 45'!R17","v":0},{"$f":"'Non Domestic 45'!S17","v":0},{"$f":"'Non Domestic 45'!T17","v":0},{"$f":"'Non Domestic 45'!U17","v":0},{"$f":"'Non Domestic 45'!V17","v":0},{"$f":"'Non Domestic 45'!W17","v":0},{"$f":"'Non Domestic 45'!X17","v":0},0,{"$f":"'Project Summary'!O143","v":0},0]
["ND 46",{"$f":"'Non Domestic 46'!B5","v":0},{"$f":"'Non Domestic 46'!A17","v":"PV Panel"},{"$f":"'Non Domestic 46'!B17","v":0},{"$f":"'Non Domestic 46'!C17","v":0},{"$f":"'Non Domestic 46'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 46'!E17","v":0},{"$f":"'Non Domestic 46'!F17","v":0},{"$f":"'Non Domestic 46'!G17","v":0},{"$f":"'Non Domestic 46'!H17","v":0},{"$f":"'Non Domestic 46'!I17","v":0},{"$f":"'Non Domestic 46'!J17","v":0},{"$f":"'Non Domestic 46'!K17","v":0},{"$f":"'Non Domestic 46'!L17","v":0},{"$f":"'Non Domestic 46'!M17","v":0},{"$f":"'Non Domestic 46'!N17","v":0},{"$f":"'Non Domestic 46'!O17","v":0},{"$f":"'Non Domestic 46'!P17","v":0},{"$f":"'Non Domestic 46'!Q17","v":0},{"$f":"'Non Domestic 46'!R17","v":0},{"$f":"'Non Domestic 46'!S17","v":0},{"$f":"'Non Domestic 46'!T17","v":0},{"$f":"'Non Domestic 46'!U17","v":0},{"$f":"'Non Domestic 46'!V17","v":0},{"$f":"'Non Domestic 46'!W17","v":0},{"$f":"'Non Domestic 46'!X17","v":0},0,{"$f":"'Project Summary'!O144","v":0},0]
["ND 47",{"$f":"'Non Domestic 47'!B5","v":0},{"$f":"'Non Domestic 47'!A17","v":"PV Panel"},{"$f":"'Non Domestic 47'!B17","v":0},{"$f":"'Non Domestic 47'!C17","v":0},{"$f":"'Non Domestic 47'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 47'!E17","v":0},{"$f":"'Non Domestic 47'!F17","v":0},{"$f":"'Non Domestic 47'!G17","v":0},{"$f":"'Non Domestic 47'!H17","v":0},{"$f":"'Non Domestic 47'!I17","v":0},{"$f":"'Non Domestic 47'!J17","v":0},{"$f":"'Non Domestic 47'!K17","v":0},{"$f":"'Non Domestic 47'!L17","v":0},{"$f":"'Non Domestic 47'!M17","v":0},{"$f":"'Non Domestic 47'!N17","v":0},{"$f":"'Non Domestic 47'!O17","v":0},{"$f":"'Non Domestic 47'!P17","v":0},{"$f":"'Non Domestic 47'!Q17","v":0},{"$f":"'Non Domestic 47'!R17","v":0},{"$f":"'Non Domestic 47'!S17","v":0},{"$f":"'Non Domestic 47'!T17","v":0},{"$f":"'Non Domestic 47'!U17","v":0},{"$f":"'Non Domestic 47'!V17","v":0},{"$f":"'Non Domestic 47'!W17","v":0},{"$f":"'Non Domestic 47'!X17","v":0},0,{"$f":"'Project Summary'!O145","v":0},0]
["ND 48",{"$f":"'Non Domestic 48'!B5","v":0},{"$f":"'Non Domestic 48'!A17","v":"PV Panel"},{"$f":"'Non Domestic 48'!B17","v":0},{"$f":"'Non Domestic 48'!C17","v":0},{"$f":"'Non Domestic 48'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 48'!E17","v":0},{"$f":"'Non Domestic 48'!F17","v":0},{"$f":"'Non Domestic 48'!G17","v":0},{"$f":"'Non Domestic 48'!H17","v":0},{"$f":"'Non Domestic 48'!I17","v":0},{"$f":"'Non Domestic 48'!J17","v":0},{"$f":"'Non Domestic 48'!K17","v":0},{"$f":"'Non Domestic 48'!L17","v":0},{"$f":"'Non Domestic 48'!M17","v":0},{"$f":"'Non Domestic 48'!N17","v":0},{"$f":"'Non Domestic 48'!O17","v":0},{"$f":"'Non Domestic 48'!P17","v":0},{"$f":"'Non Domestic 48'!Q17","v":0},{"$f":"'Non Domestic 48'!R17","v":0},{"$f":"'Non Domestic 48'!S17","v":0},{"$f":"'Non Domestic 48'!T17","v":0},{"$f":"'Non Domestic 48'!U17","v":0},{"$f":"'Non Domestic 48'!V17","v":0},{"$f":"'Non Domestic 48'!W17","v":0},{"$f":"'Non Domestic 48'!X17","v":0},0,{"$f":"'Project Summary'!O146","v":0},0]
["ND 49",{"$f":"'Non Domestic 49'!B5","v":0},{"$f":"'Non Domestic 49'!A17","v":"PV Panel"},{"$f":"'Non Domestic 49'!B17","v":0},{"$f":"'Non Domestic 49'!C17","v":0},{"$f":"'Non Domestic 49'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 49'!E17","v":0},{"$f":"'Non Domestic 49'!F17","v":0},{"$f":"'Non Domestic 49'!G17","v":0},{"$f":"'Non Domestic 49'!H17","v":0},{"$f":"'Non Domestic 49'!I17","v":0},{"$f":"'Non Domestic 49'!J17","v":0},{"$f":"'Non Domestic 49'!K17","v":0},{"$f":"'Non Domestic 49'!L17","v":0},{"$f":"'Non Domestic 49'!M17","v":0},{"$f":"'Non Domestic 49'!N17","v":0},{"$f":"'Non Domestic 49'!O17","v":0},{"$f":"'Non Domestic 49'!P17","v":0},{"$f":"'Non Domestic 49'!Q17","v":0},{"$f":"'Non Domestic 49'!R17","v":0},{"$f":"'Non Domestic 49'!S17","v":0},{"$f":"'Non Domestic 49'!T17","v":0},{"$f":"'Non Domestic 49'!U17","v":0},{"$f":"'Non Domestic 49'!V17","v":0},{"$f":"'Non Domestic 49'!W17","v":0},{"$f":"'Non Domestic 49'!X17","v":0},0,{"$f":"'Project Summary'!O147","v":0},0]
["ND 50",{"$f":"'Non Domestic 50'!B5","v":0},{"$f":"'Non Domestic 50'!A17","v":"PV Panel"},{"$f":"'Non Domestic 50'!B17","v":0},{"$f":"'Non Domestic 50'!C17","v":0},{"$f":"'Non Domestic 50'!D17","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},{"$f":"'Non Domestic 50'!E17","v":0},{"$f":"'Non Domestic 50'!F17","v":0},{"$f":"'Non Domestic 50'!G17","v":0},{"$f":"'Non Domestic 50'!H17","v":0},{"$f":"'Non Domestic 50'!I17","v":0},{"$f":"'Non Domestic 50'!J17","v":0},{"$f":"'Non Domestic 50'!K17","v":0},{"$f":"'Non Domestic 50'!L17","v":0},{"$f":"'Non Domestic 50'!M17","v":0},{"$f":"'Non Domestic 50'!N17","v":0},{"$f":"'Non Domestic 50'!O17","v":0},{"$f":"'Non Domestic 50'!P17","v":0},{"$f":"'Non Domestic 50'!Q17","v":0},{"$f":"'Non Domestic 50'!R17","v":0},{"$f":"'Non Domestic 50'!S17","v":0},{"$f":"'Non Domestic 50'!T17","v":0},{"$f":"'Non Domestic 50'!U17","v":0},{"$f":"'Non Domestic 50'!V17","v":0},{"$f":"'Non Domestic 50'!W17","v":0},{"$f":"'Non Domestic 50'!X17","v":0},0,{"$f":"'Project Summary'!O148","v":0},0]

{"sheet":"Lookups","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["Construction Vat","PM Vat","Other Vat",null,"Project Category"]
[0,0,0,null,"Other Community buildings & services"]
[0.13500000000000001,0.23,0.13500000000000001,null,"Educational / Library / Cultural"]
[0.23,null,0.23,null,"Public Sector Buildings & Services"]
[null,null,null,null,"Sports & Leisure Centres"]
[null,null,null,null,"Private Sector Buildings"]
[null,null,null,null,"Dwelling Description"]
[null,null,null,null,"Private: Energy Poor"]
[null,null,null,null,"Private: Non - Energy Poor Homes"]
[null,null,null,null,"Local Auth: Energy Poor"]
[null,null,null,null,"Local Auth: Non - Energy Poor Homes"]
[]
[]
[null,null,null,null,"Project Category"]
[null,null,null,null,"Ground Floor Apartment"]
[null,null,null,null,"Mid Floor Apartment"]
[null,null,null,null,"Top Floor Apartment"]
[null,null,null,null,"End of Terrace House"]
[null,null,null,null,"Mid Terrace House"]
[null,null,null,null,"Semi Detached House"]
[null,null,null,null,"Detached House"]
[null,null,null,null,"Maisonette"]
[null,null,null,null,"Basement Apartment"]
[]
[null,null,null,null,"Year of Construction"]
[null,null,null,null,"2005 onwards"]
[null,null,null,null,"2000-2004"]
[null,null,null,null,"1994-1999"]
[null,null,null,null,"1983-1993"]
[null,null,null,null,"1978-1982"]
[null,null,null,null,"1967-1977"]
[null,null,null,null,"1950-1966"]
[null,null,null,null,"1930-1949"]
[null,null,null,null,"1900-1929"]
[null,null,null,null,"Pre 1900"]

{"sheet":"Evaluation","index":5,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":true,"merged":[[10,1,10,5],[18,2,18,3],[30,1,30,5],[0,0,1,5],[2,1,2,6],[4,1,4,6],[5,1,5,6],[8,1,8,6],[9,1,9,5]]}
["Better Energy Communities Programme 2022 - Evaluation"]
[]
["Project Summary (e.g. partners, buildings, key measures, innovation, delivery, etc. ",{"$f":"'Project Summary'!C3","v":0}]
[]
["Lead Applicant Company Name ",{"$f":"'Project Summary'!C5","v":" "}]
["Public/Private/Voluntary/Commercial ",{"$f":"'Project Summary'!C6","v":0}]
["Number of Partners (Including Lead Applicant)",{"$f":"'Project Summary'!C7","v":" "}]
[]
["Summary of Project Team & Management ",{"$f":"'Project Summary'!C14","v":" "}]
["Project Co-ord Time commitment ",{"$f":"'Project Summary'!C15","v":" "}]
["Project Co-ordinator has adequate experience ",{"$f":"'Project Summary'!C16","v":" "}]
[]
[null,"Electrical","Thermal","Fleet","Renewables","Total"]
["Aggregate Annual Energy Savings (kWh)",{"$f":"'Project Summary'!D228","v":0},{"$f":"'Project Summary'!E228","v":0},{"$f":"'Project Summary'!F228","v":0},{"$f":"'Project Summary'!G228","v":0},{"$f":"SUM(B14:E14)","v":0},null," "]
["Primary Energy Factor",1,1,1,1,null,"Does Energy Credits match Energy Saving"]
["Aggregate Annual Energy Savings (kWh)",{"$f":"B14*B15","v":0},{"$f":"C14*C15","v":0},{"$f":"D14*D15","v":0},{"$f":"E14*E15","v":0},{"$f":"SUM(B16:E16)","v":0},{"$f":"IF(F16='Project Summary'!N228,\"Yes\",\"No\")","v":"Yes"}]
["Aggregate Annual Energy Savings (€)",{"$f":"SUM('Project Summary'!J228:M228)","v":0}]
["Aggregate Annual Energy Savings (%) ",{"$f":"('Project Summary'!N228/('Project Summary'!D76*1+'Project Summary'!E76+'Project Summary'!F76))","v":{"$error":"#DIV/0!"}}]
["Total Project Cost (€)",{"$f":"'Project Summary'!L253","v":0}]
["Total Grant Request (€)",{"$f":"'Project Summary'!L255","v":{"$error":"#DIV/0!"}}]
["% Grant Request ",{"$f":"B20/B19","v":{"$error":"#DIV/0!"}}]
["Euro Cents/kWh (Total Project) (=Total Project Cost (€)/Aggregate Annual Energy Savings (kWh))",{"$f":"'Project Summary'!O228","v":0}]
["Euro Cents/kWh (Grant Request) (=Total Grant Request (€)/Aggregate Annual Energy Savings (kWh))",{"$f":"(B19-B20)*B22/B19","v":{"$error":"#DIV/0!"}}]
["Payback (Years) without Grant (Cost/Savings)",{"$f":"'Project Summary'!I228","v":0}]
["Payback (Years) with Grant (Cost/Savings)",{"$f":"(B19-B20)*B24/B19","v":{"$error":"#DIV/0!"}}]
[]
["Completion Date ",{"$f":"'Project Summary'!C17","v":"00:00:00"}]
["Tax Clearance Certificate (Yes/No)"]
[]
["Application Complete (Yes/No)"]
["If not, what is missing"]

{"sheet":"Carbon Cap","index":6,"n_rows":159,"n_cols":12,"rows_kept":159,"cut":false,"hidden":true,"merged":[]}
[null,"Site","Location","Grant Funding ","PM FEE","Total Eligble costs ","Eligble VAT ","Grant on PM FEE - Carbon Cap does not appy to PM Fee so PM fee is deducted for formula ","SEAI Funding LESS GRANT Funded PM Amount","Carbon Savings ","BEC GRANT SEAI Funding ","GRANT FUNDING AFTER CARBON CAP IS APPLIED AND PM FEE ADDED IN "]
["ND1",{"$f":"'Site Inspection'!$B$6","v":"SEAI"},{"$f":"'Site Inspection'!$C$6","v":"Dundalk"},{"$f":"'Project Summary'!F99","v":0.3},{"$f":"'Project Summary'!M99","v":0},{"$f":"'Project Summary'!S99","v":0},{"$f":"'Project Summary'!T99","v":0},{"$f":"E2*D2","v":0},{"$f":"K2-H2","v":0},{"$f":"'Project Summary'!H175","v":0},{"$f":"'Project Summary'!U99","v":0},{"$f":"_xlfn.IFS((I2>=CarbonCap2),((J2/1000)*Above500),I2>=CarbonCap1,((J2/1000)*Between250_500),\"TRUE\",I2)+H2","v":0}]
["ND2",{"$f":"'Site Inspection'!$B$14","v":0},{"$f":"'Site Inspection'!$C$14","v":0},{"$f":"'Project Summary'!F100","v":0},{"$f":"'Project Summary'!M100","v":0},{"$f":"'Project Summary'!S100","v":0},{"$f":"'Project Summary'!T100","v":0},{"$f":"E3*D3","v":0},0,{"$f":"'Project Summary'!H176","v":0},{"$f":"'Project Summary'!U100","v":0},{"$f":"_xlfn.IFS((I3>=CarbonCap2),((J3/1000)*Above500),I3>=CarbonCap1,((J3/1000)*Between250_500),\"TRUE\",I3)+H3","v":0}]
["ND3",{"$f":"'Site Inspection'!$B$22","v":0},{"$f":"'Site Inspection'!$C$22","v":0},{"$f":"'Project Summary'!F101","v":0},{"$f":"'Project Summary'!M101","v":0},{"$f":"'Project Summary'!S101","v":0},{"$f":"'Project Summary'!T101","v":0},0,0,{"$f":"'Project Summary'!H177","v":0},{"$f":"'Project Summary'!U101","v":0},{"$f":"_xlfn.IFS((I4>=CarbonCap2),((J4/1000)*Above500),I4>=CarbonCap1,((J4/1000)*Between250_500),\"TRUE\",I4)+H4","v":0}]
["ND4",{"$f":"'Site Inspection'!$B$30","v":0},{"$f":"'Site Inspection'!$C$30","v":0},{"$f":"'Project Summary'!F102","v":0},{"$f":"'Project Summary'!M102","v":0},{"$f":"'Project Summary'!S102","v":0},{"$f":"'Project Summary'!T102","v":0},0,0,{"$f":"'Project Summary'!H178","v":0},{"$f":"'Project Summary'!U102","v":0},{"$f":"_xlfn.IFS((I5>=CarbonCap2),((J5/1000)*Above500),I5>=CarbonCap1,((J5/1000)*Between250_500),\"TRUE\",I5)+H5","v":0}]
["ND5",{"$f":"'Site Inspection'!$B$38","v":0},{"$f":"'Site Inspection'!$C$38","v":0},{"$f":"'Project Summary'!F103","v":0},{"$f":"'Project Summary'!M103","v":0},{"$f":"'Project Summary'!S103","v":0},{"$f":"'Project Summary'!T103","v":0},0,0,{"$f":"'Project Summary'!H179","v":0},{"$f":"'Project Summary'!U103","v":0},{"$f":"_xlfn.IFS((I6>=CarbonCap2),((J6/1000)*Above500),I6>=CarbonCap1,((J6/1000)*Between250_500),\"TRUE\",I6)+H6","v":0}]
["ND6",{"$f":"'Site Inspection'!$B$46","v":0},{"$f":"'Site Inspection'!$C$46","v":0},{"$f":"'Project Summary'!F104","v":0},{"$f":"'Project Summary'!M104","v":0},{"$f":"'Project Summary'!S104","v":0},{"$f":"'Project Summary'!T104","v":0},0,0,{"$f":"'Project Summary'!H180","v":0},{"$f":"'Project Summary'!U104","v":0},{"$f":"_xlfn.IFS((I7>=CarbonCap2),((J7/1000)*Above500),I7>=CarbonCap1,((J7/1000)*Between250_500),\"TRUE\",I7)+H7","v":0}]
["ND7",{"$f":"'Site Inspection'!$B$54","v":0},{"$f":"'Site Inspection'!$C$54","v":0},{"$f":"'Project Summary'!F105","v":0},{"$f":"'Project Summary'!M105","v":0},{"$f":"'Project Summary'!S105","v":0},{"$f":"'Project Summary'!T105","v":0},0,0,{"$f":"'Project Summary'!H181","v":0},{"$f":"'Project Summary'!U105","v":0},{"$f":"_xlfn.IFS((I8>=CarbonCap2),((J8/1000)*Above500),I8>=CarbonCap1,((J8/1000)*Between250_500),\"TRUE\",I8)+H8","v":0}]
["ND8",{"$f":"'Site Inspection'!$B$62","v":0},{"$f":"'Site Inspection'!$C$62","v":0},{"$f":"'Project Summary'!F106","v":0},{"$f":"'Project Summary'!M106","v":0},{"$f":"'Project Summary'!S106","v":0},{"$f":"'Project Summary'!T106","v":0},0,0,{"$f":"'Project Summary'!H182","v":0},{"$f":"'Project Summary'!U106","v":0},{"$f":"_xlfn.IFS((I9>=CarbonCap2),((J9/1000)*Above500),I9>=CarbonCap1,((J9/1000)*Between250_500),\"TRUE\",I9)+H9","v":0}]
["ND9",{"$f":"'Site Inspection'!$B$70","v":0},{"$f":"'Site Inspection'!$C$70","v":0},{"$f":"'Project Summary'!F107","v":0},{"$f":"'Project Summary'!M107","v":0},{"$f":"'Project Summary'!S107","v":0},{"$f":"'Project Summary'!T107","v":0},0,0,{"$f":"'Project Summary'!H183","v":0},{"$f":"'Project Summary'!U107","v":0},{"$f":"_xlfn.IFS((I10>=CarbonCap2),((J10/1000)*Above500),I10>=CarbonCap1,((J10/1000)*Between250_500),\"TRUE\",I10)+H10","v":0}]
["ND10",{"$f":"'Site Inspection'!$B$78","v":0},{"$f":"'Site Inspection'!$C$78","v":0},{"$f":"'Project Summary'!F108","v":0},{"$f":"'Project Summary'!M108","v":0},{"$f":"'Project Summary'!S108","v":0},{"$f":"'Project Summary'!T108","v":0},0,0,{"$f":"'Project Summary'!H184","v":0},{"$f":"'Project Summary'!U108","v":0},{"$f":"_xlfn.IFS((I11>=CarbonCap2),((J11/1000)*Above500),I11>=CarbonCap1,((J11/1000)*Between250_500),\"TRUE\",I11)+H11","v":0}]
["ND11",{"$f":"'Site Inspection'!$B$86","v":0},{"$f":"'Site Inspection'!$C$86","v":0},{"$f":"'Project Summary'!F109","v":0},{"$f":"'Project Summary'!M109","v":0},{"$f":"'Project Summary'!S109","v":0},{"$f":"'Project Summary'!T109","v":0},0,0,{"$f":"'Project Summary'!H185","v":0},{"$f":"'Project Summary'!U109","v":0},{"$f":"_xlfn.IFS((I12>=CarbonCap2),((J12/1000)*Above500),I12>=CarbonCap1,((J12/1000)*Between250_500),\"TRUE\",I12)+H12","v":0}]
["ND12",{"$f":"'Site Inspection'!$B$94","v":0},{"$f":"'Site Inspection'!$C$94","v":0},{"$f":"'Project Summary'!F110","v":0},{"$f":"'Project Summary'!M110","v":0},{"$f":"'Project Summary'!S110","v":0},{"$f":"'Project Summary'!T110","v":0},0,0,{"$f":"'Project Summary'!H186","v":0},{"$f":"'Project Summary'!U110","v":0},{"$f":"_xlfn.IFS((I13>=CarbonCap2),((J13/1000)*Above500),I13>=CarbonCap1,((J13/1000)*Between250_500),\"TRUE\",I13)+H13","v":0}]
["ND13",{"$f":"'Site Inspection'!$B$102","v":0},{"$f":"'Site Inspection'!$C$102","v":0},{"$f":"'Project Summary'!F111","v":0},{"$f":"'Project Summary'!M111","v":0},{"$f":"'Project Summary'!S111","v":0},{"$f":"'Project Summary'!T111","v":0},0,0,{"$f":"'Project Summary'!H187","v":0},{"$f":"'Project Summary'!U111","v":0},{"$f":"_xlfn.IFS((I14>=CarbonCap2),((J14/1000)*Above500),I14>=CarbonCap1,((J14/1000)*Between250_500),\"TRUE\",I14)+H14","v":0}]
["ND14",{"$f":"'Site Inspection'!$B$110","v":0},{"$f":"'Site Inspection'!$C$110","v":0},{"$f":"'Project Summary'!F112","v":0},{"$f":"'Project Summary'!M112","v":0},{"$f":"'Project Summary'!S112","v":0},{"$f":"'Project Summary'!T112","v":0},0,0,{"$f":"'Project Summary'!H188","v":0},{"$f":"'Project Summary'!U112","v":0},{"$f":"_xlfn.IFS((I15>=CarbonCap2),((J15/1000)*Above500),I15>=CarbonCap1,((J15/1000)*Between250_500),\"TRUE\",I15)+H15","v":0}]
["ND15",{"$f":"'Site Inspection'!$B$118","v":0},{"$f":"'Site Inspection'!$C$118","v":0},{"$f":"'Project Summary'!F113","v":0},{"$f":"'Project Summary'!M113","v":0},{"$f":"'Project Summary'!S113","v":0},{"$f":"'Project Summary'!T113","v":0},0,0,{"$f":"'Project Summary'!H189","v":0},{"$f":"'Project Summary'!U113","v":0},{"$f":"_xlfn.IFS((I16>=CarbonCap2),((J16/1000)*Above500),I16>=CarbonCap1,((J16/1000)*Between250_500),\"TRUE\",I16)+H16","v":0}]
["ND16",{"$f":"'Site Inspection'!$B$126","v":0},{"$f":"'Site Inspection'!$C$126","v":0},{"$f":"'Project Summary'!F114","v":0},{"$f":"'Project Summary'!M114","v":0},{"$f":"'Project Summary'!S114","v":0},{"$f":"'Project Summary'!T114","v":0},0,0,{"$f":"'Project Summary'!H190","v":0},{"$f":"'Project Summary'!U114","v":0},{"$f":"_xlfn.IFS((I17>=CarbonCap2),((J17/1000)*Above500),I17>=CarbonCap1,((J17/1000)*Between250_500),\"TRUE\",I17)+H17","v":0}]
["ND17",{"$f":"'Site Inspection'!$B$134","v":0},{"$f":"'Site Inspection'!$C$134","v":0},{"$f":"'Project Summary'!F115","v":0},{"$f":"'Project Summary'!M115","v":0},{"$f":"'Project Summary'!S115","v":0},{"$f":"'Project Summary'!T115","v":0},0,0,{"$f":"'Project Summary'!H191","v":0},{"$f":"'Project Summary'!U115","v":0},{"$f":"_xlfn.IFS((I18>=CarbonCap2),((J18/1000)*Above500),I18>=CarbonCap1,((J18/1000)*Between250_500),\"TRUE\",I18)+H18","v":0}]
["ND18",{"$f":"'Site Inspection'!$B$142","v":0},{"$f":"'Site Inspection'!$C$142","v":0},{"$f":"'Project Summary'!F116","v":0},{"$f":"'Project Summary'!M116","v":0},{"$f":"'Project Summary'!S116","v":0},{"$f":"'Project Summary'!T116","v":0},0,0,{"$f":"'Project Summary'!H192","v":0},{"$f":"'Project Summary'!U116","v":0},{"$f":"_xlfn.IFS((I19>=CarbonCap2),((J19/1000)*Above500),I19>=CarbonCap1,((J19/1000)*Between250_500),\"TRUE\",I19)+H19","v":0}]
["ND19",{"$f":"'Site Inspection'!$B$150","v":0},{"$f":"'Site Inspection'!$C$150","v":0},{"$f":"'Project Summary'!F117","v":0},{"$f":"'Project Summary'!M117","v":0},{"$f":"'Project Summary'!S117","v":0},{"$f":"'Project Summary'!T117","v":0},0,0,{"$f":"'Project Summary'!H193","v":0},{"$f":"'Project Summary'!U117","v":0},{"$f":"_xlfn.IFS((I20>=CarbonCap2),((J20/1000)*Above500),I20>=CarbonCap1,((J20/1000)*Between250_500),\"TRUE\",I20)+H20","v":0}]
["ND20",{"$f":"'Site Inspection'!$B$158","v":0},{"$f":"'Site Inspection'!$C$158","v":0},{"$f":"'Project Summary'!F118","v":0},{"$f":"'Project Summary'!M118","v":0},{"$f":"'Project Summary'!S118","v":0},{"$f":"'Project Summary'!T118","v":0},0,0,{"$f":"'Project Summary'!H194","v":0},{"$f":"'Project Summary'!U118","v":0},{"$f":"_xlfn.IFS((I21>=CarbonCap2),((J21/1000)*Above500),I21>=CarbonCap1,((J21/1000)*Between250_500),\"TRUE\",I21)+H21","v":0}]
["ND21",{"$f":"'Site Inspection'!$B$166","v":0},{"$f":"'Site Inspection'!$C$166","v":0},{"$f":"'Project Summary'!F119","v":0},{"$f":"'Project Summary'!M119","v":0},{"$f":"'Project Summary'!S119","v":0},{"$f":"'Project Summary'!T119","v":0},0,0,{"$f":"'Project Summary'!H195","v":0},{"$f":"'Project Summary'!U119","v":0},{"$f":"_xlfn.IFS((I22>=CarbonCap2),((J22/1000)*Above500),I22>=CarbonCap1,((J22/1000)*Between250_500),\"TRUE\",I22)+H22","v":0}]
["ND22",{"$f":"'Site Inspection'!$B$174","v":0},{"$f":"'Site Inspection'!$C$174","v":0},{"$f":"'Project Summary'!F120","v":0},{"$f":"'Project Summary'!M120","v":0},{"$f":"'Project Summary'!S120","v":0},{"$f":"'Project Summary'!T120","v":0},0,0,{"$f":"'Project Summary'!H196","v":0},{"$f":"'Project Summary'!U120","v":0},{"$f":"_xlfn.IFS((I23>=CarbonCap2),((J23/1000)*Above500),I23>=CarbonCap1,((J23/1000)*Between250_500),\"TRUE\",I23)+H23","v":0}]
["ND23",{"$f":"'Site Inspection'!$B$182","v":0},{"$f":"'Site Inspection'!$C$182","v":0},{"$f":"'Project Summary'!F121","v":0},{"$f":"'Project Summary'!M121","v":0},{"$f":"'Project Summary'!S121","v":0},{"$f":"'Project Summary'!T121","v":0},0,0,{"$f":"'Project Summary'!H197","v":0},{"$f":"'Project Summary'!U121","v":0},{"$f":"_xlfn.IFS((I24>=CarbonCap2),((J24/1000)*Above500),I24>=CarbonCap1,((J24/1000)*Between250_500),\"TRUE\",I24)+H24","v":0}]
["ND24",{"$f":"'Site Inspection'!$B$190","v":0},{"$f":"'Site Inspection'!$C$190","v":0},{"$f":"'Project Summary'!F122","v":0},{"$f":"'Project Summary'!M122","v":0},{"$f":"'Project Summary'!S122","v":0},{"$f":"'Project Summary'!T122","v":0},0,0,{"$f":"'Project Summary'!H198","v":0},{"$f":"'Project Summary'!U122","v":0},{"$f":"_xlfn.IFS((I25>=CarbonCap2),((J25/1000)*Above500),I25>=CarbonCap1,((J25/1000)*Between250_500),\"TRUE\",I25)+H25","v":0}]
["ND25",{"$f":"'Site Inspection'!$B$198","v":0},{"$f":"'Site Inspection'!$C$198","v":0},{"$f":"'Project Summary'!F123","v":0},{"$f":"'Project Summary'!M123","v":0},{"$f":"'Project Summary'!S123","v":0},{"$f":"'Project Summary'!T123","v":0},0,0,{"$f":"'Project Summary'!H199","v":0},{"$f":"'Project Summary'!U123","v":0},{"$f":"_xlfn.IFS((I26>=CarbonCap2),((J26/1000)*Above500),I26>=CarbonCap1,((J26/1000)*Between250_500),\"TRUE\",I26)+H26","v":0}]
["ND26",{"$f":"'Site Inspection'!$B$206","v":0},{"$f":"'Site Inspection'!$C$206","v":0},{"$f":"'Project Summary'!F124","v":0},{"$f":"'Project Summary'!M124","v":0},{"$f":"'Project Summary'!S124","v":0},{"$f":"'Project Summary'!T124","v":0},0,0,{"$f":"'Project Summary'!H200","v":0},{"$f":"'Project Summary'!U124","v":0},{"$f":"_xlfn.IFS((I27>=CarbonCap2),((J27/1000)*Above500),I27>=CarbonCap1,((J27/1000)*Between250_500),\"TRUE\",I27)+H27","v":0}]
["ND27",{"$f":"'Site Inspection'!$B$214","v":0},{"$f":"'Site Inspection'!$C$214","v":0},{"$f":"'Project Summary'!F125","v":0},{"$f":"'Project Summary'!M125","v":0},{"$f":"'Project Summary'!S125","v":0},{"$f":"'Project Summary'!T125","v":0},0,0,{"$f":"'Project Summary'!H201","v":0},{"$f":"'Project Summary'!U125","v":0},{"$f":"_xlfn.IFS((I28>=CarbonCap2),((J28/1000)*Above500),I28>=CarbonCap1,((J28/1000)*Between250_500),\"TRUE\",I28)+H28","v":0}]
["ND28",{"$f":"'Site Inspection'!$B$222","v":0},{"$f":"'Site Inspection'!$C$222","v":0},{"$f":"'Project Summary'!F126","v":0},{"$f":"'Project Summary'!M126","v":0},{"$f":"'Project Summary'!S126","v":0},{"$f":"'Project Summary'!T126","v":0},0,0,{"$f":"'Project Summary'!H202","v":0},{"$f":"'Project Summary'!U126","v":0},{"$f":"_xlfn.IFS((I29>=CarbonCap2),((J29/1000)*Above500),I29>=CarbonCap1,((J29/1000)*Between250_500),\"TRUE\",I29)+H29","v":0}]
["ND29",{"$f":"'Site Inspection'!$B$230","v":0},{"$f":"'Site Inspection'!$C$230","v":0},{"$f":"'Project Summary'!F127","v":0},{"$f":"'Project Summary'!M127","v":0},{"$f":"'Project Summary'!S127","v":0},{"$f":"'Project Summary'!T127","v":0},0,0,{"$f":"'Project Summary'!H203","v":0},{"$f":"'Project Summary'!U127","v":0},{"$f":"_xlfn.IFS((I30>=CarbonCap2),((J30/1000)*Above500),I30>=CarbonCap1,((J30/1000)*Between250_500),\"TRUE\",I30)+H30","v":0}]
["ND30",{"$f":"'Site Inspection'!$B$238","v":0},{"$f":"'Site Inspection'!$C$238","v":0},{"$f":"'Project Summary'!F128","v":0},{"$f":"'Project Summary'!M128","v":0},{"$f":"'Project Summary'!S128","v":0},{"$f":"'Project Summary'!T128","v":0},0,0,{"$f":"'Project Summary'!H204","v":0},{"$f":"'Project Summary'!U128","v":0},{"$f":"_xlfn.IFS((I31>=CarbonCap2),((J31/1000)*Above500),I31>=CarbonCap1,((J31/1000)*Between250_500),\"TRUE\",I31)+H31","v":0}]
["ND31",{"$f":"'Site Inspection'!$B$246","v":0},{"$f":"'Site Inspection'!$C$246","v":0},{"$f":"'Project Summary'!F129","v":0},{"$f":"'Project Summary'!M129","v":0},{"$f":"'Project Summary'!S129","v":0},{"$f":"'Project Summary'!T129","v":0},0,0,{"$f":"'Project Summary'!H205","v":0},{"$f":"'Project Summary'!U129","v":0},{"$f":"_xlfn.IFS((I32>=CarbonCap2),((J32/1000)*Above500),I32>=CarbonCap1,((J32/1000)*Between250_500),\"TRUE\",I32)+H32","v":0}]
["ND32",{"$f":"'Site Inspection'!$B$254","v":0},{"$f":"'Site Inspection'!$C$254","v":0},{"$f":"'Project Summary'!F130","v":0},{"$f":"'Project Summary'!M130","v":0},{"$f":"'Project Summary'!S130","v":0},{"$f":"'Project Summary'!T130","v":0},0,0,{"$f":"'Project Summary'!H206","v":0},{"$f":"'Project Summary'!U130","v":0},{"$f":"_xlfn.IFS((I33>=CarbonCap2),((J33/1000)*Above500),I33>=CarbonCap1,((J33/1000)*Between250_500),\"TRUE\",I33)+H33","v":0}]
["ND33",{"$f":"'Site Inspection'!$B$262","v":0},{"$f":"'Site Inspection'!$C$262","v":0},{"$f":"'Project Summary'!F131","v":0},{"$f":"'Project Summary'!M131","v":0},{"$f":"'Project Summary'!S131","v":0},{"$f":"'Project Summary'!T131","v":0},0,{"$f":"K34-H34","v":0},{"$f":"'Project Summary'!H207","v":0},{"$f":"'Project Summary'!U131","v":0},{"$f":"_xlfn.IFS((I34>=CarbonCap2),((J34/1000)*Above500),I34>=CarbonCap1,((J34/1000)*Between250_500),\"TRUE\",I34)+H34","v":0}]
["ND34",{"$f":"'Site Inspection'!$B$270","v":0},{"$f":"'Site Inspection'!$C$270","v":0},{"$f":"'Project Summary'!F132","v":0},{"$f":"'Project Summary'!M132","v":0},{"$f":"'Project Summary'!S132","v":0},{"$f":"'Project Summary'!T132","v":0},0,0,{"$f":"'Project Summary'!H208","v":0},{"$f":"'Project Summary'!U132","v":0},{"$f":"_xlfn.IFS((I35>=CarbonCap2),((J35/1000)*Above500),I35>=CarbonCap1,((J35/1000)*Between250_500),\"TRUE\",I35)+H35","v":0}]
["ND35",{"$f":"'Site Inspection'!$B$278","v":0},{"$f":"'Site Inspection'!$C$278","v":0},{"$f":"'Project Summary'!F133","v":0},{"$f":"'Project Summary'!M133","v":0},{"$f":"'Project Summary'!S133","v":0},{"$f":"'Project Summary'!T133","v":0},0,0,{"$f":"'Project Summary'!H209","v":0},{"$f":"'Project Summary'!U133","v":0},{"$f":"_xlfn.IFS((I36>=CarbonCap2),((J36/1000)*Above500),I36>=CarbonCap1,((J36/1000)*Between250_500),\"TRUE\",I36)+H36","v":0}]
["ND36",{"$f":"'Site Inspection'!$B$286","v":0},{"$f":"'Site Inspection'!$C$286","v":0},{"$f":"'Project Summary'!F134","v":0},{"$f":"'Project Summary'!M134","v":0},{"$f":"'Project Summary'!S134","v":0},{"$f":"'Project Summary'!T134","v":0},0,0,{"$f":"'Project Summary'!H210","v":0},{"$f":"'Project Summary'!U134","v":0},{"$f":"_xlfn.IFS((I37>=CarbonCap2),((J37/1000)*Above500),I37>=CarbonCap1,((J37/1000)*Between250_500),\"TRUE\",I37)+H37","v":0}]
["ND37",{"$f":"'Site Inspection'!$B$294","v":0},{"$f":"'Site Inspection'!$C$294","v":0},{"$f":"'Project Summary'!F135","v":0},{"$f":"'Project Summary'!M135","v":0},{"$f":"'Project Summary'!S135","v":0},{"$f":"'Project Summary'!T135","v":0},0,0,{"$f":"'Project Summary'!H211","v":0},{"$f":"'Project Summary'!U135","v":0},{"$f":"_xlfn.IFS((I38>=CarbonCap2),((J38/1000)*Above500),I38>=CarbonCap1,((J38/1000)*Between250_500),\"TRUE\",I38)+H38","v":0}]
["ND38",{"$f":"'Site Inspection'!$B$302","v":0},{"$f":"'Site Inspection'!$C$302","v":0},{"$f":"'Project Summary'!F136","v":0},{"$f":"'Project Summary'!M136","v":0},{"$f":"'Project Summary'!S136","v":0},{"$f":"'Project Summary'!T136","v":0},0,0,{"$f":"'Project Summary'!H212","v":0},{"$f":"'Project Summary'!U136","v":0},{"$f":"_xlfn.IFS((I39>=CarbonCap2),((J39/1000)*Above500),I39>=CarbonCap1,((J39/1000)*Between250_500),\"TRUE\",I39)+H39","v":0}]
["ND39",{"$f":"'Site Inspection'!$B$310","v":0},{"$f":"'Site Inspection'!$C$310","v":0},{"$f":"'Project Summary'!F137","v":0},{"$f":"'Project Summary'!M137","v":0},{"$f":"'Project Summary'!S137","v":0},{"$f":"'Project Summary'!T137","v":0},0,0,{"$f":"'Project Summary'!H213","v":0},{"$f":"'Project Summary'!U137","v":0},{"$f":"_xlfn.IFS((I40>=CarbonCap2),((J40/1000)*Above500),I40>=CarbonCap1,((J40/1000)*Between250_500),\"TRUE\",I40)+H40","v":0}]
["ND40",{"$f":"'Site Inspection'!$B$318","v":0},{"$f":"'Site Inspection'!$C$318","v":0},{"$f":"'Project Summary'!F138","v":0},{"$f":"'Project Summary'!M138","v":0},{"$f":"'Project Summary'!S138","v":0},{"$f":"'Project Summary'!T138","v":0},0,0,{"$f":"'Project Summary'!H214","v":0},{"$f":"'Project Summary'!U138","v":0},{"$f":"_xlfn.IFS((I41>=CarbonCap2),((J41/1000)*Above500),I41>=CarbonCap1,((J41/1000)*Between250_500),\"TRUE\",I41)+H41","v":0}]
["ND41",{"$f":"'Site Inspection'!$B$326","v":0},{"$f":"'Site Inspection'!$C$326","v":0},{"$f":"'Project Summary'!F139","v":0},{"$f":"'Project Summary'!M139","v":0},{"$f":"'Project Summary'!S139","v":0},{"$f":"'Project Summary'!T139","v":0},0,0,{"$f":"'Project Summary'!H215","v":0},{"$f":"'Project Summary'!U139","v":0},{"$f":"_xlfn.IFS((I42>=CarbonCap2),((J42/1000)*Above500),I42>=CarbonCap1,((J42/1000)*Between250_500),\"TRUE\",I42)+H42","v":0}]
["ND42",{"$f":"'Site Inspection'!$B$334","v":0},{"$f":"'Site Inspection'!$C$334","v":0},{"$f":"'Project Summary'!F140","v":0},{"$f":"'Project Summary'!M140","v":0},{"$f":"'Project Summary'!S140","v":0},{"$f":"'Project Summary'!T140","v":0},0,0,{"$f":"'Project Summary'!H216","v":0},{"$f":"'Project Summary'!U140","v":0},{"$f":"_xlfn.IFS((I43>=CarbonCap2),((J43/1000)*Above500),I43>=CarbonCap1,((J43/1000)*Between250_500),\"TRUE\",I43)+H43","v":0}]
["ND43",{"$f":"'Site Inspection'!$B$342","v":0},{"$f":"'Site Inspection'!$C$342","v":0},{"$f":"'Project Summary'!F141","v":0},{"$f":"'Project Summary'!M141","v":0},{"$f":"'Project Summary'!S141","v":0},{"$f":"'Project Summary'!T141","v":0},0,0,{"$f":"'Project Summary'!H217","v":0},{"$f":"'Project Summary'!U141","v":0},{"$f":"_xlfn.IFS((I44>=CarbonCap2),((J44/1000)*Above500),I44>=CarbonCap1,((J44/1000)*Between250_500),\"TRUE\",I44)+H44","v":0}]
["ND44",{"$f":"'Site Inspection'!$B$350","v":0},{"$f":"'Site Inspection'!$C$350","v":0},{"$f":"'Project Summary'!F142","v":0},{"$f":"'Project Summary'!M142","v":0},{"$f":"'Project Summary'!S142","v":0},{"$f":"'Project Summary'!T142","v":0},0,0,{"$f":"'Project Summary'!H218","v":0},{"$f":"'Project Summary'!U142","v":0},{"$f":"_xlfn.IFS((I45>=CarbonCap2),((J45/1000)*Above500),I45>=CarbonCap1,((J45/1000)*Between250_500),\"TRUE\",I45)+H45","v":0}]
["ND45",{"$f":"'Site Inspection'!$B$358","v":0},{"$f":"'Site Inspection'!$C$358","v":0},{"$f":"'Project Summary'!F143","v":0},{"$f":"'Project Summary'!M143","v":0},{"$f":"'Project Summary'!S143","v":0},{"$f":"'Project Summary'!T143","v":0},0,0,{"$f":"'Project Summary'!H219","v":0},{"$f":"'Project Summary'!U143","v":0},{"$f":"_xlfn.IFS((I46>=CarbonCap2),((J46/1000)*Above500),I46>=CarbonCap1,((J46/1000)*Between250_500),\"TRUE\",I46)+H46","v":0}]
["ND46",{"$f":"'Site Inspection'!$B$366","v":0},{"$f":"'Site Inspection'!$C$366","v":0},{"$f":"'Project Summary'!F144","v":0},{"$f":"'Project Summary'!M144","v":0},{"$f":"'Project Summary'!S144","v":0},{"$f":"'Project Summary'!T144","v":0},0,0,{"$f":"'Project Summary'!H220","v":0},{"$f":"'Project Summary'!U144","v":0},{"$f":"_xlfn.IFS((I47>=CarbonCap2),((J47/1000)*Above500),I47>=CarbonCap1,((J47/1000)*Between250_500),\"TRUE\",I47)+H47","v":0}]
["ND47",{"$f":"'Site Inspection'!$B$374","v":0},{"$f":"'Site Inspection'!$C$374","v":0},{"$f":"'Project Summary'!F145","v":0},{"$f":"'Project Summary'!M145","v":0},{"$f":"'Project Summary'!S145","v":0},{"$f":"'Project Summary'!T145","v":0},0,0,{"$f":"'Project Summary'!H221","v":0},{"$f":"'Project Summary'!U145","v":0},{"$f":"_xlfn.IFS((I48>=CarbonCap2),((J48/1000)*Above500),I48>=CarbonCap1,((J48/1000)*Between250_500),\"TRUE\",I48)+H48","v":0}]
["ND48",{"$f":"'Site Inspection'!$B$382","v":0},{"$f":"'Site Inspection'!$C$382","v":0},{"$f":"'Project Summary'!F146","v":0},{"$f":"'Project Summary'!M146","v":0},{"$f":"'Project Summary'!S146","v":0},{"$f":"'Project Summary'!T146","v":0},0,0,{"$f":"'Project Summary'!H222","v":0},{"$f":"'Project Summary'!U146","v":0},{"$f":"_xlfn.IFS((I49>=CarbonCap2),((J49/1000)*Above500),I49>=CarbonCap1,((J49/1000)*Between250_500),\"TRUE\",I49)+H49","v":0}]
["ND49",{"$f":"'Site Inspection'!$B$390","v":0},{"$f":"'Site Inspection'!$C$390","v":0},{"$f":"'Project Summary'!F147","v":0},{"$f":"'Project Summary'!M147","v":0},{"$f":"'Project Summary'!S147","v":0},{"$f":"'Project Summary'!T147","v":0},0,0,{"$f":"'Project Summary'!H223","v":0},{"$f":"'Project Summary'!U147","v":0},{"$f":"_xlfn.IFS((I50>=CarbonCap2),((J50/1000)*Above500),I50>=CarbonCap1,((J50/1000)*Between250_500),\"TRUE\",I50)+H50","v":0}]
["ND50",{"$f":"'Site Inspection'!$B$398","v":0},{"$f":"'Site Inspection'!$C$398","v":0},{"$f":"'Project Summary'!F148","v":0},{"$f":"'Project Summary'!M148","v":0},{"$f":"'Project Summary'!S148","v":0},{"$f":"'Project Summary'!T148","v":0},0,0,{"$f":"'Project Summary'!H224","v":0},{"$f":"'Project Summary'!U148","v":0},{"$f":"_xlfn.IFS((I51>=CarbonCap2),((J51/1000)*Above500),I51>=CarbonCap1,((J51/1000)*Between250_500),\"TRUE\",I51)+H51","v":0}]
[null,{"$f":"'Site Inspection'!B406","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$406","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B407","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$407","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B408","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$408","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B409","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$409","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B410","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$410","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B411","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$411","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B412","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$412","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B413","v":"Provided in \"Information Required\""},null,null,null,{"$f":"'Site Inspection'!$E$413","v":"EV Charger"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"'Site Inspection'!B414","v":0},null,null,null,{"$f":"'Site Inspection'!E414","v":0}]
[null,{"$f":"'Site Inspection'!B415","v":0},null,null,null,{"$f":"'Site Inspection'!E415","v":0}]
[null,{"$f":"'Site Inspection'!B416","v":0},null,null,null,{"$f":"'Site Inspection'!E416","v":0}]
[null,{"$f":"'Site Inspection'!B417","v":0},null,null,null,{"$f":"'Site Inspection'!E417","v":0}]
[null,{"$f":"'Site Inspection'!B418","v":0},null,null,null,{"$f":"'Site Inspection'!E418","v":0}]
[null,{"$f":"'Site Inspection'!B419","v":0},null,null,null,{"$f":"'Site Inspection'!E419","v":0}]
[null,{"$f":"'Site Inspection'!B420","v":0},null,null,null,{"$f":"'Site Inspection'!E420","v":0}]
[null,{"$f":"'Site Inspection'!B421","v":0},null,null,null,{"$f":"'Site Inspection'!E421","v":0}]
[null,{"$f":"'Site Inspection'!B422","v":0},null,null,null,{"$f":"'Site Inspection'!E422","v":0}]
[null,{"$f":"'Site Inspection'!B423","v":0},null,null,null,{"$f":"'Site Inspection'!E423","v":0}]
[null,{"$f":"'Site Inspection'!B424","v":0},null,null,null,{"$f":"'Site Inspection'!E424","v":0}]
[null,{"$f":"'Site Inspection'!B425","v":0},null,null,null,{"$f":"'Site Inspection'!E425","v":0}]
[null,{"$f":"'Site Inspection'!B426","v":0},null,null,null,{"$f":"'Site Inspection'!E426","v":0}]
[null,{"$f":"'Site Inspection'!B427","v":0},null,null,null,{"$f":"'Site Inspection'!E427","v":0}]
[null,{"$f":"'Site Inspection'!B428","v":0},null,null,null,{"$f":"'Site Inspection'!E428","v":0}]
[null,{"$f":"'Site Inspection'!B429","v":0},null,null,null,{"$f":"'Site Inspection'!E429","v":0}]
[null,{"$f":"'Site Inspection'!B430","v":0},null,null,null,{"$f":"'Site Inspection'!E430","v":0}]
[null,{"$f":"'Site Inspection'!B431","v":0},null,null,null,{"$f":"'Site Inspection'!E431","v":0}]
[null,{"$f":"'Site Inspection'!B432","v":0},null,null,null,{"$f":"'Site Inspection'!E432","v":0}]
[null,{"$f":"'Site Inspection'!B433","v":0},null,null,null,{"$f":"'Site Inspection'!E433","v":0}]
[null,{"$f":"'Site Inspection'!B434","v":0},null,null,null,{"$f":"'Site Inspection'!E434","v":0}]
[null,{"$f":"'Site Inspection'!B435","v":0},null,null,null,{"$f":"'Site Inspection'!E435","v":0}]
[null,{"$f":"'Site Inspection'!B436","v":0},null,null,null,{"$f":"'Site Inspection'!E436","v":0}]
[null,{"$f":"'Site Inspection'!B437","v":0},null,null,null,{"$f":"'Site Inspection'!E437","v":0}]
[null,{"$f":"'Site Inspection'!B438","v":0},null,null,null,{"$f":"'Site Inspection'!E438","v":0}]
[null,{"$f":"'Site Inspection'!B439","v":0},null,null,null,{"$f":"'Site Inspection'!E439","v":0}]
[null,{"$f":"'Site Inspection'!B440","v":0},null,null,null,{"$f":"'Site Inspection'!E440","v":0}]
[null,{"$f":"'Site Inspection'!B441","v":0},null,null,null,{"$f":"'Site Inspection'!E441","v":0}]
[null,{"$f":"'Site Inspection'!B442","v":0},null,null,null,{"$f":"'Site Inspection'!E442","v":0}]
[null,{"$f":"'Site Inspection'!B443","v":0},null,null,null,{"$f":"'Site Inspection'!E443","v":0}]
[null,{"$f":"'Site Inspection'!B444","v":0},null,null,null,{"$f":"'Site Inspection'!E444","v":0}]
[null,{"$f":"'Site Inspection'!B445","v":0},null,null,null,{"$f":"'Site Inspection'!E445","v":0}]
[null,{"$f":"'Site Inspection'!B446","v":0},null,null,null,{"$f":"'Site Inspection'!E446","v":0}]
[null,{"$f":"'Site Inspection'!B447","v":0},null,null,null,{"$f":"'Site Inspection'!E447","v":0}]
[null,{"$f":"'Site Inspection'!B448","v":0},null,null,null,{"$f":"'Site Inspection'!E448","v":0}]
[null,{"$f":"'Site Inspection'!B449","v":0},null,null,null,{"$f":"'Site Inspection'!E449","v":0}]
[null,{"$f":"'Site Inspection'!B450","v":0},null,null,null,{"$f":"'Site Inspection'!E450","v":0}]
[null,{"$f":"'Site Inspection'!B451","v":0},null,null,null,{"$f":"'Site Inspection'!E451","v":0}]
[null,{"$f":"'Site Inspection'!B452","v":0},null,null,null,{"$f":"'Site Inspection'!E452","v":0}]
[null,{"$f":"'Site Inspection'!B453","v":0},null,null,null,{"$f":"'Site Inspection'!E453","v":0}]
[null,{"$f":"'Site Inspection'!B454","v":0},null,null,null,{"$f":"'Site Inspection'!E454","v":0}]
[null,{"$f":"'Site Inspection'!B455","v":0},null,null,null,{"$f":"'Site Inspection'!E455","v":0}]
[null,{"$f":"'Site Inspection'!B456","v":0},null,null,null,{"$f":"'Site Inspection'!E456","v":0}]
[null,{"$f":"'Site Inspection'!B457","v":0},null,null,null,{"$f":"'Site Inspection'!E457","v":0}]
[null,{"$f":"'Site Inspection'!B458","v":0},null,null,null,{"$f":"'Site Inspection'!E458","v":0}]
[null,{"$f":"'Site Inspection'!B459","v":0},null,null,null,{"$f":"'Site Inspection'!E459","v":0}]
[null,{"$f":"'Site Inspection'!B460","v":0},null,null,null,{"$f":"'Site Inspection'!E460","v":0}]
[null,{"$f":"'Site Inspection'!B461","v":0},null,null,null,{"$f":"'Site Inspection'!E461","v":0}]
[null,{"$f":"'Site Inspection'!B462","v":0},null,null,null,{"$f":"'Site Inspection'!E462","v":0}]
[null,{"$f":"'Site Inspection'!B463","v":0},null,null,null,{"$f":"'Site Inspection'!E463","v":0}]

{"sheet":"PM Tracker","index":7,"n_rows":159,"n_cols":15,"rows_kept":159,"cut":false,"hidden":true,"merged":[]}
[null,"Site","Location","Eircode","Measure 1","PV Eligible cost ","Measure 2 ","Measure 3","Measure 4","Measure 5","Measure 6","Measure 7","Measure 8","PV","Measures for Board Paper and PM Tracker "]
["ND1",{"$f":"'Site Inspection'!$B$6","v":"SEAI"},{"$f":"'Site Inspection'!$C$6","v":"Dundalk"},{"$f":"'Non Domestic 1'!$B$4","v":"D32 YA44"},{"$f":"'Site Inspection'!$E$6","v":"PV Panel"},{"$f":"'Site Inspection'!$H$6","v":0},{"$f":"'Site Inspection'!$E$7","v":"-"},{"$f":"'Site Inspection'!$E$8","v":"-"},{"$f":"'Site Inspection'!$E$9","v":"-"},{"$f":"'Site Inspection'!$E$10","v":"-"},{"$f":"'Site Inspection'!$E$11","v":"-"},{"$f":"'Site Inspection'!$E$12","v":"-"},{"$f":"'Site Inspection'!$E$13","v":"-"},{"$f":"IF(F2>0,\"PV\",\"\")","v":""},{"$f":"CONCATENATE(G2,\", \",H2,\", \",I2,\", \",J2,\", \",K2,\", \",L2,\", \",M2,\", \",N2)","v":"-, -, -, -, -, -, -, "}]
["ND2",{"$f":"'Site Inspection'!$B$14","v":0},{"$f":"'Site Inspection'!$C$14","v":0},{"$f":"'Non Domestic 2'!$B$4","v":0},{"$f":"'Site Inspection'!$E$14","v":"PV Panel"},{"$f":"'Site Inspection'!$H$14","v":0},{"$f":"'Site Inspection'!$E$15","v":"-"},{"$f":"'Site Inspection'!$E$16","v":"-"},{"$f":"'Site Inspection'!$E$17","v":"-"},{"$f":"'Site Inspection'!$E$18","v":"-"},{"$f":"'Site Inspection'!$E$19","v":"-"},{"$f":"'Site Inspection'!$E$20","v":"-"},{"$f":"'Site Inspection'!$E$21","v":"-"},{"$f":"IF(F3>0,\"PV\",\"\")","v":""},{"$f":"CONCATENATE(G3,\", \",H3,\", \",I3,\", \",J3,\", \",K3,\", \",L3,\", \",M3,\", \",N3)","v":"-, -, -, -, -, -, -, "}]
["ND3",{"$f":"'Site Inspection'!$B$22","v":0},{"$f":"'Site Inspection'!$C$22","v":0},{"$f":"'Non Domestic 3'!$B$4","v":0},{"$f":"'Site Inspection'!$E$22","v":"PV Panel"},{"$f":"'Site Inspection'!$H$22","v":0},{"$f":"'Site Inspection'!$E$23","v":"-"},{"$f":"'Site Inspection'!$E$24","v":"-"},{"$f":"'Site Inspection'!$E$25","v":"-"},{"$f":"'Site Inspection'!$E$26","v":"-"},{"$f":"'Site Inspection'!$E$27","v":"-"},{"$f":"'Site Inspection'!$E$28","v":"-"},{"$f":"'Site Inspection'!$E$29","v":"-"},"","-, -, -, -, -, -, -, "]
["ND4",{"$f":"'Site Inspection'!$B$30","v":0},{"$f":"'Site Inspection'!$C$30","v":0},{"$f":"'Non Domestic 4'!$B$4","v":0},{"$f":"'Site Inspection'!$E$30","v":"PV Panel"},{"$f":"'Site Inspection'!$H$30","v":0},{"$f":"'Site Inspection'!$E$31","v":"-"},{"$f":"'Site Inspection'!$E$32","v":"-"},{"$f":"'Site Inspection'!$E$33","v":"-"},{"$f":"'Site Inspection'!$E$34","v":"-"},{"$f":"'Site Inspection'!$E$35","v":"-"},{"$f":"'Site Inspection'!$E$36","v":"-"},{"$f":"'Site Inspection'!$E$37","v":"-"},"","-, -, -, -, -, -, -, "]
["ND5",{"$f":"'Site Inspection'!$B$38","v":0},{"$f":"'Site Inspection'!$C$38","v":0},{"$f":"'Non Domestic 5'!$B$4","v":0},{"$f":"'Site Inspection'!$E$38","v":"PV Panel"},{"$f":"'Site Inspection'!$H$38","v":0},{"$f":"'Site Inspection'!$E$39","v":"-"},{"$f":"'Site Inspection'!$E$40","v":"-"},{"$f":"'Site Inspection'!$E$41","v":"-"},{"$f":"'Site Inspection'!$E$42","v":"-"},{"$f":"'Site Inspection'!$E$43","v":"-"},{"$f":"'Site Inspection'!$E$44","v":"-"},{"$f":"'Site Inspection'!$E$45","v":"-"},"","-, -, -, -, -, -, -, "]
["ND6",{"$f":"'Site Inspection'!$B$46","v":0},{"$f":"'Site Inspection'!$C$46","v":0},{"$f":"'Non Domestic 6'!$B$4","v":0},{"$f":"'Site Inspection'!$E$46","v":"PV Panel"},{"$f":"'Site Inspection'!$H$46","v":0},{"$f":"'Site Inspection'!$E$47","v":"-"},{"$f":"'Site Inspection'!$E$48","v":"-"},{"$f":"'Site Inspection'!$E$49","v":"-"},{"$f":"'Site Inspection'!$E$50","v":"-"},{"$f":"'Site Inspection'!$E$51","v":"-"},{"$f":"'Site Inspection'!$E$52","v":"-"},{"$f":"'Site Inspection'!$E$53","v":"-"},"","-, -, -, -, -, -, -, "]
["ND7",{"$f":"'Site Inspection'!$B$54","v":0},{"$f":"'Site Inspection'!$C$54","v":0},{"$f":"'Non Domestic 7'!$B$4","v":0},{"$f":"'Site Inspection'!$E$54","v":"PV Panel"},{"$f":"'Site Inspection'!$H$54","v":0},{"$f":"'Site Inspection'!$E$55","v":"-"},{"$f":"'Site Inspection'!$E$56","v":"-"},{"$f":"'Site Inspection'!$E$57","v":"-"},{"$f":"'Site Inspection'!$E$58","v":"-"},{"$f":"'Site Inspection'!$E$59","v":"-"},{"$f":"'Site Inspection'!$E$60","v":"-"},{"$f":"'Site Inspection'!$E$61","v":"-"},"","-, -, -, -, -, -, -, "]
["ND8",{"$f":"'Site Inspection'!$B$62","v":0},{"$f":"'Site Inspection'!$C$62","v":0},{"$f":"'Non Domestic 8'!$B$4","v":0},{"$f":"'Site Inspection'!$E$62","v":"PV Panel"},{"$f":"'Site Inspection'!$H$62","v":0},{"$f":"'Site Inspection'!$E$63","v":"-"},{"$f":"'Site Inspection'!$E$64","v":"-"},{"$f":"'Site Inspection'!$E$65","v":"-"},{"$f":"'Site Inspection'!$E$66","v":"-"},{"$f":"'Site Inspection'!$E$67","v":"-"},{"$f":"'Site Inspection'!$E$68","v":"-"},{"$f":"'Site Inspection'!$E$69","v":"-"},"","-, -, -, -, -, -, -, "]
["ND9",{"$f":"'Site Inspection'!$B$70","v":0},{"$f":"'Site Inspection'!$C$70","v":0},{"$f":"'Non Domestic 9'!$B$4","v":0},{"$f":"'Site Inspection'!$E$70","v":"PV Panel"},{"$f":"'Site Inspection'!$H$70","v":0},{"$f":"'Site Inspection'!$E$71","v":"-"},{"$f":"'Site Inspection'!$E$72","v":"-"},{"$f":"'Site Inspection'!$E$73","v":"-"},{"$f":"'Site Inspection'!$E$74","v":"-"},{"$f":"'Site Inspection'!$E$75","v":"-"},{"$f":"'Site Inspection'!$E$76","v":"-"},{"$f":"'Site Inspection'!$E$77","v":"-"},"","-, -, -, -, -, -, -, "]
["ND10",{"$f":"'Site Inspection'!$B$78","v":0},{"$f":"'Site Inspection'!$C$78","v":0},{"$f":"'Non Domestic 10'!$B$4","v":0},{"$f":"'Site Inspection'!$E$78","v":"PV Panel"},{"$f":"'Site Inspection'!$H$78","v":0},{"$f":"'Site Inspection'!$E$79","v":"-"},{"$f":"'Site Inspection'!$E$80","v":"-"},{"$f":"'Site Inspection'!$E$81","v":"-"},{"$f":"'Site Inspection'!$E$82","v":"-"},{"$f":"'Site Inspection'!$E$83","v":"-"},{"$f":"'Site Inspection'!$E$84","v":"-"},{"$f":"'Site Inspection'!$E$85","v":"-"},"","-, -, -, -, -, -, -, "]
["ND11",{"$f":"'Site Inspection'!$B$86","v":0},{"$f":"'Site Inspection'!$C$86","v":0},{"$f":"'Non Domestic 11'!$B$4","v":0},{"$f":"'Site Inspection'!$E$86","v":"PV Panel"},{"$f":"'Site Inspection'!$H$86","v":0},{"$f":"'Site Inspection'!$E$87","v":"-"},{"$f":"'Site Inspection'!$E$88","v":"-"},{"$f":"'Site Inspection'!$E$89","v":"-"},{"$f":"'Site Inspection'!$E$90","v":"-"},{"$f":"'Site Inspection'!$E$91","v":"-"},{"$f":"'Site Inspection'!$E$92","v":"-"},{"$f":"'Site Inspection'!$E$93","v":"-"},"","-, -, -, -, -, -, -, "]
["ND12",{"$f":"'Site Inspection'!$B$94","v":0},{"$f":"'Site Inspection'!$C$94","v":0},{"$f":"'Non Domestic 12'!$B$4","v":0},{"$f":"'Site Inspection'!$E$94","v":"PV Panel"},{"$f":"'Site Inspection'!$H$94","v":0},{"$f":"'Site Inspection'!$E$95","v":"-"},{"$f":"'Site Inspection'!$E$96","v":"-"},{"$f":"'Site Inspection'!$E$97","v":"-"},{"$f":"'Site Inspection'!$E$98","v":"-"},{"$f":"'Site Inspection'!$E$99","v":"-"},{"$f":"'Site Inspection'!$E$100","v":"-"},{"$f":"'Site Inspection'!$E$101","v":"-"},"","-, -, -, -, -, -, -, "]
["ND13",{"$f":"'Site Inspection'!$B$102","v":0},{"$f":"'Site Inspection'!$C$102","v":0},{"$f":"'Non Domestic 12'!$B$4","v":0},{"$f":"'Site Inspection'!$E$102","v":"PV Panel"},{"$f":"'Site Inspection'!$H$102","v":0},{"$f":"'Site Inspection'!$E$103","v":"-"},{"$f":"'Site Inspection'!$E$104","v":"-"},{"$f":"'Site Inspection'!$E$105","v":"-"},{"$f":"'Site Inspection'!$E$106","v":"-"},{"$f":"'Site Inspection'!$E$107","v":"-"},{"$f":"'Site Inspection'!$E$108","v":"-"},{"$f":"'Site Inspection'!$E$109","v":"-"},"","-, -, -, -, -, -, -, "]
["ND14",{"$f":"'Site Inspection'!$B$110","v":0},{"$f":"'Site Inspection'!$C$110","v":0},{"$f":"'Non Domestic 14'!$B$4","v":0},{"$f":"'Site Inspection'!$E$110","v":"PV Panel"},{"$f":"'Site Inspection'!$H$110","v":0},{"$f":"'Site Inspection'!$E$111","v":"-"},{"$f":"'Site Inspection'!$E$112","v":"-"},{"$f":"'Site Inspection'!$E$113","v":"-"},{"$f":"'Site Inspection'!$E$114","v":"-"},{"$f":"'Site Inspection'!$E$115","v":"-"},{"$f":"'Site Inspection'!$E$116","v":"-"},{"$f":"'Site Inspection'!$E$117","v":"-"},"","-, -, -, -, -, -, -, "]
["ND15",{"$f":"'Site Inspection'!$B$118","v":0},{"$f":"'Site Inspection'!$C$118","v":0},{"$f":"'Non Domestic 15'!$B$4","v":0},{"$f":"'Site Inspection'!$E$118","v":"PV Panel"},{"$f":"'Site Inspection'!$H$118","v":0},{"$f":"'Site Inspection'!$E$119","v":"-"},{"$f":"'Site Inspection'!$E$120","v":"-"},{"$f":"'Site Inspection'!$E$121","v":"-"},{"$f":"'Site Inspection'!$E$122","v":"-"},{"$f":"'Site Inspection'!$E$123","v":"-"},{"$f":"'Site Inspection'!$E$124","v":"-"},{"$f":"'Site Inspection'!$E$125","v":"-"},"","-, -, -, -, -, -, -, "]
["ND16",{"$f":"'Site Inspection'!$B$126","v":0},{"$f":"'Site Inspection'!$C$126","v":0},{"$f":"'Non Domestic 16'!$B$4","v":0},{"$f":"'Site Inspection'!$E$126","v":"PV Panel"},{"$f":"'Site Inspection'!$H$126","v":0},{"$f":"'Site Inspection'!$E$127","v":"-"},{"$f":"'Site Inspection'!$E$128","v":"-"},{"$f":"'Site Inspection'!$E$129","v":"-"},{"$f":"'Site Inspection'!$E$130","v":"-"},{"$f":"'Site Inspection'!$E$131","v":"-"},{"$f":"'Site Inspection'!$E$132","v":"-"},{"$f":"'Site Inspection'!$E$133","v":"-"},"","-, -, -, -, -, -, -, "]
["ND17",{"$f":"'Site Inspection'!$B$134","v":0},{"$f":"'Site Inspection'!$C$134","v":0},{"$f":"'Non Domestic 17'!$B$4","v":0},{"$f":"'Site Inspection'!$E$134","v":"PV Panel"},{"$f":"'Site Inspection'!$H$134","v":0},{"$f":"'Site Inspection'!$E$135","v":"-"},{"$f":"'Site Inspection'!$E$136","v":"-"},{"$f":"'Site Inspection'!$E$137","v":"-"},{"$f":"'Site Inspection'!$E$138","v":"-"},{"$f":"'Site Inspection'!$E$139","v":"-"},{"$f":"'Site Inspection'!$E$140","v":"-"},{"$f":"'Site Inspection'!$E$141","v":"-"},"","-, -, -, -, -, -, -, "]
["ND18",{"$f":"'Site Inspection'!$B$142","v":0},{"$f":"'Site Inspection'!$C$142","v":0},{"$f":"'Non Domestic 18'!$B$4","v":0},{"$f":"'Site Inspection'!$E$142","v":"PV Panel"},{"$f":"'Site Inspection'!$H$142","v":0},{"$f":"'Site Inspection'!$E$143","v":"-"},{"$f":"'Site Inspection'!$E$144","v":"-"},{"$f":"'Site Inspection'!$E$145","v":"-"},{"$f":"'Site Inspection'!$E$146","v":"-"},{"$f":"'Site Inspection'!$E$147","v":"-"},{"$f":"'Site Inspection'!$E$148","v":"-"},{"$f":"'Site Inspection'!$E$149","v":"-"},"","-, -, -, -, -, -, -, "]
["ND19",{"$f":"'Site Inspection'!$B$150","v":0},{"$f":"'Site Inspection'!$C$150","v":0},{"$f":"'Non Domestic 19'!$B$4","v":0},{"$f":"'Site Inspection'!$E$150","v":"PV Panel"},{"$f":"'Site Inspection'!$H$150","v":0},{"$f":"'Site Inspection'!$E$151","v":"-"},{"$f":"'Site Inspection'!$E$152","v":"-"},{"$f":"'Site Inspection'!$E$153","v":"-"},{"$f":"'Site Inspection'!$E$154","v":"-"},{"$f":"'Site Inspection'!$E$155","v":"-"},{"$f":"'Site Inspection'!$E$156","v":"-"},{"$f":"'Site Inspection'!$E$157","v":"-"},"","-, -, -, -, -, -, -, "]
["ND20",{"$f":"'Site Inspection'!$B$158","v":0},{"$f":"'Site Inspection'!$C$158","v":0},{"$f":"'Non Domestic 20'!$B$4","v":0},{"$f":"'Site Inspection'!$E$158","v":"PV Panel"},{"$f":"'Site Inspection'!$H$158","v":0},{"$f":"'Site Inspection'!$E$159","v":"-"},{"$f":"'Site Inspection'!$E$160","v":"-"},{"$f":"'Site Inspection'!$E$161","v":"-"},{"$f":"'Site Inspection'!$E$162","v":"-"},{"$f":"'Site Inspection'!$E$163","v":"-"},{"$f":"'Site Inspection'!$E$164","v":"-"},{"$f":"'Site Inspection'!$E$165","v":"-"},"","-, -, -, -, -, -, -, "]
["ND21",{"$f":"'Site Inspection'!$B$166","v":0},{"$f":"'Site Inspection'!$C$166","v":0},{"$f":"'Non Domestic 21'!$B$4","v":0},{"$f":"'Site Inspection'!$E$166","v":"PV Panel"},{"$f":"'Site Inspection'!$H$166","v":0},{"$f":"'Site Inspection'!$E$167","v":"-"},{"$f":"'Site Inspection'!$E$168","v":"-"},{"$f":"'Site Inspection'!$E$169","v":"-"},{"$f":"'Site Inspection'!$E$170","v":"-"},{"$f":"'Site Inspection'!$E$171","v":"-"},{"$f":"'Site Inspection'!$E$172","v":"-"},{"$f":"'Site Inspection'!$E$173","v":"-"},"","-, -, -, -, -, -, -, "]
["ND22",{"$f":"'Site Inspection'!$B$174","v":0},{"$f":"'Site Inspection'!$C$174","v":0},{"$f":"'Non Domestic 22'!$B$4","v":0},{"$f":"'Site Inspection'!$E$174","v":"PV Panel"},{"$f":"'Site Inspection'!$H$174","v":0},{"$f":"'Site Inspection'!$E$175","v":"-"},{"$f":"'Site Inspection'!$E$176","v":"-"},{"$f":"'Site Inspection'!$E$177","v":"-"},{"$f":"'Site Inspection'!$E$178","v":"-"},{"$f":"'Site Inspection'!$E$179","v":"-"},{"$f":"'Site Inspection'!$E$180","v":"-"},{"$f":"'Site Inspection'!$E$181","v":"-"},"","-, -, -, -, -, -, -, "]
["ND23",{"$f":"'Site Inspection'!$B$182","v":0},{"$f":"'Site Inspection'!$C$182","v":0},{"$f":"'Non Domestic 23'!$B$4","v":0},{"$f":"'Site Inspection'!$E$182","v":"PV Panel"},{"$f":"'Site Inspection'!$H182","v":0},{"$f":"'Site Inspection'!$E$183","v":"-"},{"$f":"'Site Inspection'!$E$184","v":"-"},{"$f":"'Site Inspection'!$E$185","v":"-"},{"$f":"'Site Inspection'!$E$186","v":"-"},{"$f":"'Site Inspection'!$E$187","v":"-"},{"$f":"'Site Inspection'!$E$188","v":"-"},{"$f":"'Site Inspection'!$E$189","v":"-"},"","-, -, -, -, -, -, -, "]
["ND24",{"$f":"'Site Inspection'!$B$190","v":0},{"$f":"'Site Inspection'!$C$190","v":0},{"$f":"'Non Domestic 24'!$B$4","v":0},{"$f":"'Site Inspection'!$E$190","v":"PV Panel"},{"$f":"'Site Inspection'!$H$190","v":0},{"$f":"'Site Inspection'!$E$191","v":"-"},{"$f":"'Site Inspection'!$E$192","v":"-"},{"$f":"'Site Inspection'!$E$193","v":"-"},{"$f":"'Site Inspection'!$E$194","v":"-"},{"$f":"'Site Inspection'!$E$195","v":"-"},{"$f":"'Site Inspection'!$E$196","v":"-"},{"$f":"'Site Inspection'!$E$197","v":"-"},"","-, -, -, -, -, -, -, "]
["ND25",{"$f":"'Site Inspection'!$B$198","v":0},{"$f":"'Site Inspection'!$C$198","v":0},{"$f":"'Non Domestic 25'!$B$4","v":0},{"$f":"'Site Inspection'!$E$198","v":"PV Panel"},{"$f":"'Site Inspection'!$H$198","v":0},{"$f":"'Site Inspection'!$E$199","v":"-"},{"$f":"'Site Inspection'!$E$200","v":"-"},{"$f":"'Site Inspection'!$E$201","v":"-"},{"$f":"'Site Inspection'!$E$202","v":"-"},{"$f":"'Site Inspection'!$E$203","v":"-"},{"$f":"'Site Inspection'!$E$204","v":"-"},{"$f":"'Site Inspection'!$E$205","v":"-"},"","-, -, -, -, -, -, -, "]
["ND26",{"$f":"'Site Inspection'!$B$206","v":0},{"$f":"'Site Inspection'!$C$206","v":0},{"$f":"'Non Domestic 26'!$B$4","v":0},{"$f":"'Site Inspection'!$E$206","v":"PV Panel"},{"$f":"'Site Inspection'!$H$206","v":0},{"$f":"'Site Inspection'!$E$207","v":"-"},{"$f":"'Site Inspection'!$E$208","v":"-"},{"$f":"'Site Inspection'!$E$209","v":"-"},{"$f":"'Site Inspection'!$E$210","v":"-"},{"$f":"'Site Inspection'!$E$211","v":"-"},{"$f":"'Site Inspection'!$E$212","v":"-"},{"$f":"'Site Inspection'!$E$213","v":"-"},"","-, -, -, -, -, -, -, "]
["ND27",{"$f":"'Site Inspection'!$B$214","v":0},{"$f":"'Site Inspection'!$C$214","v":0},{"$f":"'Non Domestic 27'!$B$4","v":0},{"$f":"'Site Inspection'!$E$214","v":"PV Panel"},{"$f":"'Site Inspection'!$H$214","v":0},{"$f":"'Site Inspection'!$E$215","v":"-"},{"$f":"'Site Inspection'!$E$216","v":"-"},{"$f":"'Site Inspection'!$E$217","v":"-"},{"$f":"'Site Inspection'!$E$218","v":"-"},{"$f":"'Site Inspection'!$E$219","v":"-"},{"$f":"'Site Inspection'!$E$220","v":"-"},{"$f":"'Site Inspection'!$E$221","v":"-"},"","-, -, -, -, -, -, -, "]
["ND28",{"$f":"'Site Inspection'!$B$222","v":0},{"$f":"'Site Inspection'!$C$222","v":0},{"$f":"'Non Domestic 28'!$B$4","v":0},{"$f":"'Site Inspection'!$E$222","v":"PV Panel"},{"$f":"'Site Inspection'!$H$222","v":0},{"$f":"'Site Inspection'!$E$223","v":"-"},{"$f":"'Site Inspection'!$E$224","v":"-"},{"$f":"'Site Inspection'!$E$225","v":"-"},{"$f":"'Site Inspection'!$E$226","v":"-"},{"$f":"'Site Inspection'!$E$227","v":"-"},{"$f":"'Site Inspection'!$E$228","v":"-"},{"$f":"'Site Inspection'!$E$229","v":"-"},"","-, -, -, -, -, -, -, "]
["ND29",{"$f":"'Site Inspection'!$B$230","v":0},{"$f":"'Site Inspection'!$C$230","v":0},{"$f":"'Non Domestic 29'!$B$4","v":0},{"$f":"'Site Inspection'!$E$230","v":"PV Panel"},{"$f":"'Site Inspection'!$H$230","v":0},{"$f":"'Site Inspection'!$E$231","v":"-"},{"$f":"'Site Inspection'!$E$232","v":"-"},{"$f":"'Site Inspection'!$E$233","v":"-"},{"$f":"'Site Inspection'!$E$234","v":"-"},{"$f":"'Site Inspection'!$E$235","v":"-"},{"$f":"'Site Inspection'!$E$236","v":"-"},{"$f":"'Site Inspection'!$E$237","v":"-"},"","-, -, -, -, -, -, -, "]
["ND30",{"$f":"'Site Inspection'!$B$238","v":0},{"$f":"'Site Inspection'!$C$238","v":0},{"$f":"'Non Domestic 30'!$B$4","v":0},{"$f":"'Site Inspection'!$E$238","v":"PV Panel"},{"$f":"'Site Inspection'!$H$238","v":0},{"$f":"'Site Inspection'!$E$239","v":"-"},{"$f":"'Site Inspection'!$E$240","v":"-"},{"$f":"'Site Inspection'!$E$241","v":"-"},{"$f":"'Site Inspection'!$E$242","v":"-"},{"$f":"'Site Inspection'!$E$243","v":"-"},{"$f":"'Site Inspection'!$E$244","v":"-"},{"$f":"'Site Inspection'!$E$245","v":"-"},"","-, -, -, -, -, -, -, "]
["ND31",{"$f":"'Site Inspection'!$B$246","v":0},{"$f":"'Site Inspection'!$C$246","v":0},{"$f":"'Non Domestic 31'!$B$4","v":0},{"$f":"'Site Inspection'!$E$246","v":"PV Panel"},{"$f":"'Site Inspection'!$H$246","v":0},{"$f":"'Site Inspection'!$E$247","v":"-"},{"$f":"'Site Inspection'!$E$248","v":"-"},{"$f":"'Site Inspection'!$E$249","v":"-"},{"$f":"'Site Inspection'!$E$250","v":"-"},{"$f":"'Site Inspection'!$E$251","v":"-"},{"$f":"'Site Inspection'!$E$252","v":"-"},{"$f":"'Site Inspection'!$E$253","v":"-"},"","-, -, -, -, -, -, -, "]
["ND32",{"$f":"'Site Inspection'!$B$254","v":0},{"$f":"'Site Inspection'!$C$254","v":0},{"$f":"'Non Domestic 32'!$B$4","v":0},{"$f":"'Site Inspection'!$E$254","v":"PV Panel"},{"$f":"'Site Inspection'!$H$254","v":0},{"$f":"'Site Inspection'!$E$255","v":"-"},{"$f":"'Site Inspection'!$E$256","v":"-"},{"$f":"'Site Inspection'!$E$257","v":"-"},{"$f":"'Site Inspection'!$E$258","v":"-"},{"$f":"'Site Inspection'!$E$259","v":"-"},{"$f":"'Site Inspection'!$E$260","v":"-"},{"$f":"'Site Inspection'!$E$261","v":"-"},"","-, -, -, -, -, -, -, "]
["ND33",{"$f":"'Site Inspection'!$B$262","v":0},{"$f":"'Site Inspection'!$C$262","v":0},{"$f":"'Non Domestic 33'!$B$4","v":0},{"$f":"'Site Inspection'!$E$262","v":"PV Panel"},{"$f":"'Site Inspection'!$H$262","v":0},{"$f":"'Site Inspection'!$E$263","v":"-"},{"$f":"'Site Inspection'!$E$264","v":"-"},{"$f":"'Site Inspection'!$E$265","v":"-"},{"$f":"'Site Inspection'!$E$266","v":"-"},{"$f":"'Site Inspection'!$E$267","v":"-"},{"$f":"'Site Inspection'!$E$268","v":"-"},{"$f":"'Site Inspection'!$E$269","v":"-"},"","-, -, -, -, -, -, -, "]
["ND34",{"$f":"'Site Inspection'!$B$270","v":0},{"$f":"'Site Inspection'!$C$270","v":0},{"$f":"'Non Domestic 34'!$B$4","v":0},{"$f":"'Site Inspection'!$E$270","v":"PV Panel"},{"$f":"'Site Inspection'!$H$270","v":0},{"$f":"'Site Inspection'!$E$271","v":"-"},{"$f":"'Site Inspection'!$E$272","v":"-"},{"$f":"'Site Inspection'!$E$273","v":"-"},{"$f":"'Site Inspection'!$E$274","v":"-"},{"$f":"'Site Inspection'!$E$275","v":"-"},{"$f":"'Site Inspection'!$E$276","v":"-"},{"$f":"'Site Inspection'!$E$277","v":"-"},"","-, -, -, -, -, -, -, "]
["ND35",{"$f":"'Site Inspection'!$B$278","v":0},{"$f":"'Site Inspection'!$C$278","v":0},{"$f":"'Non Domestic 35'!$B$4","v":0},{"$f":"'Site Inspection'!$E$278","v":"PV Panel"},{"$f":"'Site Inspection'!$H$278","v":0},{"$f":"'Site Inspection'!$E$279","v":"-"},{"$f":"'Site Inspection'!$E$280","v":"-"},{"$f":"'Site Inspection'!$E$281","v":"-"},{"$f":"'Site Inspection'!$E$282","v":"-"},{"$f":"'Site Inspection'!$E$283","v":"-"},{"$f":"'Site Inspection'!$E$284","v":"-"},{"$f":"'Site Inspection'!$E$285","v":"-"},"","-, -, -, -, -, -, -, "]
["ND36",{"$f":"'Site Inspection'!$B$286","v":0},{"$f":"'Site Inspection'!$C$286","v":0},{"$f":"'Non Domestic 36'!$B$4","v":0},{"$f":"'Site Inspection'!$E$286","v":"PV Panel"},{"$f":"'Site Inspection'!$H$286","v":0},{"$f":"'Site Inspection'!$E$287","v":"-"},{"$f":"'Site Inspection'!$E$288","v":"-"},{"$f":"'Site Inspection'!$E$289","v":"-"},{"$f":"'Site Inspection'!$E$290","v":"-"},{"$f":"'Site Inspection'!$E$291","v":"-"},{"$f":"'Site Inspection'!$E$292","v":"-"},{"$f":"'Site Inspection'!$E$293","v":"-"},"","-, -, -, -, -, -, -, "]
["ND37",{"$f":"'Site Inspection'!$B$294","v":0},{"$f":"'Site Inspection'!$C$294","v":0},{"$f":"'Non Domestic 37'!$B$4","v":0},{"$f":"'Site Inspection'!$E$294","v":"PV Panel"},{"$f":"'Site Inspection'!$H$294","v":0},{"$f":"'Site Inspection'!$E$295","v":"-"},{"$f":"'Site Inspection'!$E$296","v":"-"},{"$f":"'Site Inspection'!$E$297","v":"-"},{"$f":"'Site Inspection'!$E$298","v":"-"},{"$f":"'Site Inspection'!$E$299","v":"-"},{"$f":"'Site Inspection'!$E$300","v":"-"},{"$f":"'Site Inspection'!$E$301","v":"-"},"","-, -, -, -, -, -, -, "]
["ND38",{"$f":"'Site Inspection'!$B$302","v":0},{"$f":"'Site Inspection'!$C$302","v":0},{"$f":"'Non Domestic 38'!$B$4","v":0},{"$f":"'Site Inspection'!$E$302","v":"PV Panel"},{"$f":"'Site Inspection'!$H$302","v":0},{"$f":"'Site Inspection'!$E$303","v":"-"},{"$f":"'Site Inspection'!$E$304","v":"-"},{"$f":"'Site Inspection'!$E$305","v":"-"},{"$f":"'Site Inspection'!$E$306","v":"-"},{"$f":"'Site Inspection'!$E$307","v":"-"},{"$f":"'Site Inspection'!$E$308","v":"-"},{"$f":"'Site Inspection'!$E$309","v":"-"},"","-, -, -, -, -, -, -, "]
["ND39",{"$f":"'Site Inspection'!$B$310","v":0},{"$f":"'Site Inspection'!$C$310","v":0},{"$f":"'Non Domestic 39'!$B$4","v":0},{"$f":"'Site Inspection'!$E$310","v":"PV Panel"},{"$f":"'Site Inspection'!$H$310","v":0},{"$f":"'Site Inspection'!$E$311","v":"-"},{"$f":"'Site Inspection'!$E$312","v":"-"},{"$f":"'Site Inspection'!$E$313","v":"-"},{"$f":"'Site Inspection'!$E$314","v":"-"},{"$f":"'Site Inspection'!$E$315","v":"-"},{"$f":"'Site Inspection'!$E$316","v":"-"},{"$f":"'Site Inspection'!$E$317","v":"-"},"","-, -, -, -, -, -, -, "]
["ND40",{"$f":"'Site Inspection'!$B$318","v":0},{"$f":"'Site Inspection'!$C$318","v":0},{"$f":"'Non Domestic 40'!$B$4","v":0},{"$f":"'Site Inspection'!$E$318","v":"PV Panel"},{"$f":"'Site Inspection'!$H$318","v":0},{"$f":"'Site Inspection'!$E$319","v":"-"},{"$f":"'Site Inspection'!$E$320","v":"-"},{"$f":"'Site Inspection'!$E$321","v":"-"},{"$f":"'Site Inspection'!$E$322","v":"-"},{"$f":"'Site Inspection'!$E$323","v":"-"},{"$f":"'Site Inspection'!$E$324","v":"-"},{"$f":"'Site Inspection'!$E$325","v":"-"},"","-, -, -, -, -, -, -, "]
["ND41",{"$f":"'Site Inspection'!$B$326","v":0},{"$f":"'Site Inspection'!$C$326","v":0},{"$f":"'Non Domestic 41'!$B$4","v":0},{"$f":"'Site Inspection'!$E$326","v":"PV Panel"},{"$f":"'Site Inspection'!$H$326","v":0},{"$f":"'Site Inspection'!$E$327","v":"-"},{"$f":"'Site Inspection'!$E$328","v":"-"},{"$f":"'Site Inspection'!$E$329","v":"-"},{"$f":"'Site Inspection'!$E$330","v":"-"},{"$f":"'Site Inspection'!$E$331","v":"-"},{"$f":"'Site Inspection'!$E$332","v":"-"},{"$f":"'Site Inspection'!$E$333","v":"-"},"","-, -, -, -, -, -, -, "]
["ND42",{"$f":"'Site Inspection'!$B$334","v":0},{"$f":"'Site Inspection'!$C$334","v":0},{"$f":"'Non Domestic 42'!$B$4","v":0},{"$f":"'Site Inspection'!$E$334","v":"PV Panel"},{"$f":"'Site Inspection'!$H$334","v":0},{"$f":"'Site Inspection'!$E$335","v":"-"},{"$f":"'Site Inspection'!$E$336","v":"-"},{"$f":"'Site Inspection'!$E$337","v":"-"},{"$f":"'Site Inspection'!$E$338","v":"-"},{"$f":"'Site Inspection'!$E$339","v":"-"},{"$f":"'Site Inspection'!$E$340","v":"-"},{"$f":"'Site Inspection'!$E$341","v":"-"},"","-, -, -, -, -, -, -, "]
["ND43",{"$f":"'Site Inspection'!$B$342","v":0},{"$f":"'Site Inspection'!$C$342","v":0},{"$f":"'Non Domestic 43'!$B$4","v":0},{"$f":"'Site Inspection'!$E$342","v":"PV Panel"},{"$f":"'Site Inspection'!$H$342","v":0},{"$f":"'Site Inspection'!$E$343","v":"-"},{"$f":"'Site Inspection'!$E$344","v":"-"},{"$f":"'Site Inspection'!$E$345","v":"-"},{"$f":"'Site Inspection'!$E$346","v":"-"},{"$f":"'Site Inspection'!$E$347","v":"-"},{"$f":"'Site Inspection'!$E$348","v":"-"},{"$f":"'Site Inspection'!$E$349","v":"-"},"","-, -, -, -, -, -, -, "]
["ND44",{"$f":"'Site Inspection'!$B$350","v":0},{"$f":"'Site Inspection'!$C$350","v":0},{"$f":"'Non Domestic 44'!$B$4","v":0},{"$f":"'Site Inspection'!$E$350","v":"PV Panel"},{"$f":"'Site Inspection'!$H$350","v":0},{"$f":"'Site Inspection'!$E$351","v":"-"},{"$f":"'Site Inspection'!$E$352","v":"-"},{"$f":"'Site Inspection'!$E$353","v":"-"},{"$f":"'Site Inspection'!$E$354","v":"-"},{"$f":"'Site Inspection'!$E$355","v":"-"},{"$f":"'Site Inspection'!$E$356","v":"-"},{"$f":"'Site Inspection'!$E$357","v":"-"},"","-, -, -, -, -, -, -, "]
["ND45",{"$f":"'Site Inspection'!$B$358","v":0},{"$f":"'Site Inspection'!$C$358","v":0},{"$f":"'Non Domestic 45'!$B$4","v":0},{"$f":"'Site Inspection'!$E$358","v":"PV Panel"},{"$f":"'Site Inspection'!$H$358","v":0},{"$f":"'Site Inspection'!$E$359","v":"-"},{"$f":"'Site Inspection'!$E$360","v":"-"},{"$f":"'Site Inspection'!$E$361","v":"-"},{"$f":"'Site Inspection'!$E$362","v":"-"},{"$f":"'Site Inspection'!$E$363","v":"-"},{"$f":"'Site Inspection'!$E$364","v":"-"},{"$f":"'Site Inspection'!$E$365","v":"-"},"","-, -, -, -, -, -, -, "]
["ND46",{"$f":"'Site Inspection'!$B$366","v":0},{"$f":"'Site Inspection'!$C$366","v":0},{"$f":"'Non Domestic 46'!$B$4","v":0},{"$f":"'Site Inspection'!$E$366","v":"PV Panel"},{"$f":"'Site Inspection'!$H$366","v":0},{"$f":"'Site Inspection'!$E$367","v":"-"},{"$f":"'Site Inspection'!$E$368","v":"-"},{"$f":"'Site Inspection'!$E$369","v":"-"},{"$f":"'Site Inspection'!$E$370","v":"-"},{"$f":"'Site Inspection'!$E$371","v":"-"},{"$f":"'Site Inspection'!$E$372","v":"-"},{"$f":"'Site Inspection'!$E$373","v":"-"},"","-, -, -, -, -, -, -, "]
["ND47",{"$f":"'Site Inspection'!$B$374","v":0},{"$f":"'Site Inspection'!$C$374","v":0},{"$f":"'Non Domestic 47'!$B$4","v":0},{"$f":"'Site Inspection'!$E$374","v":"PV Panel"},{"$f":"'Site Inspection'!$H$374","v":0},{"$f":"'Site Inspection'!$E$375","v":"-"},{"$f":"'Site Inspection'!$E$376","v":"-"},{"$f":"'Site Inspection'!$E$377","v":"-"},{"$f":"'Site Inspection'!$E$378","v":"-"},{"$f":"'Site Inspection'!$E$379","v":"-"},{"$f":"'Site Inspection'!$E$380","v":"-"},{"$f":"'Site Inspection'!$E$381","v":"-"},"","-, -, -, -, -, -, -, "]
["ND48",{"$f":"'Site Inspection'!$B$382","v":0},{"$f":"'Site Inspection'!$C$382","v":0},{"$f":"'Non Domestic 48'!$B$4","v":0},{"$f":"'Site Inspection'!$E$382","v":"PV Panel"},{"$f":"'Site Inspection'!$H$382","v":0},{"$f":"'Site Inspection'!$E$383","v":"-"},{"$f":"'Site Inspection'!$E$384","v":"-"},{"$f":"'Site Inspection'!$E$385","v":"-"},{"$f":"'Site Inspection'!$E$386","v":"-"},{"$f":"'Site Inspection'!$E$387","v":"-"},{"$f":"'Site Inspection'!$E$388","v":"-"},{"$f":"'Site Inspection'!$E$389","v":"-"},"","-, -, -, -, -, -, -, "]
["ND49",{"$f":"'Site Inspection'!$B$390","v":0},{"$f":"'Site Inspection'!$C$390","v":0},{"$f":"'Non Domestic 49'!$B$4","v":0},{"$f":"'Site Inspection'!$E$390","v":"PV Panel"},{"$f":"'Site Inspection'!$H$390","v":0},{"$f":"'Site Inspection'!$E$391","v":"-"},{"$f":"'Site Inspection'!$E$392","v":"-"},{"$f":"'Site Inspection'!$E$393","v":"-"},{"$f":"'Site Inspection'!$E$394","v":"-"},{"$f":"'Site Inspection'!$E$395","v":"-"},{"$f":"'Site Inspection'!$E$396","v":"-"},{"$f":"'Site Inspection'!$E$397","v":"-"},"","-, -, -, -, -, -, -, "]
["ND50",{"$f":"'Site Inspection'!$B$398","v":0},{"$f":"'Site Inspection'!$C$398","v":0},{"$f":"'Non Domestic 50'!$B$4","v":0},{"$f":"'Site Inspection'!$E$398","v":"PV Panel"},{"$f":"'Site Inspection'!$H$398","v":0},{"$f":"'Site Inspection'!$E$399","v":"-"},{"$f":"'Site Inspection'!$E$400","v":"-"},{"$f":"'Site Inspection'!$E$401","v":"-"},{"$f":"'Site Inspection'!$E$402","v":"-"},{"$f":"'Site Inspection'!$E$403","v":"-"},{"$f":"'Site Inspection'!$E$404","v":"-"},{"$f":"'Site Inspection'!$E$405","v":"-"},"","-, -, -, -, -, -, -, "]
[null,{"$f":"'Site Inspection'!B406","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$406","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B407","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$407","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B408","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$408","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B409","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$409","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B410","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$410","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B411","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$411","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B412","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$412","v":"EV Charger"}]
[null,{"$f":"'Site Inspection'!B413","v":"Provided in \"Information Required\""},null,null,{"$f":"'Site Inspection'!$E$413","v":"EV Charger"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"'Site Inspection'!B414","v":0},null,null,{"$f":"'Site Inspection'!E414","v":0}]
[null,{"$f":"'Site Inspection'!B415","v":0},null,null,{"$f":"'Site Inspection'!E415","v":0}]
[null,{"$f":"'Site Inspection'!B416","v":0},null,null,{"$f":"'Site Inspection'!E416","v":0}]
[null,{"$f":"'Site Inspection'!B417","v":0},null,null,{"$f":"'Site Inspection'!E417","v":0}]
[null,{"$f":"'Site Inspection'!B418","v":0},null,null,{"$f":"'Site Inspection'!E418","v":0}]
[null,{"$f":"'Site Inspection'!B419","v":0},null,null,{"$f":"'Site Inspection'!E419","v":0}]
[null,{"$f":"'Site Inspection'!B420","v":0},null,null,{"$f":"'Site Inspection'!E420","v":0}]
[null,{"$f":"'Site Inspection'!B421","v":0},null,null,{"$f":"'Site Inspection'!E421","v":0}]
[null,{"$f":"'Site Inspection'!B422","v":0},null,null,{"$f":"'Site Inspection'!E422","v":0}]
[null,{"$f":"'Site Inspection'!B423","v":0},null,null,{"$f":"'Site Inspection'!E423","v":0}]
[null,{"$f":"'Site Inspection'!B424","v":0},null,null,{"$f":"'Site Inspection'!E424","v":0}]
[null,{"$f":"'Site Inspection'!B425","v":0},null,null,{"$f":"'Site Inspection'!E425","v":0}]
[null,{"$f":"'Site Inspection'!B426","v":0},null,null,{"$f":"'Site Inspection'!E426","v":0}]
[null,{"$f":"'Site Inspection'!B427","v":0},null,null,{"$f":"'Site Inspection'!E427","v":0}]
[null,{"$f":"'Site Inspection'!B428","v":0},null,null,{"$f":"'Site Inspection'!E428","v":0}]
[null,{"$f":"'Site Inspection'!B429","v":0},null,null,{"$f":"'Site Inspection'!E429","v":0}]
[null,{"$f":"'Site Inspection'!B430","v":0},null,null,{"$f":"'Site Inspection'!E430","v":0}]
[null,{"$f":"'Site Inspection'!B431","v":0},null,null,{"$f":"'Site Inspection'!E431","v":0}]
[null,{"$f":"'Site Inspection'!B432","v":0},null,null,{"$f":"'Site Inspection'!E432","v":0}]
[null,{"$f":"'Site Inspection'!B433","v":0},null,null,{"$f":"'Site Inspection'!E433","v":0}]
[null,{"$f":"'Site Inspection'!B434","v":0},null,null,{"$f":"'Site Inspection'!E434","v":0}]
[null,{"$f":"'Site Inspection'!B435","v":0},null,null,{"$f":"'Site Inspection'!E435","v":0}]
[null,{"$f":"'Site Inspection'!B436","v":0},null,null,{"$f":"'Site Inspection'!E436","v":0}]
[null,{"$f":"'Site Inspection'!B437","v":0},null,null,{"$f":"'Site Inspection'!E437","v":0}]
[null,{"$f":"'Site Inspection'!B438","v":0},null,null,{"$f":"'Site Inspection'!E438","v":0}]
[null,{"$f":"'Site Inspection'!B439","v":0},null,null,{"$f":"'Site Inspection'!E439","v":0}]
[null,{"$f":"'Site Inspection'!B440","v":0},null,null,{"$f":"'Site Inspection'!E440","v":0}]
[null,{"$f":"'Site Inspection'!B441","v":0},null,null,{"$f":"'Site Inspection'!E441","v":0}]
[null,{"$f":"'Site Inspection'!B442","v":0},null,null,{"$f":"'Site Inspection'!E442","v":0}]
[null,{"$f":"'Site Inspection'!B443","v":0},null,null,{"$f":"'Site Inspection'!E443","v":0}]
[null,{"$f":"'Site Inspection'!B444","v":0},null,null,{"$f":"'Site Inspection'!E444","v":0}]
[null,{"$f":"'Site Inspection'!B445","v":0},null,null,{"$f":"'Site Inspection'!E445","v":0}]
[null,{"$f":"'Site Inspection'!B446","v":0},null,null,{"$f":"'Site Inspection'!E446","v":0}]
[null,{"$f":"'Site Inspection'!B447","v":0},null,null,{"$f":"'Site Inspection'!E447","v":0}]
[null,{"$f":"'Site Inspection'!B448","v":0},null,null,{"$f":"'Site Inspection'!E448","v":0}]
[null,{"$f":"'Site Inspection'!B449","v":0},null,null,{"$f":"'Site Inspection'!E449","v":0}]
[null,{"$f":"'Site Inspection'!B450","v":0},null,null,{"$f":"'Site Inspection'!E450","v":0}]
[null,{"$f":"'Site Inspection'!B451","v":0},null,null,{"$f":"'Site Inspection'!E451","v":0}]
[null,{"$f":"'Site Inspection'!B452","v":0},null,null,{"$f":"'Site Inspection'!E452","v":0}]
[null,{"$f":"'Site Inspection'!B453","v":0},null,null,{"$f":"'Site Inspection'!E453","v":0}]
[null,{"$f":"'Site Inspection'!B454","v":0},null,null,{"$f":"'Site Inspection'!E454","v":0}]
[null,{"$f":"'Site Inspection'!B455","v":0},null,null,{"$f":"'Site Inspection'!E455","v":0}]
[null,{"$f":"'Site Inspection'!B456","v":0},null,null,{"$f":"'Site Inspection'!E456","v":0}]
[null,{"$f":"'Site Inspection'!B457","v":0},null,null,{"$f":"'Site Inspection'!E457","v":0}]
[null,{"$f":"'Site Inspection'!B458","v":0},null,null,{"$f":"'Site Inspection'!E458","v":0}]
[null,{"$f":"'Site Inspection'!B459","v":0},null,null,{"$f":"'Site Inspection'!E459","v":0}]
[null,{"$f":"'Site Inspection'!B460","v":0},null,null,{"$f":"'Site Inspection'!E460","v":0}]
[null,{"$f":"'Site Inspection'!B461","v":0},null,null,{"$f":"'Site Inspection'!E461","v":0}]
[null,{"$f":"'Site Inspection'!B462","v":0},null,null,{"$f":"'Site Inspection'!E462","v":0}]
[null,{"$f":"'Site Inspection'!B463","v":0},null,null,{"$f":"'Site Inspection'!E463","v":0}]

{"sheet":"Site Inspection","index":8,"n_rows":413,"n_cols":15,"rows_kept":413,"cut":false,"hidden":true,"merged":[[0,0,0,2],[0,7,0,9]]}
["Communities Programme 2023",null,null,null,null,null,null,"SEAI Reference",null,null,"CEG"]
[]
["SITE INSPECTION SHEET",null,null,null,null,null,null,"Select No of Non Domestic Projects",null,null,50]
[]
["Beneficiary","Facility name","Facility address","Existing Spec","Type of energy upgrade","Proposed spec","IU Comments","Cost of measures (excl VAT)","Payback on measure (excl VAT)","Energy credits","Cost per kWh (excl VAT)","Grant Value"]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 1'!B5","v":"SEAI"},{"$f":"'Non Domestic 1'!B6","v":"Dundalk"},{"$f":"'Non Domestic 1'!C17","v":0},{"$f":"'Non Domestic 1'!A17","v":"PV Panel"},{"$f":"'Non Domestic 1'!E17","v":0},null,{"$f":"'Non Domestic 1'!T17","v":0},{"$f":"'Non Domestic 1'!W17","v":0},{"$f":"'Non Domestic 1'!X17","v":0},{"$f":"'Non Domestic 1'!Y17","v":0},{"$f":"H6*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},{"$f":"$B$6","v":"SEAI"},{"$f":"$C$6","v":"Dundalk"},{"$f":"'Non Domestic 1'!C18","v":0},{"$f":"'Non Domestic 1'!A18","v":"-"},{"$f":"'Non Domestic 1'!E18","v":0},null,{"$f":"'Non Domestic 1'!T18","v":0},{"$f":"'Non Domestic 1'!W18","v":0},{"$f":"'Non Domestic 1'!X18","v":0},{"$f":"'Non Domestic 1'!Y18","v":0},{"$f":"H7*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},{"$f":"$B$6","v":"SEAI"},{"$f":"$C$6","v":"Dundalk"},{"$f":"'Non Domestic 1'!C19","v":0},{"$f":"'Non Domestic 1'!A19","v":"-"},{"$f":"'Non Domestic 1'!E19","v":0},null,{"$f":"'Non Domestic 1'!T19","v":0},{"$f":"'Non Domestic 1'!W19","v":0},{"$f":"'Non Domestic 1'!X19","v":0},{"$f":"'Non Domestic 1'!Y19","v":0},{"$f":"H8*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},"SEAI","Dundalk",{"$f":"'Non Domestic 1'!C20","v":0},{"$f":"'Non Domestic 1'!A20","v":"-"},{"$f":"'Non Domestic 1'!E20","v":0},null,{"$f":"'Non Domestic 1'!T20","v":0},{"$f":"'Non Domestic 1'!W20","v":0},{"$f":"'Non Domestic 1'!X20","v":0},{"$f":"'Non Domestic 1'!Y20","v":0},{"$f":"H9*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},"SEAI","Dundalk",{"$f":"'Non Domestic 1'!C21","v":0},{"$f":"'Non Domestic 1'!A21","v":"-"},{"$f":"'Non Domestic 1'!E21","v":0},null,{"$f":"'Non Domestic 1'!T21","v":0},{"$f":"'Non Domestic 1'!W21","v":0},{"$f":"'Non Domestic 1'!X21","v":0},{"$f":"'Non Domestic 1'!Y21","v":0},{"$f":"H10*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},"SEAI","Dundalk",{"$f":"'Non Domestic 1'!C22","v":0},{"$f":"'Non Domestic 1'!A22","v":"-"},{"$f":"'Non Domestic 1'!E22","v":0},null,{"$f":"'Non Domestic 1'!T22","v":0},{"$f":"'Non Domestic 1'!W22","v":0},{"$f":"'Non Domestic 1'!X22","v":0},{"$f":"'Non Domestic 1'!Y22","v":0},{"$f":"H11*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},"SEAI","Dundalk",{"$f":"'Non Domestic 1'!C23","v":0},{"$f":"'Non Domestic 1'!A23","v":"-"},{"$f":"'Non Domestic 1'!E23","v":0},null,{"$f":"'Non Domestic 1'!T23","v":0},{"$f":"'Non Domestic 1'!W23","v":0},{"$f":"'Non Domestic 1'!X23","v":0},{"$f":"'Non Domestic 1'!Y23","v":0},{"$f":"H12*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I99","v":"Enter Name of Beneficiary"},"SEAI",{"$f":"$C$6","v":"Dundalk"},{"$f":"'Non Domestic 1'!C24","v":0},{"$f":"'Non Domestic 1'!A24","v":"-"},{"$f":"'Non Domestic 1'!E24","v":0},null,{"$f":"'Non Domestic 1'!T24","v":0},{"$f":"'Non Domestic 1'!W24","v":0},{"$f":"'Non Domestic 1'!X24","v":0},{"$f":"'Non Domestic 1'!Y24","v":0},{"$f":"H13*'Project Summary'!F99","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 2'!B5","v":0},{"$f":"'Non Domestic 2'!B6","v":0},{"$f":"'Non Domestic 2'!C17","v":0},{"$f":"'Non Domestic 2'!A17","v":"PV Panel"},{"$f":"'Non Domestic 2'!E17","v":0},null,{"$f":"'Non Domestic 2'!T17","v":0},{"$f":"'Non Domestic 2'!W17","v":0},{"$f":"'Non Domestic 2'!X17","v":0},{"$f":"'Non Domestic 2'!Y17","v":0},{"$f":"H14*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},{"$f":"$B$14","v":0},{"$f":"$C$14","v":0},{"$f":"'Non Domestic 2'!C18","v":" "},{"$f":"'Non Domestic 2'!A18","v":"-"},{"$f":"'Non Domestic 2'!E18","v":" "},null,{"$f":"'Non Domestic 2'!T18","v":0},{"$f":"'Non Domestic 2'!W18","v":0},{"$f":"'Non Domestic 2'!X18","v":0},{"$f":"'Non Domestic 2'!Y18","v":0},{"$f":"H15*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},{"$f":"$B$14","v":0},{"$f":"$C$14","v":0},{"$f":"'Non Domestic 2'!C19","v":0},{"$f":"'Non Domestic 2'!A19","v":"-"},{"$f":"'Non Domestic 2'!E19","v":0},null,{"$f":"'Non Domestic 2'!T19","v":0},{"$f":"'Non Domestic 2'!W19","v":0},{"$f":"'Non Domestic 2'!X19","v":0},{"$f":"'Non Domestic 2'!Y19","v":0},{"$f":"H16*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},0,0,{"$f":"'Non Domestic 2'!C20","v":0},{"$f":"'Non Domestic 2'!A20","v":"-"},{"$f":"'Non Domestic 2'!E20","v":0},null,{"$f":"'Non Domestic 2'!T20","v":0},{"$f":"'Non Domestic 2'!W20","v":0},{"$f":"'Non Domestic 2'!X20","v":0},{"$f":"'Non Domestic 2'!Y20","v":0},{"$f":"H17*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},0,0,{"$f":"'Non Domestic 2'!C21","v":0},{"$f":"'Non Domestic 2'!A21","v":"-"},{"$f":"'Non Domestic 2'!E21","v":0},null,{"$f":"'Non Domestic 2'!T21","v":0},{"$f":"'Non Domestic 2'!W21","v":0},{"$f":"'Non Domestic 2'!X21","v":0},{"$f":"'Non Domestic 2'!Y21","v":0},{"$f":"H18*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},0,0,{"$f":"'Non Domestic 2'!C22","v":0},{"$f":"'Non Domestic 2'!A22","v":"-"},{"$f":"'Non Domestic 2'!E22","v":0},null,{"$f":"'Non Domestic 2'!T22","v":0},{"$f":"'Non Domestic 2'!W22","v":0},{"$f":"'Non Domestic 2'!X22","v":0},{"$f":"'Non Domestic 2'!Y22","v":0},{"$f":"H19*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},0,0,{"$f":"'Non Domestic 2'!C23","v":0},{"$f":"'Non Domestic 2'!A23","v":"-"},{"$f":"'Non Domestic 2'!E23","v":0},null,{"$f":"'Non Domestic 2'!T23","v":0},{"$f":"'Non Domestic 2'!W23","v":0},{"$f":"'Non Domestic 2'!X23","v":0},{"$f":"'Non Domestic 2'!Y23","v":0},{"$f":"H20*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I100","v":"Enter Name of Beneficiary"},0,0,{"$f":"'Non Domestic 2'!C24","v":0},{"$f":"'Non Domestic 2'!A24","v":"-"},{"$f":"'Non Domestic 2'!E24","v":0},null,{"$f":"'Non Domestic 2'!T24","v":0},{"$f":"'Non Domestic 2'!W24","v":0},{"$f":"'Non Domestic 2'!X24","v":0},{"$f":"'Non Domestic 2'!Y24","v":0},{"$f":"H21*'Project Summary'!F100","v":0},null,null," "]
[{"$f":"'Project Summary'!I101","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 3'!B5","v":0},{"$f":"'Non Domestic 3'!B6","v":0},{"$f":"'Non Domestic 3'!C17","v":0},{"$f":"'Non Domestic 3'!A17","v":"PV Panel"},{"$f":"'Non Domestic 3'!E17","v":0},null,{"$f":"'Non Domestic 3'!T17","v":0},{"$f":"'Non Domestic 3'!W17","v":0},{"$f":"'Non Domestic 3'!X17","v":0},{"$f":"'Non Domestic 3'!Y17","v":0},{"$f":"H22*'Project Summary'!F101","v":0},null,null," "]
[{"$f":"$A$22","v":"Enter Name of Beneficiary"},{"$f":"B$22","v":0},{"$f":"C$22","v":0},{"$f":"'Non Domestic 3'!C18","v":" "},{"$f":"'Non Domestic 3'!A18","v":"-"},{"$f":"'Non Domestic 3'!E18","v":" "},null,{"$f":"'Non Domestic 3'!T18","v":0},{"$f":"'Non Domestic 3'!W18","v":0},{"$f":"'Non Domestic 3'!X18","v":0},{"$f":"'Non Domestic 3'!Y18","v":0},{"$f":"H23*'Project Summary'!F101","v":0},null,null," "]
[{"$f":"$A$22","v":"Enter Name of Beneficiary"},{"$f":"B$22","v":0},0,{"$f":"'Non Domestic 3'!C19","v":0},{"$f":"'Non Domestic 3'!A19","v":"-"},{"$f":"'Non Domestic 3'!E19","v":0},null,{"$f":"'Non Domestic 3'!T19","v":0},{"$f":"'Non Domestic 3'!W19","v":0},{"$f":"'Non Domestic 3'!X19","v":0},{"$f":"'Non Domestic 3'!Y19","v":0},{"$f":"H24*'Project Summary'!F101","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 3'!C20","v":0},{"$f":"'Non Domestic 3'!A20","v":"-"},{"$f":"'Non Domestic 3'!E20","v":0},null,{"$f":"'Non Domestic 3'!T20","v":0},{"$f":"'Non Domestic 3'!W20","v":0},{"$f":"'Non Domestic 3'!X20","v":0},{"$f":"'Non Domestic 3'!Y20","v":0},{"$f":"H25*'Project Summary'!F101","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 3'!C21","v":0},{"$f":"'Non Domestic 3'!A21","v":"-"},{"$f":"'Non Domestic 3'!E21","v":0},null,{"$f":"'Non Domestic 3'!T21","v":0},{"$f":"'Non Domestic 3'!W21","v":0},{"$f":"'Non Domestic 3'!X21","v":0},{"$f":"'Non Domestic 3'!Y21","v":0},{"$f":"H26*'Project Summary'!F101","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 3'!C22","v":0},{"$f":"'Non Domestic 3'!A22","v":"-"},{"$f":"'Non Domestic 3'!E22","v":0},null,{"$f":"'Non Domestic 3'!T22","v":0},{"$f":"'Non Domestic 3'!W22","v":0},{"$f":"'Non Domestic 3'!X22","v":0},{"$f":"'Non Domestic 3'!Y22","v":0},{"$f":"H27*'Project Summary'!F101","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 3'!C23","v":0},{"$f":"'Non Domestic 3'!A23","v":"-"},{"$f":"'Non Domestic 3'!E23","v":0},null,{"$f":"'Non Domestic 3'!T23","v":0},{"$f":"'Non Domestic 3'!W23","v":0},{"$f":"'Non Domestic 3'!X23","v":0},{"$f":"'Non Domestic 3'!Y23","v":0},{"$f":"H28*'Project Summary'!F101","v":0},null,null," "]
[{"$f":"$A$22","v":"Enter Name of Beneficiary"},{"$f":"B$22","v":0},0,{"$f":"'Non Domestic 3'!C24","v":0},{"$f":"'Non Domestic 3'!A24","v":"-"},{"$f":"'Non Domestic 3'!E24","v":0},null,{"$f":"'Non Domestic 3'!T24","v":0},{"$f":"'Non Domestic 3'!W24","v":0},{"$f":"'Non Domestic 3'!X24","v":0},{"$f":"'Non Domestic 3'!Y24","v":0},{"$f":"H29*'Project Summary'!F101","v":0},null,null," "]
[{"$f":"'Project Summary'!I102","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 4'!B5","v":0},{"$f":"'Non Domestic 4'!B6","v":0},{"$f":"'Non Domestic 4'!C17","v":0},{"$f":"'Non Domestic 4'!A17","v":"PV Panel"},{"$f":"'Non Domestic 4'!E17","v":0},null,{"$f":"'Non Domestic 4'!T17","v":0},{"$f":"'Non Domestic 4'!W17","v":0},{"$f":"'Non Domestic 4'!X17","v":0},{"$f":"'Non Domestic 4'!Y17","v":0},{"$f":"H30*'Project Summary'!F102","v":0},null,null," "]
[{"$f":"$A$30","v":"Enter Name of Beneficiary"},{"$f":"B$30","v":0},{"$f":"C$30","v":0},{"$f":"'Non Domestic 4'!C18","v":" "},{"$f":"'Non Domestic 4'!A18","v":"-"},{"$f":"'Non Domestic 4'!E18","v":" "},null,{"$f":"'Non Domestic 4'!T18","v":0},{"$f":"'Non Domestic 4'!W18","v":0},{"$f":"'Non Domestic 4'!X18","v":0},{"$f":"'Non Domestic 4'!Y18","v":0},{"$f":"H31*'Project Summary'!F102","v":0},null,null," "]
[{"$f":"$A$30","v":"Enter Name of Beneficiary"},{"$f":"B$30","v":0},0,{"$f":"'Non Domestic 4'!C19","v":0},{"$f":"'Non Domestic 4'!A19","v":"-"},{"$f":"'Non Domestic 4'!E19","v":0},null,{"$f":"'Non Domestic 4'!T19","v":0},{"$f":"'Non Domestic 4'!W19","v":0},{"$f":"'Non Domestic 4'!X19","v":0},{"$f":"'Non Domestic 4'!Y19","v":0},{"$f":"H32*'Project Summary'!F102","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 4'!C20","v":0},{"$f":"'Non Domestic 4'!A20","v":"-"},{"$f":"'Non Domestic 4'!E20","v":0},null,{"$f":"'Non Domestic 4'!T20","v":0},{"$f":"'Non Domestic 4'!W20","v":0},{"$f":"'Non Domestic 4'!X20","v":0},{"$f":"'Non Domestic 4'!Y20","v":0},{"$f":"H33*'Project Summary'!F102","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 4'!C21","v":0},{"$f":"'Non Domestic 4'!A21","v":"-"},{"$f":"'Non Domestic 4'!E21","v":0},null,{"$f":"'Non Domestic 4'!T21","v":0},{"$f":"'Non Domestic 4'!W21","v":0},{"$f":"'Non Domestic 4'!X21","v":0},{"$f":"'Non Domestic 4'!Y21","v":0},{"$f":"H34*'Project Summary'!F102","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 4'!C22","v":0},{"$f":"'Non Domestic 4'!A22","v":"-"},{"$f":"'Non Domestic 4'!E22","v":0},null,{"$f":"'Non Domestic 4'!T22","v":0},{"$f":"'Non Domestic 4'!W22","v":0},{"$f":"'Non Domestic 4'!X22","v":0},{"$f":"'Non Domestic 4'!Y22","v":0},{"$f":"H35*'Project Summary'!F102","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 4'!C23","v":0},{"$f":"'Non Domestic 4'!A23","v":"-"},{"$f":"'Non Domestic 4'!E23","v":0},null,{"$f":"'Non Domestic 4'!T23","v":0},{"$f":"'Non Domestic 4'!W23","v":0},{"$f":"'Non Domestic 4'!X23","v":0},{"$f":"'Non Domestic 4'!Y23","v":0},{"$f":"H36*'Project Summary'!F102","v":0},null,null," "]
[{"$f":"$A$30","v":"Enter Name of Beneficiary"},{"$f":"B$30","v":0},{"$f":"C$30","v":0},{"$f":"'Non Domestic 4'!C24","v":0},{"$f":"'Non Domestic 4'!A24","v":"-"},{"$f":"'Non Domestic 4'!E24","v":0},null,{"$f":"'Non Domestic 4'!T24","v":0},{"$f":"'Non Domestic 4'!W24","v":0},{"$f":"'Non Domestic 4'!X24","v":0},{"$f":"'Non Domestic 4'!Y24","v":0},{"$f":"H37*'Project Summary'!F102","v":0},null,null," "]
[{"$f":"'Project Summary'!I103","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 5'!B5","v":0},{"$f":"'Non Domestic 5'!B6","v":0},{"$f":"'Non Domestic 5'!C17","v":0},{"$f":"'Non Domestic 5'!A17","v":"PV Panel"},{"$f":"'Non Domestic 5'!E17","v":0},null,{"$f":"'Non Domestic 5'!T17","v":0},{"$f":"'Non Domestic 5'!W17","v":0},{"$f":"'Non Domestic 5'!X17","v":0},{"$f":"'Non Domestic 5'!Y17","v":0},{"$f":"H38*'Project Summary'!F103","v":0},null,null," "]
[{"$f":"$A$38","v":"Enter Name of Beneficiary"},{"$f":"B$38","v":0},{"$f":"C$38","v":0},{"$f":"'Non Domestic 5'!C18","v":" "},{"$f":"'Non Domestic 5'!A18","v":"-"},{"$f":"'Non Domestic 5'!E18","v":" "},null,{"$f":"'Non Domestic 5'!T18","v":0},{"$f":"'Non Domestic 5'!W18","v":0},{"$f":"'Non Domestic 5'!X18","v":0},{"$f":"'Non Domestic 5'!Y18","v":0},{"$f":"H39*'Project Summary'!F103","v":0},null,null," "]
[{"$f":"$A$38","v":"Enter Name of Beneficiary"},{"$f":"B$38","v":0},0,{"$f":"'Non Domestic 5'!C19","v":0},{"$f":"'Non Domestic 5'!A19","v":"-"},{"$f":"'Non Domestic 5'!E19","v":0},null,{"$f":"'Non Domestic 5'!T19","v":0},{"$f":"'Non Domestic 5'!W19","v":0},{"$f":"'Non Domestic 5'!X19","v":0},{"$f":"'Non Domestic 5'!Y19","v":0},{"$f":"H40*'Project Summary'!F103","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 5'!C20","v":0},{"$f":"'Non Domestic 5'!A20","v":"-"},{"$f":"'Non Domestic 5'!E20","v":0},null,{"$f":"'Non Domestic 5'!T20","v":0},{"$f":"'Non Domestic 5'!W20","v":0},{"$f":"'Non Domestic 5'!X20","v":0},{"$f":"'Non Domestic 5'!Y20","v":0},{"$f":"H41*'Project Summary'!F103","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 5'!C21","v":0},{"$f":"'Non Domestic 5'!A21","v":"-"},{"$f":"'Non Domestic 5'!E21","v":0},null,{"$f":"'Non Domestic 5'!T21","v":0},{"$f":"'Non Domestic 5'!W21","v":0},{"$f":"'Non Domestic 5'!X21","v":0},{"$f":"'Non Domestic 5'!Y21","v":0},{"$f":"H42*'Project Summary'!F103","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 5'!C22","v":0},{"$f":"'Non Domestic 5'!A22","v":"-"},{"$f":"'Non Domestic 5'!E22","v":0},null,{"$f":"'Non Domestic 5'!T22","v":0},{"$f":"'Non Domestic 5'!W22","v":0},{"$f":"'Non Domestic 5'!X22","v":0},{"$f":"'Non Domestic 5'!Y22","v":0},{"$f":"H43*'Project Summary'!F103","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 5'!C23","v":0},{"$f":"'Non Domestic 5'!A23","v":"-"},{"$f":"'Non Domestic 5'!E23","v":0},null,{"$f":"'Non Domestic 5'!T23","v":0},{"$f":"'Non Domestic 5'!W23","v":0},{"$f":"'Non Domestic 5'!X23","v":0},{"$f":"'Non Domestic 5'!Y23","v":0},{"$f":"H44*'Project Summary'!F103","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"B$38","v":0},0,{"$f":"'Non Domestic 5'!C24","v":0},{"$f":"'Non Domestic 5'!A24","v":"-"},{"$f":"'Non Domestic 5'!E24","v":0},null,{"$f":"'Non Domestic 5'!T24","v":0},{"$f":"'Non Domestic 5'!W24","v":0},{"$f":"'Non Domestic 5'!X24","v":0},{"$f":"'Non Domestic 5'!Y24","v":0},{"$f":"H45*'Project Summary'!F103","v":0},null,null," "]
[{"$f":"'Project Summary'!I104","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 6'!B5","v":0},{"$f":"'Non Domestic 6'!B6","v":0},{"$f":"'Non Domestic 6'!C17","v":0},{"$f":"'Non Domestic 6'!A17","v":"PV Panel"},{"$f":"'Non Domestic 6'!E17","v":0},null,{"$f":"'Non Domestic 6'!T17","v":0},{"$f":"'Non Domestic 6'!W17","v":0},{"$f":"'Non Domestic 6'!X17","v":0},{"$f":"'Non Domestic 6'!Y17","v":0},{"$f":"H46*'Project Summary'!F104","v":0},null,null," "]
[{"$f":"$A$46","v":"Enter Name of Beneficiary"},{"$f":"B$46","v":0},{"$f":"C$46","v":0},{"$f":"'Non Domestic 6'!C18","v":" "},{"$f":"'Non Domestic 6'!A18","v":"-"},{"$f":"'Non Domestic 6'!E18","v":" "},null,{"$f":"'Non Domestic 6'!T18","v":0},{"$f":"'Non Domestic 6'!W18","v":0},{"$f":"'Non Domestic 6'!X18","v":0},{"$f":"'Non Domestic 6'!Y18","v":0},{"$f":"H47*'Project Summary'!F104","v":0},null,null," "]
[{"$f":"$A$46","v":"Enter Name of Beneficiary"},{"$f":"B$46","v":0},0,{"$f":"'Non Domestic 6'!C19","v":0},{"$f":"'Non Domestic 6'!A19","v":"-"},{"$f":"'Non Domestic 6'!E19","v":0},null,{"$f":"'Non Domestic 6'!T19","v":0},{"$f":"'Non Domestic 6'!W19","v":0},{"$f":"'Non Domestic 6'!X19","v":0},{"$f":"'Non Domestic 6'!Y19","v":0},{"$f":"H48*'Project Summary'!F104","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 6'!C20","v":0},{"$f":"'Non Domestic 6'!A20","v":"-"},{"$f":"'Non Domestic 6'!E20","v":0},null,{"$f":"'Non Domestic 6'!T20","v":0},{"$f":"'Non Domestic 6'!W20","v":0},{"$f":"'Non Domestic 6'!X20","v":0},{"$f":"'Non Domestic 6'!Y20","v":0},{"$f":"H49*'Project Summary'!F104","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 6'!C21","v":0},{"$f":"'Non Domestic 6'!A21","v":"-"},{"$f":"'Non Domestic 6'!E21","v":0},null,{"$f":"'Non Domestic 6'!T21","v":0},{"$f":"'Non Domestic 6'!W21","v":0},{"$f":"'Non Domestic 6'!X21","v":0},{"$f":"'Non Domestic 6'!Y21","v":0},{"$f":"H50*'Project Summary'!F104","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 6'!C22","v":0},{"$f":"'Non Domestic 6'!A22","v":"-"},{"$f":"'Non Domestic 6'!E22","v":0},null,{"$f":"'Non Domestic 6'!T22","v":0},{"$f":"'Non Domestic 6'!W22","v":0},{"$f":"'Non Domestic 6'!X22","v":0},{"$f":"'Non Domestic 6'!Y22","v":0},{"$f":"H51*'Project Summary'!F104","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 6'!C23","v":0},{"$f":"'Non Domestic 6'!A23","v":"-"},{"$f":"'Non Domestic 6'!E23","v":0},null,{"$f":"'Non Domestic 6'!T23","v":0},{"$f":"'Non Domestic 6'!W23","v":0},{"$f":"'Non Domestic 6'!X23","v":0},{"$f":"'Non Domestic 6'!Y23","v":0},{"$f":"H52*'Project Summary'!F104","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"B$46","v":0},{"$f":"C$46","v":0},{"$f":"'Non Domestic 6'!C24","v":0},{"$f":"'Non Domestic 6'!A24","v":"-"},{"$f":"'Non Domestic 6'!E24","v":0},null,{"$f":"'Non Domestic 6'!T24","v":0},{"$f":"'Non Domestic 6'!W24","v":0},{"$f":"'Non Domestic 6'!X24","v":0},{"$f":"'Non Domestic 6'!Y24","v":0},{"$f":"H53*'Project Summary'!F104","v":0},null,null," "]
[{"$f":"'Project Summary'!I105","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 7'!B5","v":0},{"$f":"'Non Domestic 7'!B6","v":0},{"$f":"'Non Domestic 7'!C17","v":0},{"$f":"'Non Domestic 7'!A17","v":"PV Panel"},{"$f":"'Non Domestic 7'!E17","v":0},null,{"$f":"'Non Domestic 7'!T17","v":0},{"$f":"'Non Domestic 7'!W17","v":0},{"$f":"'Non Domestic 7'!X17","v":0},{"$f":"'Non Domestic 7'!Y17","v":0},{"$f":"H54*'Project Summary'!F105","v":0},null,null," "]
[{"$f":"$A$54","v":"Enter Name of Beneficiary"},{"$f":"B$54","v":0},{"$f":"C$54","v":0},{"$f":"'Non Domestic 7'!C18","v":" "},{"$f":"'Non Domestic 7'!A18","v":"-"},{"$f":"'Non Domestic 7'!E18","v":" "},null,{"$f":"'Non Domestic 7'!T18","v":0},{"$f":"'Non Domestic 7'!W18","v":0},{"$f":"'Non Domestic 7'!X18","v":0},{"$f":"'Non Domestic 7'!Y18","v":0},{"$f":"H55*'Project Summary'!F105","v":0},null,null," "]
[{"$f":"$A$54","v":"Enter Name of Beneficiary"},{"$f":"B$54","v":0},0,{"$f":"'Non Domestic 7'!C19","v":0},{"$f":"'Non Domestic 7'!A19","v":"-"},{"$f":"'Non Domestic 7'!E19","v":0},null,{"$f":"'Non Domestic 7'!T19","v":0},{"$f":"'Non Domestic 7'!W19","v":0},{"$f":"'Non Domestic 7'!X19","v":0},{"$f":"'Non Domestic 7'!Y19","v":0},{"$f":"H56*'Project Summary'!F105","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 7'!C20","v":0},{"$f":"'Non Domestic 7'!A20","v":"-"},{"$f":"'Non Domestic 7'!E20","v":0},null,{"$f":"'Non Domestic 7'!T20","v":0},{"$f":"'Non Domestic 7'!W20","v":0},{"$f":"'Non Domestic 7'!X20","v":0},{"$f":"'Non Domestic 7'!Y20","v":0},{"$f":"H57*'Project Summary'!F105","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 7'!C21","v":0},{"$f":"'Non Domestic 7'!A21","v":"-"},{"$f":"'Non Domestic 7'!E21","v":0},null,{"$f":"'Non Domestic 7'!T21","v":0},{"$f":"'Non Domestic 7'!W21","v":0},{"$f":"'Non Domestic 7'!X21","v":0},{"$f":"'Non Domestic 7'!Y21","v":0},{"$f":"H58*'Project Summary'!F105","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 7'!C22","v":0},{"$f":"'Non Domestic 7'!A22","v":"-"},{"$f":"'Non Domestic 7'!E22","v":0},null,{"$f":"'Non Domestic 7'!T22","v":0},{"$f":"'Non Domestic 7'!W22","v":0},{"$f":"'Non Domestic 7'!X22","v":0},{"$f":"'Non Domestic 7'!Y22","v":0},{"$f":"H59*'Project Summary'!F105","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 7'!C23","v":0},{"$f":"'Non Domestic 7'!A23","v":"-"},{"$f":"'Non Domestic 7'!E23","v":0},null,{"$f":"'Non Domestic 7'!T23","v":0},{"$f":"'Non Domestic 7'!W23","v":0},{"$f":"'Non Domestic 7'!X23","v":0},{"$f":"'Non Domestic 7'!Y23","v":0},{"$f":"H60*'Project Summary'!F105","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 7'!C24","v":0},{"$f":"'Non Domestic 7'!A24","v":"-"},{"$f":"'Non Domestic 7'!E24","v":0},null,{"$f":"'Non Domestic 7'!T24","v":0},{"$f":"'Non Domestic 7'!W24","v":0},{"$f":"'Non Domestic 7'!X24","v":0},{"$f":"'Non Domestic 7'!Y24","v":0},{"$f":"H61*'Project Summary'!F105","v":0},null,null," "]
[{"$f":"'Project Summary'!I106","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 8'!B5","v":0},{"$f":"'Non Domestic 8'!B6","v":0},{"$f":"'Non Domestic 8'!C17","v":0},{"$f":"'Non Domestic 8'!A17","v":"PV Panel"},{"$f":"'Non Domestic 8'!E17","v":0},null,{"$f":"'Non Domestic 8'!T17","v":0},{"$f":"'Non Domestic 8'!W17","v":0},{"$f":"'Non Domestic 8'!X17","v":0},{"$f":"'Non Domestic 8'!Y17","v":0},{"$f":"H62*'Project Summary'!F106","v":0},null,null," "]
[{"$f":"$A$62","v":"Enter Name of Beneficiary"},{"$f":"B$62","v":0},{"$f":"C$62","v":0},{"$f":"'Non Domestic 8'!C18","v":" "},{"$f":"'Non Domestic 8'!A18","v":"-"},{"$f":"'Non Domestic 8'!E18","v":" "},null,{"$f":"'Non Domestic 8'!T18","v":0},{"$f":"'Non Domestic 8'!W18","v":0},{"$f":"'Non Domestic 8'!X18","v":0},{"$f":"'Non Domestic 8'!Y18","v":0},{"$f":"H63*'Project Summary'!F106","v":0},null,null," "]
[{"$f":"$A$62","v":"Enter Name of Beneficiary"},{"$f":"B$62","v":0},0,{"$f":"'Non Domestic 8'!C19","v":0},{"$f":"'Non Domestic 8'!A19","v":"-"},{"$f":"'Non Domestic 8'!E19","v":0},null,{"$f":"'Non Domestic 8'!T19","v":0},{"$f":"'Non Domestic 8'!W19","v":0},{"$f":"'Non Domestic 8'!X19","v":0},{"$f":"'Non Domestic 8'!Y19","v":0},{"$f":"H64*'Project Summary'!F106","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 8'!C20","v":0},{"$f":"'Non Domestic 8'!A20","v":"-"},{"$f":"'Non Domestic 8'!E20","v":0},null,{"$f":"'Non Domestic 8'!T20","v":0},{"$f":"'Non Domestic 8'!W20","v":0},{"$f":"'Non Domestic 8'!X20","v":0},{"$f":"'Non Domestic 8'!Y20","v":0},{"$f":"H65*'Project Summary'!F106","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 8'!C21","v":0},{"$f":"'Non Domestic 8'!A21","v":"-"},{"$f":"'Non Domestic 8'!E21","v":0},null,{"$f":"'Non Domestic 8'!T21","v":0},{"$f":"'Non Domestic 8'!W21","v":0},{"$f":"'Non Domestic 8'!X21","v":0},{"$f":"'Non Domestic 8'!Y21","v":0},{"$f":"H66*'Project Summary'!F106","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 8'!C22","v":0},{"$f":"'Non Domestic 8'!A22","v":"-"},{"$f":"'Non Domestic 8'!E22","v":0},null,{"$f":"'Non Domestic 8'!T22","v":0},{"$f":"'Non Domestic 8'!W22","v":0},{"$f":"'Non Domestic 8'!X22","v":0},{"$f":"'Non Domestic 8'!Y22","v":0},{"$f":"H67*'Project Summary'!F106","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 8'!C23","v":0},{"$f":"'Non Domestic 8'!A23","v":"-"},{"$f":"'Non Domestic 8'!E23","v":0},null,{"$f":"'Non Domestic 8'!T23","v":0},{"$f":"'Non Domestic 8'!W23","v":0},{"$f":"'Non Domestic 8'!X23","v":0},{"$f":"'Non Domestic 8'!Y23","v":0},{"$f":"H68*'Project Summary'!F106","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 8'!C24","v":0},{"$f":"'Non Domestic 8'!A24","v":"-"},{"$f":"'Non Domestic 8'!E24","v":0},null,{"$f":"'Non Domestic 8'!T24","v":0},{"$f":"'Non Domestic 8'!W24","v":0},{"$f":"'Non Domestic 8'!X24","v":0},{"$f":"'Non Domestic 8'!Y24","v":0},{"$f":"H69*'Project Summary'!F106","v":0},null,null," "]
[{"$f":"'Project Summary'!I107","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 9'!B5","v":0},{"$f":"'Non Domestic 9'!B6","v":0},{"$f":"'Non Domestic 9'!C17","v":0},{"$f":"'Non Domestic 9'!A17","v":"PV Panel"},{"$f":"'Non Domestic 9'!E17","v":0},null,{"$f":"'Non Domestic 9'!T17","v":0},{"$f":"'Non Domestic 9'!W17","v":0},{"$f":"'Non Domestic 9'!X17","v":0},{"$f":"'Non Domestic 9'!Y17","v":0},{"$f":"H70*'Project Summary'!F107","v":0},null,null," "]
[{"$f":"$A$70","v":"Enter Name of Beneficiary"},{"$f":"B$70","v":0},{"$f":"C$70","v":0},{"$f":"'Non Domestic 9'!C18","v":" "},{"$f":"'Non Domestic 9'!A18","v":"-"},{"$f":"'Non Domestic 9'!E18","v":" "},null,{"$f":"'Non Domestic 9'!T18","v":0},{"$f":"'Non Domestic 9'!W18","v":0},{"$f":"'Non Domestic 9'!X18","v":0},{"$f":"'Non Domestic 9'!Y18","v":0},{"$f":"H71*'Project Summary'!F107","v":0},null,null," "]
[{"$f":"$A$70","v":"Enter Name of Beneficiary"},{"$f":"B$70","v":0},0,{"$f":"'Non Domestic 9'!C19","v":0},{"$f":"'Non Domestic 9'!A19","v":"-"},{"$f":"'Non Domestic 9'!E19","v":0},null,{"$f":"'Non Domestic 9'!T19","v":0},{"$f":"'Non Domestic 9'!W19","v":0},{"$f":"'Non Domestic 9'!X19","v":0},{"$f":"'Non Domestic 9'!Y19","v":0},{"$f":"H72*'Project Summary'!F107","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 9'!C20","v":0},{"$f":"'Non Domestic 9'!A20","v":"-"},{"$f":"'Non Domestic 9'!E20","v":0},null,{"$f":"'Non Domestic 9'!T20","v":0},{"$f":"'Non Domestic 9'!W20","v":0},{"$f":"'Non Domestic 9'!X20","v":0},{"$f":"'Non Domestic 9'!Y20","v":0},{"$f":"H73*'Project Summary'!F107","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 9'!C21","v":0},{"$f":"'Non Domestic 9'!A21","v":"-"},{"$f":"'Non Domestic 9'!E21","v":0},null,{"$f":"'Non Domestic 9'!T21","v":0},{"$f":"'Non Domestic 9'!W21","v":0},{"$f":"'Non Domestic 9'!X21","v":0},{"$f":"'Non Domestic 9'!Y21","v":0},{"$f":"H74*'Project Summary'!F107","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 9'!C22","v":0},{"$f":"'Non Domestic 9'!A22","v":"-"},{"$f":"'Non Domestic 9'!E22","v":0},null,{"$f":"'Non Domestic 9'!T22","v":0},{"$f":"'Non Domestic 9'!W22","v":0},{"$f":"'Non Domestic 9'!X22","v":0},{"$f":"'Non Domestic 9'!Y22","v":0},{"$f":"H75*'Project Summary'!F107","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 9'!C23","v":0},{"$f":"'Non Domestic 9'!A23","v":"-"},{"$f":"'Non Domestic 9'!E23","v":0},null,{"$f":"'Non Domestic 9'!T23","v":0},{"$f":"'Non Domestic 9'!W23","v":0},{"$f":"'Non Domestic 9'!X23","v":0},{"$f":"'Non Domestic 9'!Y23","v":0},{"$f":"H76*'Project Summary'!F107","v":0},null,null," "]
[{"$f":"$A$70","v":"Enter Name of Beneficiary"},0,0,{"$f":"'Non Domestic 9'!C24","v":0},{"$f":"'Non Domestic 9'!A24","v":"-"},{"$f":"'Non Domestic 9'!E24","v":0},null,{"$f":"'Non Domestic 9'!T24","v":0},{"$f":"'Non Domestic 9'!W24","v":0},{"$f":"'Non Domestic 9'!X24","v":0},{"$f":"'Non Domestic 9'!Y24","v":0},{"$f":"H77*'Project Summary'!F107","v":0},null,null," "]
[{"$f":"'Project Summary'!I108","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 10'!B5","v":0},{"$f":"'Non Domestic 10'!B6","v":0},{"$f":"'Non Domestic 10'!C17","v":0},{"$f":"'Non Domestic 10'!A17","v":"PV Panel"},{"$f":"'Non Domestic 10'!E17","v":0},null,{"$f":"'Non Domestic 10'!T17","v":0},{"$f":"'Non Domestic 10'!W17","v":0},{"$f":"'Non Domestic 10'!X17","v":0},{"$f":"'Non Domestic 10'!Y17","v":0},{"$f":"H78*'Project Summary'!F108","v":0},null,null," "]
[{"$f":"$A$78","v":"Enter Name of Beneficiary"},{"$f":"B$78","v":0},{"$f":"C$78","v":0},{"$f":"'Non Domestic 10'!C18","v":" "},{"$f":"'Non Domestic 10'!A18","v":"-"},{"$f":"'Non Domestic 10'!E18","v":" "},null,{"$f":"'Non Domestic 10'!T18","v":0},{"$f":"'Non Domestic 10'!W18","v":0},{"$f":"'Non Domestic 10'!X18","v":0},{"$f":"'Non Domestic 10'!Y18","v":0},{"$f":"H79*'Project Summary'!F108","v":0},null,null," "]
[{"$f":"$A$78","v":"Enter Name of Beneficiary"},{"$f":"B$78","v":0},0,{"$f":"'Non Domestic 10'!C19","v":0},{"$f":"'Non Domestic 10'!A19","v":"-"},{"$f":"'Non Domestic 10'!E19","v":0},null,{"$f":"'Non Domestic 10'!T19","v":0},{"$f":"'Non Domestic 10'!W19","v":0},{"$f":"'Non Domestic 10'!X19","v":0},{"$f":"'Non Domestic 10'!Y19","v":0},{"$f":"H80*'Project Summary'!F108","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 10'!C20","v":0},{"$f":"'Non Domestic 10'!A20","v":"-"},{"$f":"'Non Domestic 10'!E20","v":0},null,{"$f":"'Non Domestic 10'!T20","v":0},{"$f":"'Non Domestic 10'!W20","v":0},{"$f":"'Non Domestic 10'!X20","v":0},{"$f":"'Non Domestic 10'!Y20","v":0},{"$f":"H81*'Project Summary'!F108","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 10'!C21","v":0},{"$f":"'Non Domestic 10'!A21","v":"-"},{"$f":"'Non Domestic 10'!E21","v":0},null,{"$f":"'Non Domestic 10'!T21","v":0},{"$f":"'Non Domestic 10'!W21","v":0},{"$f":"'Non Domestic 10'!X21","v":0},{"$f":"'Non Domestic 10'!Y21","v":0},{"$f":"H82*'Project Summary'!F108","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 10'!C22","v":0},{"$f":"'Non Domestic 10'!A22","v":"-"},{"$f":"'Non Domestic 10'!E22","v":0},null,{"$f":"'Non Domestic 10'!T22","v":0},{"$f":"'Non Domestic 10'!W22","v":0},{"$f":"'Non Domestic 10'!X22","v":0},{"$f":"'Non Domestic 10'!Y22","v":0},{"$f":"H83*'Project Summary'!F108","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 10'!C23","v":0},{"$f":"'Non Domestic 10'!A23","v":"-"},{"$f":"'Non Domestic 10'!E23","v":0},null,{"$f":"'Non Domestic 10'!T23","v":0},{"$f":"'Non Domestic 10'!W23","v":0},{"$f":"'Non Domestic 10'!X23","v":0},{"$f":"'Non Domestic 10'!Y23","v":0},{"$f":"H84*'Project Summary'!F108","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 10'!C24","v":0},{"$f":"'Non Domestic 10'!A24","v":"-"},{"$f":"'Non Domestic 10'!E24","v":0},null,{"$f":"'Non Domestic 10'!T24","v":0},{"$f":"'Non Domestic 10'!W24","v":0},{"$f":"'Non Domestic 10'!X24","v":0},{"$f":"'Non Domestic 10'!Y24","v":0},{"$f":"H85*'Project Summary'!F108","v":0},null,null," "]
[{"$f":"'Project Summary'!I109","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 11'!B5","v":0},{"$f":"'Non Domestic 11'!B6","v":0},{"$f":"'Non Domestic 11'!C17","v":0},{"$f":"'Non Domestic 11'!A17","v":"PV Panel"},{"$f":"'Non Domestic 11'!E17","v":0},null,{"$f":"'Non Domestic 11'!T17","v":0},{"$f":"'Non Domestic 11'!W17","v":0},{"$f":"'Non Domestic 11'!X17","v":0},{"$f":"'Non Domestic 11'!Y17","v":0},{"$f":"H86*'Project Summary'!F109","v":0},null,null," "]
[{"$f":"$A$86","v":"Enter Name of Beneficiary"},{"$f":"B$86","v":0},{"$f":"C$86","v":0},{"$f":"'Non Domestic 11'!C18","v":" "},{"$f":"'Non Domestic 11'!A18","v":"-"},{"$f":"'Non Domestic 11'!E18","v":" "},null,{"$f":"'Non Domestic 11'!T18","v":0},{"$f":"'Non Domestic 11'!W18","v":0},{"$f":"'Non Domestic 11'!X18","v":0},{"$f":"'Non Domestic 11'!Y18","v":0},{"$f":"H87*'Project Summary'!F109","v":0},null,null," "]
[{"$f":"$A$86","v":"Enter Name of Beneficiary"},{"$f":"B$86","v":0},0,{"$f":"'Non Domestic 11'!C19","v":0},{"$f":"'Non Domestic 11'!A19","v":"-"},{"$f":"'Non Domestic 11'!E19","v":0},null,{"$f":"'Non Domestic 11'!T19","v":0},{"$f":"'Non Domestic 11'!W19","v":0},{"$f":"'Non Domestic 11'!X19","v":0},{"$f":"'Non Domestic 11'!Y19","v":0},{"$f":"H88*'Project Summary'!F109","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 11'!C20","v":0},{"$f":"'Non Domestic 11'!A20","v":"-"},{"$f":"'Non Domestic 11'!E20","v":0},null,{"$f":"'Non Domestic 11'!T20","v":0},{"$f":"'Non Domestic 11'!W20","v":0},{"$f":"'Non Domestic 11'!X20","v":0},{"$f":"'Non Domestic 11'!Y20","v":0},{"$f":"H89*'Project Summary'!F109","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 11'!C21","v":0},{"$f":"'Non Domestic 11'!A21","v":"-"},{"$f":"'Non Domestic 11'!E21","v":0},null,{"$f":"'Non Domestic 11'!T21","v":0},{"$f":"'Non Domestic 11'!W21","v":0},{"$f":"'Non Domestic 11'!X21","v":0},{"$f":"'Non Domestic 11'!Y21","v":0},{"$f":"H90*'Project Summary'!F109","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 11'!C22","v":0},{"$f":"'Non Domestic 11'!A22","v":"-"},{"$f":"'Non Domestic 11'!E22","v":0},null,{"$f":"'Non Domestic 11'!T22","v":0},{"$f":"'Non Domestic 11'!W22","v":0},{"$f":"'Non Domestic 11'!X22","v":0},{"$f":"'Non Domestic 11'!Y22","v":0},{"$f":"H91*'Project Summary'!F109","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 11'!C23","v":0},{"$f":"'Non Domestic 11'!A23","v":"-"},{"$f":"'Non Domestic 11'!E23","v":0},null,{"$f":"'Non Domestic 11'!T23","v":0},{"$f":"'Non Domestic 11'!W23","v":0},{"$f":"'Non Domestic 11'!X23","v":0},{"$f":"'Non Domestic 11'!Y23","v":0},{"$f":"H92*'Project Summary'!F109","v":0},null,null," "]
["Enter Name of Beneficiary",0,{"$f":"C$86","v":0},{"$f":"'Non Domestic 11'!C24","v":0},{"$f":"'Non Domestic 11'!A24","v":"-"},{"$f":"'Non Domestic 11'!E24","v":0},null,{"$f":"'Non Domestic 11'!T24","v":0},{"$f":"'Non Domestic 11'!W24","v":0},{"$f":"'Non Domestic 11'!X24","v":0},{"$f":"'Non Domestic 11'!Y24","v":0},{"$f":"H93*'Project Summary'!F109","v":0},null,null," "]
[{"$f":"'Project Summary'!I110","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 12'!B5","v":0},{"$f":"'Non Domestic 12'!B6","v":0},{"$f":"'Non Domestic 12'!C17","v":0},{"$f":"'Non Domestic 12'!A17","v":"PV Panel"},{"$f":"'Non Domestic 12'!E17","v":0},null,{"$f":"'Non Domestic 12'!T17","v":0},{"$f":"'Non Domestic 12'!W17","v":0},{"$f":"'Non Domestic 12'!X17","v":0},{"$f":"'Non Domestic 12'!Y17","v":0},{"$f":"H94*'Project Summary'!F110","v":0},null,null," "]
[{"$f":"$A$94","v":"Enter Name of Beneficiary"},{"$f":"B$94","v":0},{"$f":"C$94","v":0},{"$f":"'Non Domestic 12'!C18","v":" "},{"$f":"'Non Domestic 12'!A18","v":"-"},{"$f":"'Non Domestic 12'!E18","v":" "},null,{"$f":"'Non Domestic 12'!T18","v":0},{"$f":"'Non Domestic 12'!W18","v":0},{"$f":"'Non Domestic 12'!X18","v":0},{"$f":"'Non Domestic 12'!Y18","v":0},{"$f":"H95*'Project Summary'!F110","v":0},null,null," "]
[{"$f":"$A$94","v":"Enter Name of Beneficiary"},{"$f":"B$94","v":0},0,{"$f":"'Non Domestic 12'!C19","v":0},{"$f":"'Non Domestic 12'!A19","v":"-"},{"$f":"'Non Domestic 12'!E19","v":0},null,{"$f":"'Non Domestic 12'!T19","v":0},{"$f":"'Non Domestic 12'!W19","v":0},{"$f":"'Non Domestic 12'!X19","v":0},{"$f":"'Non Domestic 12'!Y19","v":0},{"$f":"H96*'Project Summary'!F110","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 12'!C20","v":0},{"$f":"'Non Domestic 12'!A20","v":"-"},{"$f":"'Non Domestic 12'!E20","v":0},null,{"$f":"'Non Domestic 12'!T20","v":0},{"$f":"'Non Domestic 12'!W20","v":0},{"$f":"'Non Domestic 12'!X20","v":0},{"$f":"'Non Domestic 12'!Y20","v":0},{"$f":"H97*'Project Summary'!F110","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 12'!C21","v":0},{"$f":"'Non Domestic 12'!A21","v":"-"},{"$f":"'Non Domestic 12'!E21","v":0},null,{"$f":"'Non Domestic 12'!T21","v":0},{"$f":"'Non Domestic 12'!W21","v":0},{"$f":"'Non Domestic 12'!X21","v":0},{"$f":"'Non Domestic 12'!Y21","v":0},{"$f":"H98*'Project Summary'!F110","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 12'!C22","v":0},{"$f":"'Non Domestic 12'!A22","v":"-"},{"$f":"'Non Domestic 12'!E22","v":0},null,{"$f":"'Non Domestic 12'!T22","v":0},{"$f":"'Non Domestic 12'!W22","v":0},{"$f":"'Non Domestic 12'!X22","v":0},{"$f":"'Non Domestic 12'!Y22","v":0},{"$f":"H99*'Project Summary'!F110","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 12'!C23","v":0},{"$f":"'Non Domestic 12'!A23","v":"-"},{"$f":"'Non Domestic 12'!E23","v":0},null,{"$f":"'Non Domestic 12'!T23","v":0},{"$f":"'Non Domestic 12'!W23","v":0},{"$f":"'Non Domestic 12'!X23","v":0},{"$f":"'Non Domestic 12'!Y23","v":0},{"$f":"H100*'Project Summary'!F110","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 12'!C24","v":0},{"$f":"'Non Domestic 12'!A24","v":"-"},{"$f":"'Non Domestic 12'!E24","v":0},null,{"$f":"'Non Domestic 12'!T24","v":0},{"$f":"'Non Domestic 12'!W24","v":0},{"$f":"'Non Domestic 12'!X24","v":0},{"$f":"'Non Domestic 12'!Y24","v":0},{"$f":"H101*'Project Summary'!F110","v":0},null,null," "]
[{"$f":"'Project Summary'!I111","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 13'!B5","v":0},{"$f":"'Non Domestic 13'!B6","v":0},{"$f":"'Non Domestic 13'!C17","v":0},{"$f":"'Non Domestic 13'!A17","v":"PV Panel"},{"$f":"'Non Domestic 13'!E17","v":0},null,{"$f":"'Non Domestic 13'!T17","v":0},{"$f":"'Non Domestic 13'!W17","v":0},{"$f":"'Non Domestic 13'!X17","v":0},{"$f":"'Non Domestic 13'!Y17","v":0},{"$f":"H102*'Project Summary'!F111","v":0},null,null," "]
[{"$f":"$A$102","v":"Enter Name of Beneficiary"},{"$f":"B$102","v":0},{"$f":"C$102","v":0},{"$f":"'Non Domestic 13'!C18","v":" "},{"$f":"'Non Domestic 13'!A18","v":"-"},{"$f":"'Non Domestic 13'!E18","v":" "},null,{"$f":"'Non Domestic 13'!T18","v":0},{"$f":"'Non Domestic 13'!W18","v":0},{"$f":"'Non Domestic 13'!X18","v":0},{"$f":"'Non Domestic 13'!Y18","v":0},{"$f":"H103*'Project Summary'!F111","v":0},null,null," "]
[{"$f":"$A$102","v":"Enter Name of Beneficiary"},{"$f":"B$102","v":0},0,{"$f":"'Non Domestic 13'!C19","v":0},{"$f":"'Non Domestic 13'!A19","v":"-"},{"$f":"'Non Domestic 13'!E19","v":0},null,{"$f":"'Non Domestic 13'!T19","v":0},{"$f":"'Non Domestic 13'!W19","v":0},{"$f":"'Non Domestic 13'!X19","v":0},{"$f":"'Non Domestic 13'!Y19","v":0},{"$f":"H104*'Project Summary'!F111","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 13'!C20","v":0},{"$f":"'Non Domestic 13'!A20","v":"-"},{"$f":"'Non Domestic 13'!E20","v":0},null,{"$f":"'Non Domestic 13'!T20","v":0},{"$f":"'Non Domestic 13'!W20","v":0},{"$f":"'Non Domestic 13'!X20","v":0},{"$f":"'Non Domestic 13'!Y20","v":0},{"$f":"H105*'Project Summary'!F111","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 13'!C21","v":0},{"$f":"'Non Domestic 13'!A21","v":"-"},{"$f":"'Non Domestic 13'!E21","v":0},null,{"$f":"'Non Domestic 13'!T21","v":0},{"$f":"'Non Domestic 13'!W21","v":0},{"$f":"'Non Domestic 13'!X21","v":0},{"$f":"'Non Domestic 13'!Y21","v":0},{"$f":"H106*'Project Summary'!F111","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 13'!C22","v":0},{"$f":"'Non Domestic 13'!A22","v":"-"},{"$f":"'Non Domestic 13'!E22","v":0},null,{"$f":"'Non Domestic 13'!T22","v":0},{"$f":"'Non Domestic 13'!W22","v":0},{"$f":"'Non Domestic 13'!X22","v":0},{"$f":"'Non Domestic 13'!Y22","v":0},{"$f":"H107*'Project Summary'!F111","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 13'!C23","v":0},{"$f":"'Non Domestic 13'!A23","v":"-"},{"$f":"'Non Domestic 13'!E23","v":0},null,{"$f":"'Non Domestic 13'!T23","v":0},{"$f":"'Non Domestic 13'!W23","v":0},{"$f":"'Non Domestic 13'!X23","v":0},{"$f":"'Non Domestic 13'!Y23","v":0},{"$f":"H108*'Project Summary'!F111","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 13'!C24","v":0},{"$f":"'Non Domestic 13'!A24","v":"-"},{"$f":"'Non Domestic 13'!E24","v":0},null,{"$f":"'Non Domestic 13'!T24","v":0},{"$f":"'Non Domestic 13'!W24","v":0},{"$f":"'Non Domestic 13'!X24","v":0},{"$f":"'Non Domestic 13'!Y24","v":0},{"$f":"H109*'Project Summary'!F111","v":0},null,null," "]
[{"$f":"'Project Summary'!I112","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 14'!B5","v":0},{"$f":"'Non Domestic 14'!B6","v":0},{"$f":"'Non Domestic 14'!C17","v":0},{"$f":"'Non Domestic 14'!A17","v":"PV Panel"},{"$f":"'Non Domestic 14'!E17","v":0},null,{"$f":"'Non Domestic 14'!T17","v":0},{"$f":"'Non Domestic 14'!W17","v":0},{"$f":"'Non Domestic 14'!X17","v":0},{"$f":"'Non Domestic 14'!Y17","v":0},{"$f":"H110*'Project Summary'!F112","v":0},null,null," "]
[{"$f":"$A$110","v":"Enter Name of Beneficiary"},{"$f":"B$110","v":0},{"$f":"C$110","v":0},{"$f":"'Non Domestic 14'!C18","v":" "},{"$f":"'Non Domestic 14'!A18","v":"-"},{"$f":"'Non Domestic 14'!E18","v":" "},null,{"$f":"'Non Domestic 14'!T18","v":0},{"$f":"'Non Domestic 14'!W18","v":0},{"$f":"'Non Domestic 14'!X18","v":0},{"$f":"'Non Domestic 14'!Y18","v":0},{"$f":"H111*'Project Summary'!F112","v":0},null,null," "]
[{"$f":"$A$110","v":"Enter Name of Beneficiary"},{"$f":"B$110","v":0},0,{"$f":"'Non Domestic 14'!C19","v":0},{"$f":"'Non Domestic 14'!A19","v":"-"},{"$f":"'Non Domestic 14'!E19","v":0},null,{"$f":"'Non Domestic 14'!T19","v":0},{"$f":"'Non Domestic 14'!W19","v":0},{"$f":"'Non Domestic 14'!X19","v":0},{"$f":"'Non Domestic 14'!Y19","v":0},{"$f":"H112*'Project Summary'!F112","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 14'!C20","v":0},{"$f":"'Non Domestic 14'!A20","v":"-"},{"$f":"'Non Domestic 14'!E20","v":0},null,{"$f":"'Non Domestic 14'!T20","v":0},{"$f":"'Non Domestic 14'!W20","v":0},{"$f":"'Non Domestic 14'!X20","v":0},{"$f":"'Non Domestic 14'!Y20","v":0},{"$f":"H113*'Project Summary'!F112","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 14'!C21","v":0},{"$f":"'Non Domestic 14'!A21","v":"-"},{"$f":"'Non Domestic 14'!E21","v":0},null,{"$f":"'Non Domestic 14'!T21","v":0},{"$f":"'Non Domestic 14'!W21","v":0},{"$f":"'Non Domestic 14'!X21","v":0},{"$f":"'Non Domestic 14'!Y21","v":0},{"$f":"H114*'Project Summary'!F112","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 14'!C22","v":0},{"$f":"'Non Domestic 14'!A22","v":"-"},{"$f":"'Non Domestic 14'!E22","v":0},null,{"$f":"'Non Domestic 14'!T22","v":0},{"$f":"'Non Domestic 14'!W22","v":0},{"$f":"'Non Domestic 14'!X22","v":0},{"$f":"'Non Domestic 14'!Y22","v":0},{"$f":"H115*'Project Summary'!F112","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 14'!C23","v":0},{"$f":"'Non Domestic 14'!A23","v":"-"},{"$f":"'Non Domestic 14'!E23","v":0},null,{"$f":"'Non Domestic 14'!T23","v":0},{"$f":"'Non Domestic 14'!W23","v":0},{"$f":"'Non Domestic 14'!X23","v":0},{"$f":"'Non Domestic 14'!Y23","v":0},{"$f":"H116*'Project Summary'!F112","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"B$110","v":0},0,{"$f":"'Non Domestic 14'!C24","v":0},{"$f":"'Non Domestic 14'!A24","v":"-"},{"$f":"'Non Domestic 14'!E24","v":0},null,{"$f":"'Non Domestic 14'!T24","v":0},{"$f":"'Non Domestic 14'!W24","v":0},{"$f":"'Non Domestic 14'!X24","v":0},{"$f":"'Non Domestic 14'!Y24","v":0},{"$f":"H117*'Project Summary'!F112","v":0},null,null," "]
[{"$f":"'Project Summary'!I113","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 15'!B5","v":0},{"$f":"'Non Domestic 15'!B6","v":0},{"$f":"'Non Domestic 15'!C17","v":0},{"$f":"'Non Domestic 15'!A17","v":"PV Panel"},{"$f":"'Non Domestic 15'!E17","v":0},null,{"$f":"'Non Domestic 15'!T17","v":0},{"$f":"'Non Domestic 15'!W17","v":0},{"$f":"'Non Domestic 15'!X17","v":0},{"$f":"'Non Domestic 15'!Y17","v":0},{"$f":"H118*'Project Summary'!F113","v":0},null,null," "]
[{"$f":"$A$118","v":"Enter Name of Beneficiary"},{"$f":"B$118","v":0},{"$f":"C$118","v":0},{"$f":"'Non Domestic 15'!C18","v":" "},{"$f":"'Non Domestic 15'!A18","v":"-"},{"$f":"'Non Domestic 15'!E18","v":" "},null,{"$f":"'Non Domestic 15'!T18","v":0},{"$f":"'Non Domestic 15'!W18","v":0},{"$f":"'Non Domestic 15'!X18","v":0},{"$f":"'Non Domestic 15'!Y18","v":0},{"$f":"H119*'Project Summary'!F113","v":0},null,null," "]
[{"$f":"$A$118","v":"Enter Name of Beneficiary"},{"$f":"B$118","v":0},0,{"$f":"'Non Domestic 15'!C19","v":0},{"$f":"'Non Domestic 15'!A19","v":"-"},{"$f":"'Non Domestic 15'!E19","v":0},null,{"$f":"'Non Domestic 15'!T19","v":0},{"$f":"'Non Domestic 15'!W19","v":0},{"$f":"'Non Domestic 15'!X19","v":0},{"$f":"'Non Domestic 15'!Y19","v":0},{"$f":"H120*'Project Summary'!F113","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 15'!C20","v":0},{"$f":"'Non Domestic 15'!A20","v":"-"},{"$f":"'Non Domestic 15'!E20","v":0},null,{"$f":"'Non Domestic 15'!T20","v":0},{"$f":"'Non Domestic 15'!W20","v":0},{"$f":"'Non Domestic 15'!X20","v":0},{"$f":"'Non Domestic 15'!Y20","v":0},{"$f":"H121*'Project Summary'!F113","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 15'!C21","v":0},{"$f":"'Non Domestic 15'!A21","v":"-"},{"$f":"'Non Domestic 15'!E21","v":0},null,{"$f":"'Non Domestic 15'!T21","v":0},{"$f":"'Non Domestic 15'!W21","v":0},{"$f":"'Non Domestic 15'!X21","v":0},{"$f":"'Non Domestic 15'!Y21","v":0},{"$f":"H122*'Project Summary'!F113","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 15'!C22","v":0},{"$f":"'Non Domestic 15'!A22","v":"-"},{"$f":"'Non Domestic 15'!E22","v":0},null,{"$f":"'Non Domestic 15'!T22","v":0},{"$f":"'Non Domestic 15'!W22","v":0},{"$f":"'Non Domestic 15'!X22","v":0},{"$f":"'Non Domestic 15'!Y22","v":0},{"$f":"H123*'Project Summary'!F113","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 15'!C23","v":0},{"$f":"'Non Domestic 15'!A23","v":"-"},{"$f":"'Non Domestic 15'!E23","v":0},null,{"$f":"'Non Domestic 15'!T23","v":0},{"$f":"'Non Domestic 15'!W23","v":0},{"$f":"'Non Domestic 15'!X23","v":0},{"$f":"'Non Domestic 15'!Y23","v":0},{"$f":"H124*'Project Summary'!F113","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 15'!C24","v":0},{"$f":"'Non Domestic 15'!A24","v":"-"},{"$f":"'Non Domestic 15'!E24","v":0},null,{"$f":"'Non Domestic 15'!T24","v":0},{"$f":"'Non Domestic 15'!W24","v":0},{"$f":"'Non Domestic 15'!X24","v":0},{"$f":"'Non Domestic 15'!Y24","v":0},{"$f":"H125*'Project Summary'!F113","v":0},null,null," "]
[{"$f":"'Project Summary'!I114","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 16'!B5","v":0},{"$f":"'Non Domestic 16'!B6","v":0},{"$f":"'Non Domestic 16'!C17","v":0},{"$f":"'Non Domestic 16'!A17","v":"PV Panel"},{"$f":"'Non Domestic 16'!E17","v":0},null,{"$f":"'Non Domestic 16'!T17","v":0},{"$f":"'Non Domestic 16'!W17","v":0},{"$f":"'Non Domestic 16'!X17","v":0},{"$f":"'Non Domestic 16'!Y17","v":0},{"$f":"H126*'Project Summary'!F114","v":0},null,null," "]
[{"$f":"$A$126","v":"Enter Name of Beneficiary"},{"$f":"B$126","v":0},{"$f":"C$126","v":0},{"$f":"'Non Domestic 16'!C18","v":" "},{"$f":"'Non Domestic 16'!A18","v":"-"},{"$f":"'Non Domestic 16'!E18","v":" "},null,{"$f":"'Non Domestic 16'!T18","v":0},{"$f":"'Non Domestic 16'!W18","v":0},{"$f":"'Non Domestic 16'!X18","v":0},{"$f":"'Non Domestic 16'!Y18","v":0},{"$f":"H127*'Project Summary'!F114","v":0},null,null," "]
[{"$f":"$A$126","v":"Enter Name of Beneficiary"},{"$f":"B$126","v":0},0,{"$f":"'Non Domestic 16'!C19","v":0},{"$f":"'Non Domestic 16'!A19","v":"-"},{"$f":"'Non Domestic 16'!E19","v":0},null,{"$f":"'Non Domestic 16'!T19","v":0},{"$f":"'Non Domestic 16'!W19","v":0},{"$f":"'Non Domestic 16'!X19","v":0},{"$f":"'Non Domestic 16'!Y19","v":0},{"$f":"H128*'Project Summary'!F114","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 16'!C20","v":0},{"$f":"'Non Domestic 16'!A20","v":"-"},{"$f":"'Non Domestic 16'!E20","v":0},null,{"$f":"'Non Domestic 16'!T20","v":0},{"$f":"'Non Domestic 16'!W20","v":0},{"$f":"'Non Domestic 16'!X20","v":0},{"$f":"'Non Domestic 16'!Y20","v":0},{"$f":"H129*'Project Summary'!F114","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 16'!C21","v":0},{"$f":"'Non Domestic 16'!A21","v":"-"},{"$f":"'Non Domestic 16'!E21","v":0},null,{"$f":"'Non Domestic 16'!T21","v":0},{"$f":"'Non Domestic 16'!W21","v":0},{"$f":"'Non Domestic 16'!X21","v":0},{"$f":"'Non Domestic 16'!Y21","v":0},{"$f":"H130*'Project Summary'!F114","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 16'!C22","v":0},{"$f":"'Non Domestic 16'!A22","v":"-"},{"$f":"'Non Domestic 16'!E22","v":0},null,{"$f":"'Non Domestic 16'!T22","v":0},{"$f":"'Non Domestic 16'!W22","v":0},{"$f":"'Non Domestic 16'!X22","v":0},{"$f":"'Non Domestic 16'!Y22","v":0},{"$f":"H131*'Project Summary'!F114","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 16'!C23","v":0},{"$f":"'Non Domestic 16'!A23","v":"-"},{"$f":"'Non Domestic 16'!E23","v":0},null,{"$f":"'Non Domestic 16'!T23","v":0},{"$f":"'Non Domestic 16'!W23","v":0},{"$f":"'Non Domestic 16'!X23","v":0},{"$f":"'Non Domestic 16'!Y23","v":0},{"$f":"H132*'Project Summary'!F114","v":0},null,null," "]
[{"$f":"$A$126","v":"Enter Name of Beneficiary"},{"$f":"B$126","v":0},{"$f":"C$126","v":0},{"$f":"'Non Domestic 16'!C24","v":0},{"$f":"'Non Domestic 16'!A24","v":"-"},{"$f":"'Non Domestic 16'!E24","v":0},null,{"$f":"'Non Domestic 16'!T24","v":0},{"$f":"'Non Domestic 16'!W24","v":0},{"$f":"'Non Domestic 16'!X24","v":0},{"$f":"'Non Domestic 16'!Y24","v":0},{"$f":"H133*'Project Summary'!F114","v":0},null,null," "]
[{"$f":"'Project Summary'!I115","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 17'!B5","v":0},{"$f":"'Non Domestic 17'!B6","v":0},{"$f":"'Non Domestic 17'!C17","v":0},{"$f":"'Non Domestic 17'!A17","v":"PV Panel"},{"$f":"'Non Domestic 17'!E17","v":0},null,{"$f":"'Non Domestic 17'!T17","v":0},{"$f":"'Non Domestic 17'!W17","v":0},{"$f":"'Non Domestic 17'!X17","v":0},{"$f":"'Non Domestic 17'!Y17","v":0},{"$f":"H134*'Project Summary'!F115","v":0},null,null," "]
[{"$f":"$A$134","v":"Enter Name of Beneficiary"},{"$f":"B$134","v":0},{"$f":"C$134","v":0},{"$f":"'Non Domestic 17'!C18","v":" "},{"$f":"'Non Domestic 17'!A18","v":"-"},{"$f":"'Non Domestic 17'!E18","v":" "},null,{"$f":"'Non Domestic 17'!T18","v":0},{"$f":"'Non Domestic 17'!W18","v":0},{"$f":"'Non Domestic 17'!X18","v":0},{"$f":"'Non Domestic 17'!Y18","v":0},{"$f":"H135*'Project Summary'!F115","v":0},null,null," "]
[{"$f":"$A$134","v":"Enter Name of Beneficiary"},{"$f":"B$134","v":0},0,{"$f":"'Non Domestic 17'!C19","v":0},{"$f":"'Non Domestic 17'!A19","v":"-"},{"$f":"'Non Domestic 17'!E19","v":0},null,{"$f":"'Non Domestic 17'!T19","v":0},{"$f":"'Non Domestic 17'!W19","v":0},{"$f":"'Non Domestic 17'!X19","v":0},{"$f":"'Non Domestic 17'!Y19","v":0},{"$f":"H136*'Project Summary'!F115","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 17'!C20","v":0},{"$f":"'Non Domestic 17'!A20","v":"-"},{"$f":"'Non Domestic 17'!E20","v":0},null,{"$f":"'Non Domestic 17'!T20","v":0},{"$f":"'Non Domestic 17'!W20","v":0},{"$f":"'Non Domestic 17'!X20","v":0},{"$f":"'Non Domestic 17'!Y20","v":0},{"$f":"H137*'Project Summary'!F115","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 17'!C21","v":0},{"$f":"'Non Domestic 17'!A21","v":"-"},{"$f":"'Non Domestic 17'!E21","v":0},null,{"$f":"'Non Domestic 17'!T21","v":0},{"$f":"'Non Domestic 17'!W21","v":0},{"$f":"'Non Domestic 17'!X21","v":0},{"$f":"'Non Domestic 17'!Y21","v":0},{"$f":"H138*'Project Summary'!F115","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 17'!C22","v":0},{"$f":"'Non Domestic 17'!A22","v":"-"},{"$f":"'Non Domestic 17'!E22","v":0},null,{"$f":"'Non Domestic 17'!T22","v":0},{"$f":"'Non Domestic 17'!W22","v":0},{"$f":"'Non Domestic 17'!X22","v":0},{"$f":"'Non Domestic 17'!Y22","v":0},{"$f":"H139*'Project Summary'!F115","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 17'!C23","v":0},{"$f":"'Non Domestic 17'!A23","v":"-"},{"$f":"'Non Domestic 17'!E23","v":0},null,{"$f":"'Non Domestic 17'!T23","v":0},{"$f":"'Non Domestic 17'!W23","v":0},{"$f":"'Non Domestic 17'!X23","v":0},{"$f":"'Non Domestic 17'!Y23","v":0},{"$f":"H140*'Project Summary'!F115","v":0},null,null," "]
[{"$f":"$A$134","v":"Enter Name of Beneficiary"},0,{"$f":"C$134","v":0},{"$f":"'Non Domestic 17'!C24","v":0},{"$f":"'Non Domestic 17'!A24","v":"-"},{"$f":"'Non Domestic 17'!E24","v":0},null,{"$f":"'Non Domestic 17'!T24","v":0},{"$f":"'Non Domestic 17'!W24","v":0},{"$f":"'Non Domestic 17'!X24","v":0},{"$f":"'Non Domestic 17'!Y24","v":0},{"$f":"H141*'Project Summary'!F115","v":0},null,null," "]
[{"$f":"'Project Summary'!I116","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 18'!B5","v":0},{"$f":"'Non Domestic 18'!B6","v":0},{"$f":"'Non Domestic 18'!C17","v":0},{"$f":"'Non Domestic 18'!A17","v":"PV Panel"},{"$f":"'Non Domestic 18'!E17","v":0},null,{"$f":"'Non Domestic 18'!T17","v":0},{"$f":"'Non Domestic 18'!W17","v":0},{"$f":"'Non Domestic 18'!X17","v":0},{"$f":"'Non Domestic 18'!Y17","v":0},{"$f":"H142*'Project Summary'!F116","v":0},null,null," "]
[{"$f":"$A$142","v":"Enter Name of Beneficiary"},{"$f":"B$142","v":0},{"$f":"C$142","v":0},{"$f":"'Non Domestic 18'!C18","v":" "},{"$f":"'Non Domestic 18'!A18","v":"-"},{"$f":"'Non Domestic 18'!E18","v":" "},null,{"$f":"'Non Domestic 18'!T18","v":0},{"$f":"'Non Domestic 18'!W18","v":0},{"$f":"'Non Domestic 18'!X18","v":0},{"$f":"'Non Domestic 18'!Y18","v":0},{"$f":"H143*'Project Summary'!F116","v":0},null,null," "]
[{"$f":"$A$142","v":"Enter Name of Beneficiary"},{"$f":"B$142","v":0},0,{"$f":"'Non Domestic 18'!C19","v":0},{"$f":"'Non Domestic 18'!A19","v":"-"},{"$f":"'Non Domestic 18'!E19","v":0},null,{"$f":"'Non Domestic 18'!T19","v":0},{"$f":"'Non Domestic 18'!W19","v":0},{"$f":"'Non Domestic 18'!X19","v":0},{"$f":"'Non Domestic 18'!Y19","v":0},{"$f":"H144*'Project Summary'!F116","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 18'!C20","v":0},{"$f":"'Non Domestic 18'!A20","v":"-"},{"$f":"'Non Domestic 18'!E20","v":0},null,{"$f":"'Non Domestic 18'!T20","v":0},{"$f":"'Non Domestic 18'!W20","v":0},{"$f":"'Non Domestic 18'!X20","v":0},{"$f":"'Non Domestic 18'!Y20","v":0},{"$f":"H145*'Project Summary'!F116","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 18'!C21","v":0},{"$f":"'Non Domestic 18'!A21","v":"-"},{"$f":"'Non Domestic 18'!E21","v":0},null,{"$f":"'Non Domestic 18'!T21","v":0},{"$f":"'Non Domestic 18'!W21","v":0},{"$f":"'Non Domestic 18'!X21","v":0},{"$f":"'Non Domestic 18'!Y21","v":0},{"$f":"H146*'Project Summary'!F116","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 18'!C22","v":0},{"$f":"'Non Domestic 18'!A22","v":"-"},{"$f":"'Non Domestic 18'!E22","v":0},null,{"$f":"'Non Domestic 18'!T22","v":0},{"$f":"'Non Domestic 18'!W22","v":0},{"$f":"'Non Domestic 18'!X22","v":0},{"$f":"'Non Domestic 18'!Y22","v":0},{"$f":"H147*'Project Summary'!F116","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 18'!C23","v":0},{"$f":"'Non Domestic 18'!A23","v":"-"},{"$f":"'Non Domestic 18'!E23","v":0},null,{"$f":"'Non Domestic 18'!T23","v":0},{"$f":"'Non Domestic 18'!W23","v":0},{"$f":"'Non Domestic 18'!X23","v":0},{"$f":"'Non Domestic 18'!Y23","v":0},{"$f":"H148*'Project Summary'!F116","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 18'!C24","v":0},{"$f":"'Non Domestic 18'!A24","v":"-"},{"$f":"'Non Domestic 18'!E24","v":0},null,{"$f":"'Non Domestic 18'!T24","v":0},{"$f":"'Non Domestic 18'!W24","v":0},{"$f":"'Non Domestic 18'!X24","v":0},{"$f":"'Non Domestic 18'!Y24","v":0},{"$f":"H149*'Project Summary'!F116","v":0},null,null," "]
[{"$f":"'Project Summary'!I117","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 19'!B5","v":0},{"$f":"'Non Domestic 19'!B6","v":0},{"$f":"'Non Domestic 19'!C17","v":0},{"$f":"'Non Domestic 19'!A17","v":"PV Panel"},{"$f":"'Non Domestic 19'!E17","v":0},null,{"$f":"'Non Domestic 19'!T17","v":0},{"$f":"'Non Domestic 19'!W17","v":0},{"$f":"'Non Domestic 19'!X17","v":0},{"$f":"'Non Domestic 19'!Y17","v":0},{"$f":"H150*'Project Summary'!F117","v":0},null,null," "]
[{"$f":"$A$150","v":"Enter Name of Beneficiary"},{"$f":"B$150","v":0},{"$f":"C$150","v":0},{"$f":"'Non Domestic 19'!C18","v":" "},{"$f":"'Non Domestic 19'!A18","v":"-"},{"$f":"'Non Domestic 19'!E18","v":" "},null,{"$f":"'Non Domestic 19'!T18","v":0},{"$f":"'Non Domestic 19'!W18","v":0},{"$f":"'Non Domestic 19'!X18","v":0},{"$f":"'Non Domestic 19'!Y18","v":0},{"$f":"H151*'Project Summary'!F117","v":0},null,null," "]
[{"$f":"$A$150","v":"Enter Name of Beneficiary"},{"$f":"B$150","v":0},0,{"$f":"'Non Domestic 19'!C19","v":0},{"$f":"'Non Domestic 19'!A19","v":"-"},{"$f":"'Non Domestic 19'!E19","v":0},null,{"$f":"'Non Domestic 19'!T19","v":0},{"$f":"'Non Domestic 19'!W19","v":0},{"$f":"'Non Domestic 19'!X19","v":0},{"$f":"'Non Domestic 19'!Y19","v":0},{"$f":"H152*'Project Summary'!F117","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 19'!C20","v":0},{"$f":"'Non Domestic 19'!A20","v":"-"},{"$f":"'Non Domestic 19'!E20","v":0},null,{"$f":"'Non Domestic 19'!T20","v":0},{"$f":"'Non Domestic 19'!W20","v":0},{"$f":"'Non Domestic 19'!X20","v":0},{"$f":"'Non Domestic 19'!Y20","v":0},{"$f":"H153*'Project Summary'!F117","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 19'!C21","v":0},{"$f":"'Non Domestic 19'!A21","v":"-"},{"$f":"'Non Domestic 19'!E21","v":0},null,{"$f":"'Non Domestic 19'!T21","v":0},{"$f":"'Non Domestic 19'!W21","v":0},{"$f":"'Non Domestic 19'!X21","v":0},{"$f":"'Non Domestic 19'!Y21","v":0},{"$f":"H154*'Project Summary'!F117","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 19'!C22","v":0},{"$f":"'Non Domestic 19'!A22","v":"-"},{"$f":"'Non Domestic 19'!E22","v":0},null,{"$f":"'Non Domestic 19'!T22","v":0},{"$f":"'Non Domestic 19'!W22","v":0},{"$f":"'Non Domestic 19'!X22","v":0},{"$f":"'Non Domestic 19'!Y22","v":0},{"$f":"H155*'Project Summary'!F117","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 19'!C23","v":0},{"$f":"'Non Domestic 19'!A23","v":"-"},{"$f":"'Non Domestic 19'!E23","v":0},null,{"$f":"'Non Domestic 19'!T23","v":0},{"$f":"'Non Domestic 19'!W23","v":0},{"$f":"'Non Domestic 19'!X23","v":0},{"$f":"'Non Domestic 19'!Y23","v":0},{"$f":"H156*'Project Summary'!F117","v":0},null,null," "]
["Enter Name of Beneficiary",0,{"$f":"C$150","v":0},{"$f":"'Non Domestic 19'!C24","v":0},{"$f":"'Non Domestic 19'!A24","v":"-"},{"$f":"'Non Domestic 19'!E24","v":0},null,{"$f":"'Non Domestic 19'!T24","v":0},{"$f":"'Non Domestic 19'!W24","v":0},{"$f":"'Non Domestic 19'!X24","v":0},{"$f":"'Non Domestic 19'!Y24","v":0},{"$f":"H157*'Project Summary'!F117","v":0},null,null," "]
[{"$f":"'Project Summary'!I118","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 20'!B5","v":0},{"$f":"'Non Domestic 20'!B6","v":0},{"$f":"'Non Domestic 20'!C17","v":0},{"$f":"'Non Domestic 20'!A17","v":"PV Panel"},{"$f":"'Non Domestic 20'!E17","v":0},null,{"$f":"'Non Domestic 20'!T17","v":0},{"$f":"'Non Domestic 20'!W17","v":0},{"$f":"'Non Domestic 20'!X17","v":0},{"$f":"'Non Domestic 20'!Y17","v":0},{"$f":"H158*'Project Summary'!F118","v":0},null,null," "]
[{"$f":"$A$158","v":"Enter Name of Beneficiary"},{"$f":"B$158","v":0},{"$f":"C$158","v":0},{"$f":"'Non Domestic 20'!C18","v":" "},{"$f":"'Non Domestic 20'!A18","v":"-"},{"$f":"'Non Domestic 20'!E18","v":" "},null,{"$f":"'Non Domestic 20'!T18","v":0},{"$f":"'Non Domestic 20'!W18","v":0},{"$f":"'Non Domestic 20'!X18","v":0},{"$f":"'Non Domestic 20'!Y18","v":0},{"$f":"H159*'Project Summary'!F118","v":0},null,null," "]
[{"$f":"$A$158","v":"Enter Name of Beneficiary"},{"$f":"B$158","v":0},0,{"$f":"'Non Domestic 20'!C19","v":0},{"$f":"'Non Domestic 20'!A19","v":"-"},{"$f":"'Non Domestic 20'!E19","v":0},null,{"$f":"'Non Domestic 20'!T19","v":0},{"$f":"'Non Domestic 20'!W19","v":0},{"$f":"'Non Domestic 20'!X19","v":0},{"$f":"'Non Domestic 20'!Y19","v":0},{"$f":"H160*'Project Summary'!F118","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 20'!C20","v":0},{"$f":"'Non Domestic 20'!A20","v":"-"},{"$f":"'Non Domestic 20'!E20","v":0},null,{"$f":"'Non Domestic 20'!T20","v":0},{"$f":"'Non Domestic 20'!W20","v":0},{"$f":"'Non Domestic 20'!X20","v":0},{"$f":"'Non Domestic 20'!Y20","v":0},{"$f":"H161*'Project Summary'!F118","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 20'!C21","v":0},{"$f":"'Non Domestic 20'!A21","v":"-"},{"$f":"'Non Domestic 20'!E21","v":0},null,{"$f":"'Non Domestic 20'!T21","v":0},{"$f":"'Non Domestic 20'!W21","v":0},{"$f":"'Non Domestic 20'!X21","v":0},{"$f":"'Non Domestic 20'!Y21","v":0},{"$f":"H162*'Project Summary'!F118","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 20'!C22","v":0},{"$f":"'Non Domestic 20'!A22","v":"-"},{"$f":"'Non Domestic 20'!E22","v":0},null,{"$f":"'Non Domestic 20'!T22","v":0},{"$f":"'Non Domestic 20'!W22","v":0},{"$f":"'Non Domestic 20'!X22","v":0},{"$f":"'Non Domestic 20'!Y22","v":0},{"$f":"H163*'Project Summary'!F118","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 20'!C23","v":0},{"$f":"'Non Domestic 20'!A23","v":"-"},{"$f":"'Non Domestic 20'!E23","v":0},null,{"$f":"'Non Domestic 20'!T23","v":0},{"$f":"'Non Domestic 20'!W23","v":0},{"$f":"'Non Domestic 20'!X23","v":0},{"$f":"'Non Domestic 20'!Y23","v":0},{"$f":"H164*'Project Summary'!F118","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 20'!C24","v":0},{"$f":"'Non Domestic 20'!A24","v":"-"},{"$f":"'Non Domestic 20'!E24","v":0},null,{"$f":"'Non Domestic 20'!T24","v":0},{"$f":"'Non Domestic 20'!W24","v":0},{"$f":"'Non Domestic 20'!X24","v":0},{"$f":"'Non Domestic 20'!Y24","v":0},{"$f":"H165*'Project Summary'!F118","v":0},null,null," "]
[{"$f":"'Project Summary'!I119","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 21'!B5","v":0},{"$f":"'Non Domestic 21'!B6","v":0},{"$f":"'Non Domestic 21'!C17","v":0},{"$f":"'Non Domestic 21'!A17","v":"PV Panel"},{"$f":"'Non Domestic 21'!E17","v":0},null,{"$f":"'Non Domestic 21'!T17","v":0},{"$f":"'Non Domestic 21'!W17","v":0},{"$f":"'Non Domestic 21'!X17","v":0},{"$f":"'Non Domestic 21'!Y17","v":0},{"$f":"H166*'Project Summary'!F119","v":0},null,null," "]
[{"$f":"$A$166","v":"Enter Name of Beneficiary"},{"$f":"B$166","v":0},{"$f":"C$166","v":0},{"$f":"'Non Domestic 21'!C18","v":" "},{"$f":"'Non Domestic 21'!A18","v":"-"},{"$f":"'Non Domestic 21'!E18","v":" "},null,{"$f":"'Non Domestic 21'!T18","v":0},{"$f":"'Non Domestic 21'!W18","v":0},{"$f":"'Non Domestic 21'!X18","v":0},{"$f":"'Non Domestic 21'!Y18","v":0},{"$f":"H167*'Project Summary'!F119","v":0},null,null," "]
[{"$f":"$A$166","v":"Enter Name of Beneficiary"},{"$f":"B$166","v":0},0,{"$f":"'Non Domestic 21'!C19","v":0},{"$f":"'Non Domestic 21'!A19","v":"-"},{"$f":"'Non Domestic 21'!E19","v":0},null,{"$f":"'Non Domestic 21'!T19","v":0},{"$f":"'Non Domestic 21'!W19","v":0},{"$f":"'Non Domestic 21'!X19","v":0},{"$f":"'Non Domestic 21'!Y19","v":0},{"$f":"H168*'Project Summary'!F119","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 21'!C20","v":0},{"$f":"'Non Domestic 21'!A20","v":"-"},{"$f":"'Non Domestic 21'!E20","v":0},null,{"$f":"'Non Domestic 21'!T20","v":0},{"$f":"'Non Domestic 21'!W20","v":0},{"$f":"'Non Domestic 21'!X20","v":0},{"$f":"'Non Domestic 21'!Y20","v":0},{"$f":"H169*'Project Summary'!F119","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 21'!C21","v":0},{"$f":"'Non Domestic 21'!A21","v":"-"},{"$f":"'Non Domestic 21'!E21","v":0},null,{"$f":"'Non Domestic 21'!T21","v":0},{"$f":"'Non Domestic 21'!W21","v":0},{"$f":"'Non Domestic 21'!X21","v":0},{"$f":"'Non Domestic 21'!Y21","v":0},{"$f":"H170*'Project Summary'!F119","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 21'!C22","v":0},{"$f":"'Non Domestic 21'!A22","v":"-"},{"$f":"'Non Domestic 21'!E22","v":0},null,{"$f":"'Non Domestic 21'!T22","v":0},{"$f":"'Non Domestic 21'!W22","v":0},{"$f":"'Non Domestic 21'!X22","v":0},{"$f":"'Non Domestic 21'!Y22","v":0},{"$f":"H171*'Project Summary'!F119","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 21'!C23","v":0},{"$f":"'Non Domestic 21'!A23","v":"-"},{"$f":"'Non Domestic 21'!E23","v":0},null,{"$f":"'Non Domestic 21'!T23","v":0},{"$f":"'Non Domestic 21'!W23","v":0},{"$f":"'Non Domestic 21'!X23","v":0},{"$f":"'Non Domestic 21'!Y23","v":0},{"$f":"H172*'Project Summary'!F119","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 21'!C24","v":0},{"$f":"'Non Domestic 21'!A24","v":"-"},{"$f":"'Non Domestic 21'!E24","v":0},null,{"$f":"'Non Domestic 21'!T24","v":0},{"$f":"'Non Domestic 21'!W24","v":0},{"$f":"'Non Domestic 21'!X24","v":0},{"$f":"'Non Domestic 21'!Y24","v":0},{"$f":"H173*'Project Summary'!F119","v":0},null,null," "]
[{"$f":"'Project Summary'!I120","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 22'!B5","v":0},{"$f":"'Non Domestic 22'!B6","v":0},{"$f":"'Non Domestic 22'!C17","v":0},{"$f":"'Non Domestic 22'!A17","v":"PV Panel"},{"$f":"'Non Domestic 22'!E17","v":0},null,{"$f":"'Non Domestic 22'!T17","v":0},{"$f":"'Non Domestic 22'!W17","v":0},{"$f":"'Non Domestic 22'!X17","v":0},{"$f":"'Non Domestic 22'!Y17","v":0},{"$f":"H174*'Project Summary'!F120","v":0},null,null," "]
[{"$f":"$A$174","v":"Enter Name of Beneficiary"},{"$f":"B$174","v":0},{"$f":"C$174","v":0},{"$f":"'Non Domestic 22'!C18","v":" "},{"$f":"'Non Domestic 22'!A18","v":"-"},{"$f":"'Non Domestic 22'!E18","v":" "},null,{"$f":"'Non Domestic 22'!T18","v":0},{"$f":"'Non Domestic 22'!W18","v":0},{"$f":"'Non Domestic 22'!X18","v":0},{"$f":"'Non Domestic 22'!Y18","v":0},{"$f":"H175*'Project Summary'!F120","v":0},null,null," "]
[{"$f":"$A$174","v":"Enter Name of Beneficiary"},{"$f":"B$174","v":0},0,{"$f":"'Non Domestic 22'!C19","v":0},{"$f":"'Non Domestic 22'!A19","v":"-"},{"$f":"'Non Domestic 22'!E19","v":0},null,{"$f":"'Non Domestic 22'!T19","v":0},{"$f":"'Non Domestic 22'!W19","v":0},{"$f":"'Non Domestic 22'!X19","v":0},{"$f":"'Non Domestic 22'!Y19","v":0},{"$f":"H176*'Project Summary'!F120","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 22'!C20","v":0},{"$f":"'Non Domestic 22'!A20","v":"-"},{"$f":"'Non Domestic 22'!E20","v":0},null,{"$f":"'Non Domestic 22'!T20","v":0},{"$f":"'Non Domestic 22'!W20","v":0},{"$f":"'Non Domestic 22'!X20","v":0},{"$f":"'Non Domestic 22'!Y20","v":0},{"$f":"H177*'Project Summary'!F120","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 22'!C21","v":0},{"$f":"'Non Domestic 22'!A21","v":"-"},{"$f":"'Non Domestic 22'!E21","v":0},null,{"$f":"'Non Domestic 22'!T21","v":0},{"$f":"'Non Domestic 22'!W21","v":0},{"$f":"'Non Domestic 22'!X21","v":0},{"$f":"'Non Domestic 22'!Y21","v":0},{"$f":"H178*'Project Summary'!F120","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 22'!C22","v":0},{"$f":"'Non Domestic 22'!A22","v":"-"},{"$f":"'Non Domestic 22'!E22","v":0},null,{"$f":"'Non Domestic 22'!T22","v":0},{"$f":"'Non Domestic 22'!W22","v":0},{"$f":"'Non Domestic 22'!X22","v":0},{"$f":"'Non Domestic 22'!Y22","v":0},{"$f":"H179*'Project Summary'!F120","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 22'!C23","v":0},{"$f":"'Non Domestic 22'!A23","v":"-"},{"$f":"'Non Domestic 22'!E23","v":0},null,{"$f":"'Non Domestic 22'!T23","v":0},{"$f":"'Non Domestic 22'!W23","v":0},{"$f":"'Non Domestic 22'!X23","v":0},{"$f":"'Non Domestic 22'!Y23","v":0},{"$f":"H180*'Project Summary'!F120","v":0},null,null," "]
["Enter Name of Beneficiary",0,{"$f":"C$174","v":0},{"$f":"'Non Domestic 22'!C24","v":0},{"$f":"'Non Domestic 22'!A24","v":"-"},{"$f":"'Non Domestic 22'!E24","v":0},null,{"$f":"'Non Domestic 22'!T24","v":0},{"$f":"'Non Domestic 22'!W24","v":0},{"$f":"'Non Domestic 22'!X24","v":0},{"$f":"'Non Domestic 22'!Y24","v":0},{"$f":"H181*'Project Summary'!F120","v":0},null,null," "]
[{"$f":"'Project Summary'!I121","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 23'!B5","v":0},{"$f":"'Non Domestic 23'!B6","v":0},{"$f":"'Non Domestic 23'!C17","v":0},{"$f":"'Non Domestic 23'!A17","v":"PV Panel"},{"$f":"'Non Domestic 23'!E17","v":0},null,{"$f":"'Non Domestic 23'!T17","v":0},{"$f":"'Non Domestic 23'!W17","v":0},{"$f":"'Non Domestic 23'!X17","v":0},{"$f":"'Non Domestic 23'!Y17","v":0},{"$f":"H182*'Project Summary'!F121","v":0},null,null," "]
[{"$f":"$A$182","v":"Enter Name of Beneficiary"},{"$f":"B$182","v":0},{"$f":"C$182","v":0},{"$f":"'Non Domestic 23'!C18","v":" "},{"$f":"'Non Domestic 23'!A18","v":"-"},{"$f":"'Non Domestic 23'!E18","v":" "},null,{"$f":"'Non Domestic 23'!T18","v":0},{"$f":"'Non Domestic 23'!W18","v":0},{"$f":"'Non Domestic 23'!X18","v":0},{"$f":"'Non Domestic 23'!Y18","v":0},{"$f":"H183*'Project Summary'!F121","v":0},null,null," "]
[{"$f":"$A$182","v":"Enter Name of Beneficiary"},{"$f":"B$182","v":0},0,{"$f":"'Non Domestic 23'!C19","v":0},{"$f":"'Non Domestic 23'!A19","v":"-"},{"$f":"'Non Domestic 23'!E19","v":0},null,{"$f":"'Non Domestic 23'!T19","v":0},{"$f":"'Non Domestic 23'!W19","v":0},{"$f":"'Non Domestic 23'!X19","v":0},{"$f":"'Non Domestic 23'!Y19","v":0},{"$f":"H184*'Project Summary'!F121","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 23'!C20","v":0},{"$f":"'Non Domestic 23'!A20","v":"-"},{"$f":"'Non Domestic 23'!E20","v":0},null,{"$f":"'Non Domestic 23'!T20","v":0},{"$f":"'Non Domestic 23'!W20","v":0},{"$f":"'Non Domestic 23'!X20","v":0},{"$f":"'Non Domestic 23'!Y20","v":0},{"$f":"H185*'Project Summary'!F121","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 23'!C21","v":0},{"$f":"'Non Domestic 23'!A21","v":"-"},{"$f":"'Non Domestic 23'!E21","v":0},null,{"$f":"'Non Domestic 23'!T21","v":0},{"$f":"'Non Domestic 23'!W21","v":0},{"$f":"'Non Domestic 23'!X21","v":0},{"$f":"'Non Domestic 23'!Y21","v":0},{"$f":"H186*'Project Summary'!F121","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 23'!C22","v":0},{"$f":"'Non Domestic 23'!A22","v":"-"},{"$f":"'Non Domestic 23'!E22","v":0},null,{"$f":"'Non Domestic 23'!T22","v":0},{"$f":"'Non Domestic 23'!W22","v":0},{"$f":"'Non Domestic 23'!X22","v":0},{"$f":"'Non Domestic 23'!Y22","v":0},{"$f":"H187*'Project Summary'!F121","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 23'!C23","v":0},{"$f":"'Non Domestic 23'!A23","v":"-"},{"$f":"'Non Domestic 23'!E23","v":0},null,{"$f":"'Non Domestic 23'!T23","v":0},{"$f":"'Non Domestic 23'!W23","v":0},{"$f":"'Non Domestic 23'!X23","v":0},{"$f":"'Non Domestic 23'!Y23","v":0},{"$f":"H188*'Project Summary'!F121","v":0},null,null," "]
["Enter Name of Beneficiary",0,{"$f":"C$182","v":0},{"$f":"'Non Domestic 23'!C24","v":0},{"$f":"'Non Domestic 23'!A24","v":"-"},{"$f":"'Non Domestic 23'!E24","v":0},null,{"$f":"'Non Domestic 23'!T24","v":0},{"$f":"'Non Domestic 23'!W24","v":0},{"$f":"'Non Domestic 23'!X24","v":0},{"$f":"'Non Domestic 23'!Y24","v":0},{"$f":"H189*'Project Summary'!F121","v":0},null,null," "]
[{"$f":"'Project Summary'!I122","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 24'!B5","v":0},{"$f":"'Non Domestic 24'!B6","v":0},{"$f":"'Non Domestic 24'!C17","v":0},{"$f":"'Non Domestic 24'!A17","v":"PV Panel"},{"$f":"'Non Domestic 24'!E17","v":0},null,{"$f":"'Non Domestic 24'!T17","v":0},{"$f":"'Non Domestic 24'!W17","v":0},{"$f":"'Non Domestic 24'!X17","v":0},{"$f":"'Non Domestic 24'!Y17","v":0},{"$f":"H190*'Project Summary'!F122","v":0},null,null," "]
[{"$f":"$A$190","v":"Enter Name of Beneficiary"},{"$f":"B$190","v":0},{"$f":"C$190","v":0},{"$f":"'Non Domestic 24'!C18","v":" "},{"$f":"'Non Domestic 24'!A18","v":"-"},{"$f":"'Non Domestic 24'!E18","v":" "},null,{"$f":"'Non Domestic 24'!T18","v":0},{"$f":"'Non Domestic 24'!W18","v":0},{"$f":"'Non Domestic 24'!X18","v":0},{"$f":"'Non Domestic 24'!Y18","v":0},{"$f":"H191*'Project Summary'!F122","v":0},null,null," "]
[{"$f":"$A$190","v":"Enter Name of Beneficiary"},{"$f":"B$190","v":0},0,{"$f":"'Non Domestic 24'!C19","v":0},{"$f":"'Non Domestic 24'!A19","v":"-"},{"$f":"'Non Domestic 24'!E19","v":0},null,{"$f":"'Non Domestic 24'!T19","v":0},{"$f":"'Non Domestic 24'!W19","v":0},{"$f":"'Non Domestic 24'!X19","v":0},{"$f":"'Non Domestic 24'!Y19","v":0},{"$f":"H192*'Project Summary'!F122","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 24'!C20","v":0},{"$f":"'Non Domestic 24'!A20","v":"-"},{"$f":"'Non Domestic 24'!E20","v":0},null,{"$f":"'Non Domestic 24'!T20","v":0},{"$f":"'Non Domestic 24'!W20","v":0},{"$f":"'Non Domestic 24'!X20","v":0},{"$f":"'Non Domestic 24'!Y20","v":0},{"$f":"H193*'Project Summary'!F122","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 24'!C21","v":0},{"$f":"'Non Domestic 24'!A21","v":"-"},{"$f":"'Non Domestic 24'!E21","v":0},null,{"$f":"'Non Domestic 24'!T21","v":0},{"$f":"'Non Domestic 24'!W21","v":0},{"$f":"'Non Domestic 24'!X21","v":0},{"$f":"'Non Domestic 24'!Y21","v":0},{"$f":"H194*'Project Summary'!F122","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 24'!C22","v":0},{"$f":"'Non Domestic 24'!A22","v":"-"},{"$f":"'Non Domestic 24'!E22","v":0},null,{"$f":"'Non Domestic 24'!T22","v":0},{"$f":"'Non Domestic 24'!W22","v":0},{"$f":"'Non Domestic 24'!X22","v":0},{"$f":"'Non Domestic 24'!Y22","v":0},{"$f":"H195*'Project Summary'!F122","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 24'!C23","v":0},{"$f":"'Non Domestic 24'!A23","v":"-"},{"$f":"'Non Domestic 24'!E23","v":0},null,{"$f":"'Non Domestic 24'!T23","v":0},{"$f":"'Non Domestic 24'!W23","v":0},{"$f":"'Non Domestic 24'!X23","v":0},{"$f":"'Non Domestic 24'!Y23","v":0},{"$f":"H196*'Project Summary'!F122","v":0},null,null," "]
["Enter Name of Beneficiary",0,{"$f":"C$190","v":0},{"$f":"'Non Domestic 24'!C24","v":0},{"$f":"'Non Domestic 24'!A24","v":"-"},{"$f":"'Non Domestic 24'!E24","v":0},null,{"$f":"'Non Domestic 24'!T24","v":0},{"$f":"'Non Domestic 24'!W24","v":0},{"$f":"'Non Domestic 24'!X24","v":0},{"$f":"'Non Domestic 24'!Y24","v":0},{"$f":"H197*'Project Summary'!F122","v":0},null,null," "]
[{"$f":"'Project Summary'!I123","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 25'!B5","v":0},{"$f":"'Non Domestic 25'!B6","v":0},{"$f":"'Non Domestic 25'!C17","v":0},{"$f":"'Non Domestic 25'!A17","v":"PV Panel"},{"$f":"'Non Domestic 25'!E17","v":0},null,{"$f":"'Non Domestic 25'!T17","v":0},{"$f":"'Non Domestic 25'!W17","v":0},{"$f":"'Non Domestic 25'!X17","v":0},{"$f":"'Non Domestic 25'!Y17","v":0},{"$f":"H198*'Project Summary'!F123","v":0},null,null," "]
[{"$f":"$A$198","v":"Enter Name of Beneficiary"},{"$f":"B$198","v":0},{"$f":"C$198","v":0},{"$f":"'Non Domestic 25'!C18","v":" "},{"$f":"'Non Domestic 25'!A18","v":"-"},{"$f":"'Non Domestic 25'!E18","v":" "},null,{"$f":"'Non Domestic 25'!T18","v":0},{"$f":"'Non Domestic 25'!W18","v":0},{"$f":"'Non Domestic 25'!X18","v":0},{"$f":"'Non Domestic 25'!Y18","v":0},{"$f":"H199*'Project Summary'!F123","v":0},null,null," "]
[{"$f":"$A$198","v":"Enter Name of Beneficiary"},{"$f":"B$198","v":0},0,{"$f":"'Non Domestic 25'!C19","v":0},{"$f":"'Non Domestic 25'!A19","v":"-"},{"$f":"'Non Domestic 25'!E19","v":0},null,{"$f":"'Non Domestic 25'!T19","v":0},{"$f":"'Non Domestic 25'!W19","v":0},{"$f":"'Non Domestic 25'!X19","v":0},{"$f":"'Non Domestic 25'!Y19","v":0},{"$f":"H200*'Project Summary'!F123","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 25'!C20","v":0},{"$f":"'Non Domestic 25'!A20","v":"-"},{"$f":"'Non Domestic 25'!E20","v":0},null,{"$f":"'Non Domestic 25'!T20","v":0},{"$f":"'Non Domestic 25'!W20","v":0},{"$f":"'Non Domestic 25'!X20","v":0},{"$f":"'Non Domestic 25'!Y20","v":0},{"$f":"H201*'Project Summary'!F123","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 25'!C21","v":0},{"$f":"'Non Domestic 25'!A21","v":"-"},{"$f":"'Non Domestic 25'!E21","v":0},null,{"$f":"'Non Domestic 25'!T21","v":0},{"$f":"'Non Domestic 25'!W21","v":0},{"$f":"'Non Domestic 25'!X21","v":0},{"$f":"'Non Domestic 25'!Y21","v":0},{"$f":"H202*'Project Summary'!F123","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 25'!C22","v":0},{"$f":"'Non Domestic 25'!A22","v":"-"},{"$f":"'Non Domestic 25'!E22","v":0},null,{"$f":"'Non Domestic 25'!T22","v":0},{"$f":"'Non Domestic 25'!W22","v":0},{"$f":"'Non Domestic 25'!X22","v":0},{"$f":"'Non Domestic 25'!Y22","v":0},{"$f":"H203*'Project Summary'!F123","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 25'!C23","v":0},{"$f":"'Non Domestic 25'!A23","v":"-"},{"$f":"'Non Domestic 25'!E23","v":0},null,{"$f":"'Non Domestic 25'!T23","v":0},{"$f":"'Non Domestic 25'!W23","v":0},{"$f":"'Non Domestic 25'!X23","v":0},{"$f":"'Non Domestic 25'!Y23","v":0},{"$f":"H204*'Project Summary'!F123","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 25'!C24","v":0},{"$f":"'Non Domestic 25'!A24","v":"-"},{"$f":"'Non Domestic 25'!E24","v":0},null,{"$f":"'Non Domestic 25'!T24","v":0},{"$f":"'Non Domestic 25'!W24","v":0},{"$f":"'Non Domestic 25'!X24","v":0},{"$f":"'Non Domestic 25'!Y24","v":0},{"$f":"H205*'Project Summary'!F123","v":0},null,null," "]
[{"$f":"'Project Summary'!I124","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 26'!B5","v":0},{"$f":"'Non Domestic 26'!B6","v":0},{"$f":"'Non Domestic 26'!C17","v":0},{"$f":"'Non Domestic 26'!A17","v":"PV Panel"},{"$f":"'Non Domestic 26'!E17","v":0},null,{"$f":"'Non Domestic 26'!T17","v":0},{"$f":"'Non Domestic 26'!W17","v":0},{"$f":"'Non Domestic 26'!X17","v":0},{"$f":"'Non Domestic 26'!Y17","v":0},{"$f":"H206*'Project Summary'!F124","v":0},null,null," "]
[{"$f":"$A$206","v":"Enter Name of Beneficiary"},{"$f":"B$206","v":0},{"$f":"C$206","v":0},{"$f":"'Non Domestic 26'!C18","v":" "},{"$f":"'Non Domestic 26'!A18","v":"-"},{"$f":"'Non Domestic 26'!E18","v":" "},null,{"$f":"'Non Domestic 26'!T18","v":0},{"$f":"'Non Domestic 26'!W18","v":0},{"$f":"'Non Domestic 26'!X18","v":0},{"$f":"'Non Domestic 26'!Y18","v":0},{"$f":"H207*'Project Summary'!F124","v":0},null,null," "]
[{"$f":"$A$206","v":"Enter Name of Beneficiary"},{"$f":"B$206","v":0},0,{"$f":"'Non Domestic 26'!C19","v":0},{"$f":"'Non Domestic 26'!A19","v":"-"},{"$f":"'Non Domestic 26'!E19","v":0},null,{"$f":"'Non Domestic 26'!T19","v":0},{"$f":"'Non Domestic 26'!W19","v":0},{"$f":"'Non Domestic 26'!X19","v":0},{"$f":"'Non Domestic 26'!Y19","v":0},{"$f":"H208*'Project Summary'!F124","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 26'!C20","v":0},{"$f":"'Non Domestic 26'!A20","v":"-"},{"$f":"'Non Domestic 26'!E20","v":0},null,{"$f":"'Non Domestic 26'!T20","v":0},{"$f":"'Non Domestic 26'!W20","v":0},{"$f":"'Non Domestic 26'!X20","v":0},{"$f":"'Non Domestic 26'!Y20","v":0},{"$f":"H209*'Project Summary'!F124","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 26'!C21","v":0},{"$f":"'Non Domestic 26'!A21","v":"-"},{"$f":"'Non Domestic 26'!E21","v":0},null,{"$f":"'Non Domestic 26'!T21","v":0},{"$f":"'Non Domestic 26'!W21","v":0},{"$f":"'Non Domestic 26'!X21","v":0},{"$f":"'Non Domestic 26'!Y21","v":0},{"$f":"H210*'Project Summary'!F124","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 26'!C22","v":0},{"$f":"'Non Domestic 26'!A22","v":"-"},{"$f":"'Non Domestic 26'!E22","v":0},null,{"$f":"'Non Domestic 26'!T22","v":0},{"$f":"'Non Domestic 26'!W22","v":0},{"$f":"'Non Domestic 26'!X22","v":0},{"$f":"'Non Domestic 26'!Y22","v":0},{"$f":"H211*'Project Summary'!F124","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 26'!C23","v":0},{"$f":"'Non Domestic 26'!A23","v":"-"},{"$f":"'Non Domestic 26'!E23","v":0},null,{"$f":"'Non Domestic 26'!T23","v":0},{"$f":"'Non Domestic 26'!W23","v":0},{"$f":"'Non Domestic 26'!X23","v":0},{"$f":"'Non Domestic 26'!Y23","v":0},{"$f":"H212*'Project Summary'!F124","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 26'!C24","v":0},{"$f":"'Non Domestic 26'!A24","v":"-"},{"$f":"'Non Domestic 26'!E24","v":0},null,{"$f":"'Non Domestic 26'!T24","v":0},{"$f":"'Non Domestic 26'!W24","v":0},{"$f":"'Non Domestic 26'!X24","v":0},{"$f":"'Non Domestic 26'!Y24","v":0},{"$f":"H213*'Project Summary'!F124","v":0},null,null," "]
[{"$f":"'Project Summary'!I125","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 27'!B5","v":0},{"$f":"'Non Domestic 27'!B6","v":0},{"$f":"'Non Domestic 27'!C17","v":0},{"$f":"'Non Domestic 27'!A17","v":"PV Panel"},{"$f":"'Non Domestic 27'!E17","v":0},null,{"$f":"'Non Domestic 27'!T17","v":0},{"$f":"'Non Domestic 27'!W17","v":0},{"$f":"'Non Domestic 27'!X17","v":0},{"$f":"'Non Domestic 27'!Y17","v":0},{"$f":"H214*'Project Summary'!F125","v":0},null,null," "]
[{"$f":"$A$214","v":"Enter Name of Beneficiary"},{"$f":"B$214","v":0},{"$f":"C$214","v":0},{"$f":"'Non Domestic 27'!C18","v":" "},{"$f":"'Non Domestic 27'!A18","v":"-"},{"$f":"'Non Domestic 27'!E18","v":" "},null,{"$f":"'Non Domestic 27'!T18","v":0},{"$f":"'Non Domestic 27'!W18","v":0},{"$f":"'Non Domestic 27'!X18","v":0},{"$f":"'Non Domestic 27'!Y18","v":0},{"$f":"H215*'Project Summary'!F125","v":0},null,null," "]
[{"$f":"$A$214","v":"Enter Name of Beneficiary"},{"$f":"B$214","v":0},0,{"$f":"'Non Domestic 27'!C19","v":0},{"$f":"'Non Domestic 27'!A19","v":"-"},{"$f":"'Non Domestic 27'!E19","v":0},null,{"$f":"'Non Domestic 27'!T19","v":0},{"$f":"'Non Domestic 27'!W19","v":0},{"$f":"'Non Domestic 27'!X19","v":0},{"$f":"'Non Domestic 27'!Y19","v":0},{"$f":"H216*'Project Summary'!F125","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 27'!C20","v":0},{"$f":"'Non Domestic 27'!A20","v":"-"},{"$f":"'Non Domestic 27'!E20","v":0},null,{"$f":"'Non Domestic 27'!T20","v":0},{"$f":"'Non Domestic 27'!W20","v":0},{"$f":"'Non Domestic 27'!X20","v":0},{"$f":"'Non Domestic 27'!Y20","v":0},{"$f":"H217*'Project Summary'!F125","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 27'!C21","v":0},{"$f":"'Non Domestic 27'!A21","v":"-"},{"$f":"'Non Domestic 27'!E21","v":0},null,{"$f":"'Non Domestic 27'!T21","v":0},{"$f":"'Non Domestic 27'!W21","v":0},{"$f":"'Non Domestic 27'!X21","v":0},{"$f":"'Non Domestic 27'!Y21","v":0},{"$f":"H218*'Project Summary'!F125","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 27'!C22","v":0},{"$f":"'Non Domestic 27'!A22","v":"-"},{"$f":"'Non Domestic 27'!E22","v":0},null,{"$f":"'Non Domestic 27'!T22","v":0},{"$f":"'Non Domestic 27'!W22","v":0},{"$f":"'Non Domestic 27'!X22","v":0},{"$f":"'Non Domestic 27'!Y22","v":0},{"$f":"H219*'Project Summary'!F125","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 27'!C23","v":0},{"$f":"'Non Domestic 27'!A23","v":"-"},{"$f":"'Non Domestic 27'!E23","v":0},null,{"$f":"'Non Domestic 27'!T23","v":0},{"$f":"'Non Domestic 27'!W23","v":0},{"$f":"'Non Domestic 27'!X23","v":0},{"$f":"'Non Domestic 27'!Y23","v":0},{"$f":"H220*'Project Summary'!F125","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 27'!C24","v":0},{"$f":"'Non Domestic 27'!A24","v":"-"},{"$f":"'Non Domestic 27'!E24","v":0},null,{"$f":"'Non Domestic 27'!T24","v":0},{"$f":"'Non Domestic 27'!W24","v":0},{"$f":"'Non Domestic 27'!X24","v":0},{"$f":"'Non Domestic 27'!Y24","v":0},{"$f":"H221*'Project Summary'!F125","v":0},null,null," "]
[{"$f":"'Project Summary'!I126","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 28'!B5","v":0},{"$f":"'Non Domestic 28'!B6","v":0},{"$f":"'Non Domestic 28'!C17","v":0},{"$f":"'Non Domestic 28'!A17","v":"PV Panel"},{"$f":"'Non Domestic 28'!E17","v":0},null,{"$f":"'Non Domestic 28'!T17","v":0},{"$f":"'Non Domestic 28'!W17","v":0},{"$f":"'Non Domestic 28'!X17","v":0},{"$f":"'Non Domestic 28'!Y17","v":0},{"$f":"H222*'Project Summary'!F126","v":0},null,null," "]
[{"$f":"$A$222","v":"Enter Name of Beneficiary"},{"$f":"B$222","v":0},{"$f":"C$222","v":0},{"$f":"'Non Domestic 28'!C18","v":" "},{"$f":"'Non Domestic 28'!A18","v":"-"},{"$f":"'Non Domestic 28'!E18","v":" "},null,{"$f":"'Non Domestic 28'!T18","v":0},{"$f":"'Non Domestic 28'!W18","v":0},{"$f":"'Non Domestic 28'!X18","v":0},{"$f":"'Non Domestic 28'!Y18","v":0},{"$f":"H223*'Project Summary'!F126","v":0},null,null," "]
[{"$f":"$A$222","v":"Enter Name of Beneficiary"},{"$f":"B$222","v":0},0,{"$f":"'Non Domestic 28'!C19","v":0},{"$f":"'Non Domestic 28'!A19","v":"-"},{"$f":"'Non Domestic 28'!E19","v":0},null,{"$f":"'Non Domestic 28'!T19","v":0},{"$f":"'Non Domestic 28'!W19","v":0},{"$f":"'Non Domestic 28'!X19","v":0},{"$f":"'Non Domestic 28'!Y19","v":0},{"$f":"H224*'Project Summary'!F126","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 28'!C20","v":0},{"$f":"'Non Domestic 28'!A20","v":"-"},{"$f":"'Non Domestic 28'!E20","v":0},null,{"$f":"'Non Domestic 28'!T20","v":0},{"$f":"'Non Domestic 28'!W20","v":0},{"$f":"'Non Domestic 28'!X20","v":0},{"$f":"'Non Domestic 28'!Y20","v":0},{"$f":"H225*'Project Summary'!F126","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 28'!C21","v":0},{"$f":"'Non Domestic 28'!A21","v":"-"},{"$f":"'Non Domestic 28'!E21","v":0},null,{"$f":"'Non Domestic 28'!T21","v":0},{"$f":"'Non Domestic 28'!W21","v":0},{"$f":"'Non Domestic 28'!X21","v":0},{"$f":"'Non Domestic 28'!Y21","v":0},{"$f":"H226*'Project Summary'!F126","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 28'!C22","v":0},{"$f":"'Non Domestic 28'!A22","v":"-"},{"$f":"'Non Domestic 28'!E22","v":0},null,{"$f":"'Non Domestic 28'!T22","v":0},{"$f":"'Non Domestic 28'!W22","v":0},{"$f":"'Non Domestic 28'!X22","v":0},{"$f":"'Non Domestic 28'!Y22","v":0},{"$f":"H227*'Project Summary'!F126","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 28'!C23","v":0},{"$f":"'Non Domestic 28'!A23","v":"-"},{"$f":"'Non Domestic 28'!E23","v":0},null,{"$f":"'Non Domestic 28'!T23","v":0},{"$f":"'Non Domestic 28'!W23","v":0},{"$f":"'Non Domestic 28'!X23","v":0},{"$f":"'Non Domestic 28'!Y23","v":0},{"$f":"H228*'Project Summary'!F126","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 28'!C24","v":0},{"$f":"'Non Domestic 28'!A24","v":"-"},{"$f":"'Non Domestic 28'!E24","v":0},null,{"$f":"'Non Domestic 28'!T24","v":0},{"$f":"'Non Domestic 28'!W24","v":0},{"$f":"'Non Domestic 28'!X24","v":0},{"$f":"'Non Domestic 28'!Y24","v":0},{"$f":"H229*'Project Summary'!F126","v":0},null,null," "]
[{"$f":"'Project Summary'!I127","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 29'!B5","v":0},{"$f":"'Non Domestic 29'!B6","v":0},{"$f":"'Non Domestic 29'!C17","v":0},{"$f":"'Non Domestic 29'!A17","v":"PV Panel"},{"$f":"'Non Domestic 29'!E17","v":0},null,{"$f":"'Non Domestic 29'!T17","v":0},{"$f":"'Non Domestic 29'!W17","v":0},{"$f":"'Non Domestic 29'!X17","v":0},{"$f":"'Non Domestic 29'!Y17","v":0},{"$f":"H230*'Project Summary'!F127","v":0},null,null," "]
[{"$f":"$A$230","v":"Enter Name of Beneficiary"},{"$f":"B$230","v":0},{"$f":"C$230","v":0},{"$f":"'Non Domestic 29'!C18","v":" "},{"$f":"'Non Domestic 29'!A18","v":"-"},{"$f":"'Non Domestic 29'!E18","v":" "},null,{"$f":"'Non Domestic 29'!T18","v":0},{"$f":"'Non Domestic 29'!W18","v":0},{"$f":"'Non Domestic 29'!X18","v":0},{"$f":"'Non Domestic 29'!Y18","v":0},{"$f":"H231*'Project Summary'!F127","v":0},null,null," "]
[{"$f":"$A$230","v":"Enter Name of Beneficiary"},{"$f":"B$230","v":0},0,{"$f":"'Non Domestic 29'!C19","v":0},{"$f":"'Non Domestic 29'!A19","v":"-"},{"$f":"'Non Domestic 29'!E19","v":0},null,{"$f":"'Non Domestic 29'!T19","v":0},{"$f":"'Non Domestic 29'!W19","v":0},{"$f":"'Non Domestic 29'!X19","v":0},{"$f":"'Non Domestic 29'!Y19","v":0},{"$f":"H232*'Project Summary'!F127","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 29'!C20","v":0},{"$f":"'Non Domestic 29'!A20","v":"-"},{"$f":"'Non Domestic 29'!E20","v":0},null,{"$f":"'Non Domestic 29'!T20","v":0},{"$f":"'Non Domestic 29'!W20","v":0},{"$f":"'Non Domestic 29'!X20","v":0},{"$f":"'Non Domestic 29'!Y20","v":0},{"$f":"H233*'Project Summary'!F127","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 29'!C21","v":0},{"$f":"'Non Domestic 29'!A21","v":"-"},{"$f":"'Non Domestic 29'!E21","v":0},null,{"$f":"'Non Domestic 29'!T21","v":0},{"$f":"'Non Domestic 29'!W21","v":0},{"$f":"'Non Domestic 29'!X21","v":0},{"$f":"'Non Domestic 29'!Y21","v":0},{"$f":"H234*'Project Summary'!F127","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 29'!C22","v":0},{"$f":"'Non Domestic 29'!A22","v":"-"},{"$f":"'Non Domestic 29'!E22","v":0},null,{"$f":"'Non Domestic 29'!T22","v":0},{"$f":"'Non Domestic 29'!W22","v":0},{"$f":"'Non Domestic 29'!X22","v":0},{"$f":"'Non Domestic 29'!Y22","v":0},{"$f":"H235*'Project Summary'!F127","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 29'!C23","v":0},{"$f":"'Non Domestic 29'!A23","v":"-"},{"$f":"'Non Domestic 29'!E23","v":0},null,{"$f":"'Non Domestic 29'!T23","v":0},{"$f":"'Non Domestic 29'!W23","v":0},{"$f":"'Non Domestic 29'!X23","v":0},{"$f":"'Non Domestic 29'!Y23","v":0},{"$f":"H236*'Project Summary'!F127","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 29'!C24","v":0},{"$f":"'Non Domestic 29'!A24","v":"-"},{"$f":"'Non Domestic 29'!E24","v":0},null,{"$f":"'Non Domestic 29'!T24","v":0},{"$f":"'Non Domestic 29'!W24","v":0},{"$f":"'Non Domestic 29'!X24","v":0},{"$f":"'Non Domestic 29'!Y24","v":0},{"$f":"H237*'Project Summary'!F127","v":0},null,null," "]
[{"$f":"'Project Summary'!I128","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 30'!B5","v":0},{"$f":"'Non Domestic 30'!B6","v":0},{"$f":"'Non Domestic 30'!C17","v":0},{"$f":"'Non Domestic 30'!A17","v":"PV Panel"},{"$f":"'Non Domestic 30'!E17","v":0},null,{"$f":"'Non Domestic 30'!T17","v":0},{"$f":"'Non Domestic 30'!W17","v":0},{"$f":"'Non Domestic 30'!X17","v":0},{"$f":"'Non Domestic 30'!Y17","v":0},{"$f":"H238*'Project Summary'!F128","v":0},null,null," "]
[{"$f":"$A$238","v":"Enter Name of Beneficiary"},{"$f":"B$238","v":0},{"$f":"C$238","v":0},{"$f":"'Non Domestic 30'!C18","v":" "},{"$f":"'Non Domestic 30'!A18","v":"-"},{"$f":"'Non Domestic 30'!E18","v":" "},null,{"$f":"'Non Domestic 30'!T18","v":0},{"$f":"'Non Domestic 30'!W18","v":0},{"$f":"'Non Domestic 30'!X18","v":0},{"$f":"'Non Domestic 30'!Y18","v":0},{"$f":"H239*'Project Summary'!F128","v":0},null,null," "]
[{"$f":"$A$238","v":"Enter Name of Beneficiary"},{"$f":"B$238","v":0},0,{"$f":"'Non Domestic 30'!C19","v":0},{"$f":"'Non Domestic 30'!A19","v":"-"},{"$f":"'Non Domestic 30'!E19","v":0},null,{"$f":"'Non Domestic 30'!T19","v":0},{"$f":"'Non Domestic 30'!W19","v":0},{"$f":"'Non Domestic 30'!X19","v":0},{"$f":"'Non Domestic 30'!Y19","v":0},{"$f":"H240*'Project Summary'!F128","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 30'!C20","v":0},{"$f":"'Non Domestic 30'!A20","v":"-"},{"$f":"'Non Domestic 30'!E20","v":0},null,{"$f":"'Non Domestic 30'!T20","v":0},{"$f":"'Non Domestic 30'!W20","v":0},{"$f":"'Non Domestic 30'!X20","v":0},{"$f":"'Non Domestic 30'!Y20","v":0},{"$f":"H241*'Project Summary'!F128","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 30'!C21","v":0},{"$f":"'Non Domestic 30'!A21","v":"-"},{"$f":"'Non Domestic 30'!E21","v":0},null,{"$f":"'Non Domestic 30'!T21","v":0},{"$f":"'Non Domestic 30'!W21","v":0},{"$f":"'Non Domestic 30'!X21","v":0},{"$f":"'Non Domestic 30'!Y21","v":0},{"$f":"H242*'Project Summary'!F128","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 30'!C22","v":0},{"$f":"'Non Domestic 30'!A22","v":"-"},{"$f":"'Non Domestic 30'!E22","v":0},null,{"$f":"'Non Domestic 30'!T22","v":0},{"$f":"'Non Domestic 30'!W22","v":0},{"$f":"'Non Domestic 30'!X22","v":0},{"$f":"'Non Domestic 30'!Y22","v":0},{"$f":"H243*'Project Summary'!F128","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 30'!C23","v":0},{"$f":"'Non Domestic 30'!A23","v":"-"},{"$f":"'Non Domestic 30'!E23","v":0},null,{"$f":"'Non Domestic 30'!T23","v":0},{"$f":"'Non Domestic 30'!W23","v":0},{"$f":"'Non Domestic 30'!X23","v":0},{"$f":"'Non Domestic 30'!Y23","v":0},{"$f":"H244*'Project Summary'!F128","v":0},null,null," "]
["Enter Name of Beneficiary",0,0,{"$f":"'Non Domestic 30'!C24","v":0},{"$f":"'Non Domestic 30'!A24","v":"-"},{"$f":"'Non Domestic 30'!E24","v":0},null,{"$f":"'Non Domestic 30'!T24","v":0},{"$f":"'Non Domestic 30'!W24","v":0},{"$f":"'Non Domestic 30'!X24","v":0},{"$f":"'Non Domestic 30'!Y24","v":0},{"$f":"H245*'Project Summary'!F128","v":0},null,null," "]
[{"$f":"'Project Summary'!I129","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C17","v":0},{"$f":"'Non Domestic 31'!A17","v":"PV Panel"},{"$f":"'Non Domestic 31'!E17","v":0},null,{"$f":"'Non Domestic 31'!T17","v":0},{"$f":"'Non Domestic 31'!W17","v":0},{"$f":"'Non Domestic 31'!X17","v":0},{"$f":"'Non Domestic 31'!Y17","v":0},{"$f":"H246*'Project Summary'!F129","v":0},null,null," "]
[{"$f":"$A$246","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C18","v":" "},{"$f":"'Non Domestic 31'!A18","v":"-"},{"$f":"'Non Domestic 31'!E18","v":" "},null,{"$f":"'Non Domestic 31'!T18","v":0},{"$f":"'Non Domestic 31'!W18","v":0},{"$f":"'Non Domestic 31'!X18","v":0},{"$f":"'Non Domestic 31'!Y18","v":0},{"$f":"H247*'Project Summary'!F129","v":0},null,null," "]
[{"$f":"$A$246","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C19","v":0},{"$f":"'Non Domestic 31'!A19","v":"-"},{"$f":"'Non Domestic 31'!E19","v":0},null,{"$f":"'Non Domestic 31'!T19","v":0},{"$f":"'Non Domestic 31'!W19","v":0},{"$f":"'Non Domestic 31'!X19","v":0},{"$f":"'Non Domestic 31'!Y19","v":0},{"$f":"H248*'Project Summary'!F129","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C20","v":0},{"$f":"'Non Domestic 31'!A20","v":"-"},{"$f":"'Non Domestic 31'!E20","v":0},null,{"$f":"'Non Domestic 31'!T20","v":0},{"$f":"'Non Domestic 31'!W20","v":0},{"$f":"'Non Domestic 31'!X20","v":0},{"$f":"'Non Domestic 31'!Y20","v":0},{"$f":"H249*'Project Summary'!F129","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C21","v":0},{"$f":"'Non Domestic 31'!A21","v":"-"},{"$f":"'Non Domestic 31'!E21","v":0},null,{"$f":"'Non Domestic 31'!T21","v":0},{"$f":"'Non Domestic 31'!W21","v":0},{"$f":"'Non Domestic 31'!X21","v":0},{"$f":"'Non Domestic 31'!Y21","v":0},{"$f":"H250*'Project Summary'!F129","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C22","v":0},{"$f":"'Non Domestic 31'!A22","v":"-"},{"$f":"'Non Domestic 31'!E22","v":0},null,{"$f":"'Non Domestic 31'!T22","v":0},{"$f":"'Non Domestic 31'!W22","v":0},{"$f":"'Non Domestic 31'!X22","v":0},{"$f":"'Non Domestic 31'!Y22","v":0},{"$f":"H251*'Project Summary'!F129","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C23","v":0},{"$f":"'Non Domestic 31'!A23","v":"-"},{"$f":"'Non Domestic 31'!E23","v":0},null,{"$f":"'Non Domestic 31'!T23","v":0},{"$f":"'Non Domestic 31'!W23","v":0},{"$f":"'Non Domestic 31'!X23","v":0},{"$f":"'Non Domestic 31'!Y23","v":0},{"$f":"H252*'Project Summary'!F129","v":0},null,null," "]
[{"$f":"$A$246","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 31'!B$5","v":0},{"$f":"'Non Domestic 31'!B$6","v":0},{"$f":"'Non Domestic 31'!C24","v":0},{"$f":"'Non Domestic 31'!A24","v":"-"},{"$f":"'Non Domestic 31'!E24","v":0},null,{"$f":"'Non Domestic 31'!T24","v":0},{"$f":"'Non Domestic 31'!W24","v":0},{"$f":"'Non Domestic 31'!X24","v":0},{"$f":"'Non Domestic 31'!Y24","v":0},{"$f":"H253*'Project Summary'!F129","v":0},null,null," "]
[{"$f":"'Project Summary'!I130","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C17","v":0},{"$f":"'Non Domestic 32'!A17","v":"PV Panel"},{"$f":"'Non Domestic 32'!E17","v":0},null,{"$f":"'Non Domestic 32'!T17","v":0},{"$f":"'Non Domestic 32'!W17","v":0},{"$f":"'Non Domestic 32'!X17","v":0},{"$f":"'Non Domestic 32'!Y17","v":0},{"$f":"H254*'Project Summary'!F130","v":0},null,null," "]
[{"$f":"$A$254","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C18","v":" "},{"$f":"'Non Domestic 32'!A18","v":"-"},{"$f":"'Non Domestic 32'!E18","v":" "},null,{"$f":"'Non Domestic 32'!T18","v":0},{"$f":"'Non Domestic 32'!W18","v":0},{"$f":"'Non Domestic 32'!X18","v":0},{"$f":"'Non Domestic 32'!Y18","v":0},{"$f":"H255*'Project Summary'!F130","v":0},null,null," "]
[{"$f":"$A$254","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C19","v":0},{"$f":"'Non Domestic 32'!A19","v":"-"},{"$f":"'Non Domestic 32'!E19","v":0},null,{"$f":"'Non Domestic 32'!T19","v":0},{"$f":"'Non Domestic 32'!W19","v":0},{"$f":"'Non Domestic 32'!X19","v":0},{"$f":"'Non Domestic 32'!Y19","v":0},{"$f":"H256*'Project Summary'!F130","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C20","v":0},{"$f":"'Non Domestic 32'!A20","v":"-"},{"$f":"'Non Domestic 32'!E20","v":0},null,{"$f":"'Non Domestic 32'!T20","v":0},{"$f":"'Non Domestic 32'!W20","v":0},{"$f":"'Non Domestic 32'!X20","v":0},{"$f":"'Non Domestic 32'!Y20","v":0},{"$f":"H257*'Project Summary'!F130","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C21","v":0},{"$f":"'Non Domestic 32'!A21","v":"-"},{"$f":"'Non Domestic 32'!E21","v":0},null,{"$f":"'Non Domestic 32'!T21","v":0},{"$f":"'Non Domestic 32'!W21","v":0},{"$f":"'Non Domestic 32'!X21","v":0},{"$f":"'Non Domestic 32'!Y21","v":0},{"$f":"H258*'Project Summary'!F130","v":0},null,null," "]
[{"$f":"$A$254","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C22","v":0},{"$f":"'Non Domestic 32'!A22","v":"-"},{"$f":"'Non Domestic 32'!E22","v":0},null,{"$f":"'Non Domestic 32'!T22","v":0},{"$f":"'Non Domestic 32'!W22","v":0},{"$f":"'Non Domestic 32'!X22","v":0},{"$f":"'Non Domestic 32'!Y22","v":0},{"$f":"H259*'Project Summary'!F130","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C23","v":0},{"$f":"'Non Domestic 32'!A23","v":"-"},{"$f":"'Non Domestic 32'!E23","v":0},null,{"$f":"'Non Domestic 32'!T23","v":0},{"$f":"'Non Domestic 32'!W23","v":0},{"$f":"'Non Domestic 32'!X23","v":0},{"$f":"'Non Domestic 32'!Y23","v":0},{"$f":"H260*'Project Summary'!F130","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 32'!B$5","v":0},{"$f":"'Non Domestic 32'!B$6","v":0},{"$f":"'Non Domestic 32'!C24","v":0},{"$f":"'Non Domestic 32'!A24","v":"-"},{"$f":"'Non Domestic 32'!E24","v":0},null,{"$f":"'Non Domestic 32'!T24","v":0},{"$f":"'Non Domestic 32'!W24","v":0},{"$f":"'Non Domestic 32'!X24","v":0},{"$f":"'Non Domestic 32'!Y24","v":0},{"$f":"H261*'Project Summary'!F130","v":0},null,null," "]
[{"$f":"'Project Summary'!I131","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C17","v":0},{"$f":"'Non Domestic 33'!A17","v":"PV Panel"},{"$f":"'Non Domestic 33'!E17","v":0},null,{"$f":"'Non Domestic 33'!T17","v":0},{"$f":"'Non Domestic 33'!W17","v":0},{"$f":"'Non Domestic 33'!X17","v":0},{"$f":"'Non Domestic 33'!Y17","v":0},{"$f":"H262*'Project Summary'!F131","v":0},null,null," "]
[{"$f":"$A$262","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C18","v":" "},{"$f":"'Non Domestic 33'!A18","v":"-"},{"$f":"'Non Domestic 33'!E18","v":" "},null,{"$f":"'Non Domestic 33'!T18","v":0},{"$f":"'Non Domestic 33'!W18","v":0},{"$f":"'Non Domestic 33'!X18","v":0},{"$f":"'Non Domestic 33'!Y18","v":0},{"$f":"H263*'Project Summary'!F131","v":0},null,null," "]
[{"$f":"$A$262","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C19","v":0},{"$f":"'Non Domestic 33'!A19","v":"-"},{"$f":"'Non Domestic 33'!E19","v":0},null,{"$f":"'Non Domestic 33'!T19","v":0},{"$f":"'Non Domestic 33'!W19","v":0},{"$f":"'Non Domestic 33'!X19","v":0},{"$f":"'Non Domestic 33'!Y19","v":0},{"$f":"H264*'Project Summary'!F131","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C20","v":0},{"$f":"'Non Domestic 33'!A20","v":"-"},{"$f":"'Non Domestic 33'!E20","v":0},null,{"$f":"'Non Domestic 33'!T20","v":0},{"$f":"'Non Domestic 33'!W20","v":0},{"$f":"'Non Domestic 33'!X20","v":0},{"$f":"'Non Domestic 33'!Y20","v":0},{"$f":"H265*'Project Summary'!F131","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C21","v":0},{"$f":"'Non Domestic 33'!A21","v":"-"},{"$f":"'Non Domestic 33'!E21","v":0},null,{"$f":"'Non Domestic 33'!T21","v":0},{"$f":"'Non Domestic 33'!W21","v":0},{"$f":"'Non Domestic 33'!X21","v":0},{"$f":"'Non Domestic 33'!Y21","v":0},{"$f":"H266*'Project Summary'!F131","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C22","v":0},{"$f":"'Non Domestic 33'!A22","v":"-"},{"$f":"'Non Domestic 33'!E22","v":0},null,{"$f":"'Non Domestic 33'!T22","v":0},{"$f":"'Non Domestic 33'!W22","v":0},{"$f":"'Non Domestic 33'!X22","v":0},{"$f":"'Non Domestic 33'!Y22","v":0},{"$f":"H267*'Project Summary'!F131","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C23","v":0},{"$f":"'Non Domestic 33'!A23","v":"-"},{"$f":"'Non Domestic 33'!E23","v":0},null,{"$f":"'Non Domestic 33'!T23","v":0},{"$f":"'Non Domestic 33'!W23","v":0},{"$f":"'Non Domestic 33'!X23","v":0},{"$f":"'Non Domestic 33'!Y23","v":0},{"$f":"H268*'Project Summary'!F131","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 33'!B$5","v":0},{"$f":"'Non Domestic 33'!B$6","v":0},{"$f":"'Non Domestic 33'!C24","v":0},{"$f":"'Non Domestic 33'!A24","v":"-"},{"$f":"'Non Domestic 33'!E24","v":0},null,{"$f":"'Non Domestic 33'!T24","v":0},{"$f":"'Non Domestic 33'!W24","v":0},{"$f":"'Non Domestic 33'!X24","v":0},{"$f":"'Non Domestic 33'!Y24","v":0},{"$f":"H269*'Project Summary'!F131","v":0},null,null," "]
[{"$f":"'Project Summary'!I132","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C17","v":0},{"$f":"'Non Domestic 34'!A17","v":"PV Panel"},{"$f":"'Non Domestic 34'!E17","v":0},null,{"$f":"'Non Domestic 34'!T17","v":0},{"$f":"'Non Domestic 34'!W17","v":0},{"$f":"'Non Domestic 34'!X17","v":0},{"$f":"'Non Domestic 34'!Y17","v":0},{"$f":"H270*'Project Summary'!F132","v":0},null,null," "]
[{"$f":"$A$270","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C18","v":" "},{"$f":"'Non Domestic 34'!A18","v":"-"},{"$f":"'Non Domestic 34'!E18","v":" "},null,{"$f":"'Non Domestic 34'!T18","v":0},{"$f":"'Non Domestic 34'!W18","v":0},{"$f":"'Non Domestic 34'!X18","v":0},{"$f":"'Non Domestic 34'!Y18","v":0},{"$f":"H271*'Project Summary'!F132","v":0},null,null," "]
[{"$f":"$A$270","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C19","v":0},{"$f":"'Non Domestic 34'!A19","v":"-"},{"$f":"'Non Domestic 34'!E19","v":0},null,{"$f":"'Non Domestic 34'!T19","v":0},{"$f":"'Non Domestic 34'!W19","v":0},{"$f":"'Non Domestic 34'!X19","v":0},{"$f":"'Non Domestic 34'!Y19","v":0},{"$f":"H272*'Project Summary'!F132","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C20","v":0},{"$f":"'Non Domestic 34'!A20","v":"-"},{"$f":"'Non Domestic 34'!E20","v":0},null,{"$f":"'Non Domestic 34'!T20","v":0},{"$f":"'Non Domestic 34'!W20","v":0},{"$f":"'Non Domestic 34'!X20","v":0},{"$f":"'Non Domestic 34'!Y20","v":0},{"$f":"H273*'Project Summary'!F132","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C21","v":0},{"$f":"'Non Domestic 34'!A21","v":"-"},{"$f":"'Non Domestic 34'!E21","v":0},null,{"$f":"'Non Domestic 34'!T21","v":0},{"$f":"'Non Domestic 34'!W21","v":0},{"$f":"'Non Domestic 34'!X21","v":0},{"$f":"'Non Domestic 34'!Y21","v":0},{"$f":"H274*'Project Summary'!F132","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C22","v":0},{"$f":"'Non Domestic 34'!A22","v":"-"},{"$f":"'Non Domestic 34'!E22","v":0},null,{"$f":"'Non Domestic 34'!T22","v":0},{"$f":"'Non Domestic 34'!W22","v":0},{"$f":"'Non Domestic 34'!X22","v":0},{"$f":"'Non Domestic 34'!Y22","v":0},{"$f":"H275*'Project Summary'!F132","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C23","v":0},{"$f":"'Non Domestic 34'!A23","v":"-"},{"$f":"'Non Domestic 34'!E23","v":0},null,{"$f":"'Non Domestic 34'!T23","v":0},{"$f":"'Non Domestic 34'!W23","v":0},{"$f":"'Non Domestic 34'!X23","v":0},{"$f":"'Non Domestic 34'!Y23","v":0},{"$f":"H276*'Project Summary'!F132","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 34'!B$5","v":0},{"$f":"'Non Domestic 34'!B$6","v":0},{"$f":"'Non Domestic 34'!C24","v":0},{"$f":"'Non Domestic 34'!A24","v":"-"},{"$f":"'Non Domestic 34'!E24","v":0},null,{"$f":"'Non Domestic 34'!T24","v":0},{"$f":"'Non Domestic 34'!W24","v":0},{"$f":"'Non Domestic 34'!X24","v":0},{"$f":"'Non Domestic 34'!Y24","v":0},{"$f":"H277*'Project Summary'!F132","v":0},null,null," "]
[{"$f":"'Project Summary'!I133","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C17","v":0},{"$f":"'Non Domestic 35'!A17","v":"PV Panel"},{"$f":"'Non Domestic 35'!E17","v":0},null,{"$f":"'Non Domestic 35'!T17","v":0},{"$f":"'Non Domestic 35'!W17","v":0},{"$f":"'Non Domestic 35'!X17","v":0},{"$f":"'Non Domestic 35'!Y17","v":0},{"$f":"H278*'Project Summary'!F133","v":0},null,null," "]
[{"$f":"$A$278","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C18","v":" "},{"$f":"'Non Domestic 35'!A18","v":"-"},{"$f":"'Non Domestic 35'!E18","v":" "},null,{"$f":"'Non Domestic 35'!T18","v":0},{"$f":"'Non Domestic 35'!W18","v":0},{"$f":"'Non Domestic 35'!X18","v":0},{"$f":"'Non Domestic 35'!Y18","v":0},{"$f":"H279*'Project Summary'!F133","v":0},null,null," "]
[{"$f":"$A$278","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C19","v":0},{"$f":"'Non Domestic 35'!A19","v":"-"},{"$f":"'Non Domestic 35'!E19","v":0},null,{"$f":"'Non Domestic 35'!T19","v":0},{"$f":"'Non Domestic 35'!W19","v":0},{"$f":"'Non Domestic 35'!X19","v":0},{"$f":"'Non Domestic 35'!Y19","v":0},{"$f":"H280*'Project Summary'!F133","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C20","v":0},{"$f":"'Non Domestic 35'!A20","v":"-"},{"$f":"'Non Domestic 35'!E20","v":0},null,{"$f":"'Non Domestic 35'!T20","v":0},{"$f":"'Non Domestic 35'!W20","v":0},{"$f":"'Non Domestic 35'!X20","v":0},{"$f":"'Non Domestic 35'!Y20","v":0},{"$f":"H281*'Project Summary'!F133","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C21","v":0},{"$f":"'Non Domestic 35'!A21","v":"-"},{"$f":"'Non Domestic 35'!E21","v":0},null,{"$f":"'Non Domestic 35'!T21","v":0},{"$f":"'Non Domestic 35'!W21","v":0},{"$f":"'Non Domestic 35'!X21","v":0},{"$f":"'Non Domestic 35'!Y21","v":0},{"$f":"H282*'Project Summary'!F133","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C22","v":0},{"$f":"'Non Domestic 35'!A22","v":"-"},{"$f":"'Non Domestic 35'!E22","v":0},null,{"$f":"'Non Domestic 35'!T22","v":0},{"$f":"'Non Domestic 35'!W22","v":0},{"$f":"'Non Domestic 35'!X22","v":0},{"$f":"'Non Domestic 35'!Y22","v":0},{"$f":"H283*'Project Summary'!F133","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C23","v":0},{"$f":"'Non Domestic 35'!A23","v":"-"},{"$f":"'Non Domestic 35'!E23","v":0},null,{"$f":"'Non Domestic 35'!T23","v":0},{"$f":"'Non Domestic 35'!W23","v":0},{"$f":"'Non Domestic 35'!X23","v":0},{"$f":"'Non Domestic 35'!Y23","v":0},{"$f":"H284*'Project Summary'!F133","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 35'!B$5","v":0},{"$f":"'Non Domestic 35'!B$6","v":0},{"$f":"'Non Domestic 35'!C24","v":0},{"$f":"'Non Domestic 35'!A24","v":"-"},{"$f":"'Non Domestic 35'!E24","v":0},null,{"$f":"'Non Domestic 35'!T24","v":0},{"$f":"'Non Domestic 35'!W24","v":0},{"$f":"'Non Domestic 35'!X24","v":0},{"$f":"'Non Domestic 35'!Y24","v":0},{"$f":"H285*'Project Summary'!F133","v":0},null,null," "]
[{"$f":"'Project Summary'!I134","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C17","v":0},{"$f":"'Non Domestic 36'!A17","v":"PV Panel"},{"$f":"'Non Domestic 36'!E17","v":0},null,{"$f":"'Non Domestic 36'!T17","v":0},{"$f":"'Non Domestic 36'!W17","v":0},{"$f":"'Non Domestic 36'!X17","v":0},{"$f":"'Non Domestic 36'!Y17","v":0},{"$f":"H286*'Project Summary'!F134","v":0},null,null," "]
[{"$f":"$A$286","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C18","v":" "},{"$f":"'Non Domestic 36'!A18","v":"-"},{"$f":"'Non Domestic 36'!E18","v":" "},null,{"$f":"'Non Domestic 36'!T18","v":0},{"$f":"'Non Domestic 36'!W18","v":0},{"$f":"'Non Domestic 36'!X18","v":0},{"$f":"'Non Domestic 36'!Y18","v":0},{"$f":"H287*'Project Summary'!F134","v":0},null,null," "]
[{"$f":"$A$286","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C19","v":0},{"$f":"'Non Domestic 36'!A19","v":"-"},{"$f":"'Non Domestic 36'!E19","v":0},null,{"$f":"'Non Domestic 36'!T19","v":0},{"$f":"'Non Domestic 36'!W19","v":0},{"$f":"'Non Domestic 36'!X19","v":0},{"$f":"'Non Domestic 36'!Y19","v":0},{"$f":"H288*'Project Summary'!F134","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C20","v":0},{"$f":"'Non Domestic 36'!A20","v":"-"},{"$f":"'Non Domestic 36'!E20","v":0},null,{"$f":"'Non Domestic 36'!T20","v":0},{"$f":"'Non Domestic 36'!W20","v":0},{"$f":"'Non Domestic 36'!X20","v":0},{"$f":"'Non Domestic 36'!Y20","v":0},{"$f":"H289*'Project Summary'!F134","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C21","v":0},{"$f":"'Non Domestic 36'!A21","v":"-"},{"$f":"'Non Domestic 36'!E21","v":0},null,{"$f":"'Non Domestic 36'!T21","v":0},{"$f":"'Non Domestic 36'!W21","v":0},{"$f":"'Non Domestic 36'!X21","v":0},{"$f":"'Non Domestic 36'!Y21","v":0},{"$f":"H290*'Project Summary'!F134","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C22","v":0},{"$f":"'Non Domestic 36'!A22","v":"-"},{"$f":"'Non Domestic 36'!E22","v":0},null,{"$f":"'Non Domestic 36'!T22","v":0},{"$f":"'Non Domestic 36'!W22","v":0},{"$f":"'Non Domestic 36'!X22","v":0},{"$f":"'Non Domestic 36'!Y22","v":0},{"$f":"H291*'Project Summary'!F134","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C23","v":0},{"$f":"'Non Domestic 36'!A23","v":"-"},{"$f":"'Non Domestic 36'!E23","v":0},null,{"$f":"'Non Domestic 36'!T23","v":0},{"$f":"'Non Domestic 36'!W23","v":0},{"$f":"'Non Domestic 36'!X23","v":0},{"$f":"'Non Domestic 36'!Y23","v":0},{"$f":"H292*'Project Summary'!F134","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 36'!B$5","v":0},{"$f":"'Non Domestic 36'!B$6","v":0},{"$f":"'Non Domestic 36'!C24","v":0},{"$f":"'Non Domestic 36'!A24","v":"-"},{"$f":"'Non Domestic 36'!E24","v":0},null,{"$f":"'Non Domestic 36'!T24","v":0},{"$f":"'Non Domestic 36'!W24","v":0},{"$f":"'Non Domestic 36'!X24","v":0},{"$f":"'Non Domestic 36'!Y24","v":0},{"$f":"H293*'Project Summary'!F134","v":0},null,null," "]
[{"$f":"'Project Summary'!I135","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C17","v":0},{"$f":"'Non Domestic 37'!A17","v":"PV Panel"},{"$f":"'Non Domestic 37'!E17","v":0},null,{"$f":"'Non Domestic 37'!T17","v":0},{"$f":"'Non Domestic 37'!W17","v":0},{"$f":"'Non Domestic 37'!X17","v":0},{"$f":"'Non Domestic 37'!Y17","v":0},{"$f":"H294*'Project Summary'!F135","v":0},null,null," "]
[{"$f":"$A$294","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C18","v":" "},{"$f":"'Non Domestic 37'!A18","v":"-"},{"$f":"'Non Domestic 37'!E18","v":" "},null,{"$f":"'Non Domestic 37'!T18","v":0},{"$f":"'Non Domestic 37'!W18","v":0},{"$f":"'Non Domestic 37'!X18","v":0},{"$f":"'Non Domestic 37'!Y18","v":0},{"$f":"H295*'Project Summary'!F135","v":0},null,null," "]
[{"$f":"$A$294","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C19","v":0},{"$f":"'Non Domestic 37'!A19","v":"-"},{"$f":"'Non Domestic 37'!E19","v":0},null,{"$f":"'Non Domestic 37'!T19","v":0},{"$f":"'Non Domestic 37'!W19","v":0},{"$f":"'Non Domestic 37'!X19","v":0},{"$f":"'Non Domestic 37'!Y19","v":0},{"$f":"H296*'Project Summary'!F135","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C20","v":0},{"$f":"'Non Domestic 37'!A20","v":"-"},{"$f":"'Non Domestic 37'!E20","v":0},null,{"$f":"'Non Domestic 37'!T20","v":0},{"$f":"'Non Domestic 37'!W20","v":0},{"$f":"'Non Domestic 37'!X20","v":0},{"$f":"'Non Domestic 37'!Y20","v":0},{"$f":"H297*'Project Summary'!F135","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C21","v":0},{"$f":"'Non Domestic 37'!A21","v":"-"},{"$f":"'Non Domestic 37'!E21","v":0},null,{"$f":"'Non Domestic 37'!T21","v":0},{"$f":"'Non Domestic 37'!W21","v":0},{"$f":"'Non Domestic 37'!X21","v":0},{"$f":"'Non Domestic 37'!Y21","v":0},{"$f":"H298*'Project Summary'!F135","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C22","v":0},{"$f":"'Non Domestic 37'!A22","v":"-"},{"$f":"'Non Domestic 37'!E22","v":0},null,{"$f":"'Non Domestic 37'!T22","v":0},{"$f":"'Non Domestic 37'!W22","v":0},{"$f":"'Non Domestic 37'!X22","v":0},{"$f":"'Non Domestic 37'!Y22","v":0},{"$f":"H299*'Project Summary'!F135","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C23","v":0},{"$f":"'Non Domestic 37'!A23","v":"-"},{"$f":"'Non Domestic 37'!E23","v":0},null,{"$f":"'Non Domestic 37'!T23","v":0},{"$f":"'Non Domestic 37'!W23","v":0},{"$f":"'Non Domestic 37'!X23","v":0},{"$f":"'Non Domestic 37'!Y23","v":0},{"$f":"H300*'Project Summary'!F135","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 37'!B$5","v":0},{"$f":"'Non Domestic 37'!B$6","v":0},{"$f":"'Non Domestic 37'!C24","v":0},{"$f":"'Non Domestic 37'!A24","v":"-"},{"$f":"'Non Domestic 37'!E24","v":0},null,{"$f":"'Non Domestic 37'!T24","v":0},{"$f":"'Non Domestic 37'!W24","v":0},{"$f":"'Non Domestic 37'!X24","v":0},{"$f":"'Non Domestic 37'!Y24","v":0},{"$f":"H301*'Project Summary'!F135","v":0},null,null," "]
[{"$f":"'Project Summary'!I136","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C17","v":0},{"$f":"'Non Domestic 38'!A17","v":"PV Panel"},{"$f":"'Non Domestic 38'!E17","v":0},null,{"$f":"'Non Domestic 38'!T17","v":0},{"$f":"'Non Domestic 38'!W17","v":0},{"$f":"'Non Domestic 38'!X17","v":0},{"$f":"'Non Domestic 38'!Y17","v":0},{"$f":"H302*'Project Summary'!F136","v":0},null,null," "]
[{"$f":"$A$302","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C18","v":" "},{"$f":"'Non Domestic 38'!A18","v":"-"},{"$f":"'Non Domestic 38'!E18","v":" "},null,{"$f":"'Non Domestic 38'!T18","v":0},{"$f":"'Non Domestic 38'!W18","v":0},{"$f":"'Non Domestic 38'!X18","v":0},{"$f":"'Non Domestic 38'!Y18","v":0},{"$f":"H303*'Project Summary'!F136","v":0},null,null," "]
[{"$f":"$A$302","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C19","v":0},{"$f":"'Non Domestic 38'!A19","v":"-"},{"$f":"'Non Domestic 38'!E19","v":0},null,{"$f":"'Non Domestic 38'!T19","v":0},{"$f":"'Non Domestic 38'!W19","v":0},{"$f":"'Non Domestic 38'!X19","v":0},{"$f":"'Non Domestic 38'!Y19","v":0},{"$f":"H304*'Project Summary'!F136","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C20","v":0},{"$f":"'Non Domestic 38'!A20","v":"-"},{"$f":"'Non Domestic 38'!E20","v":0},null,{"$f":"'Non Domestic 38'!T20","v":0},{"$f":"'Non Domestic 38'!W20","v":0},{"$f":"'Non Domestic 38'!X20","v":0},{"$f":"'Non Domestic 38'!Y20","v":0},{"$f":"H305*'Project Summary'!F136","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C21","v":0},{"$f":"'Non Domestic 38'!A21","v":"-"},{"$f":"'Non Domestic 38'!E21","v":0},null,{"$f":"'Non Domestic 38'!T21","v":0},{"$f":"'Non Domestic 38'!W21","v":0},{"$f":"'Non Domestic 38'!X21","v":0},{"$f":"'Non Domestic 38'!Y21","v":0},{"$f":"H306*'Project Summary'!F136","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C22","v":0},{"$f":"'Non Domestic 38'!A22","v":"-"},{"$f":"'Non Domestic 38'!E22","v":0},null,{"$f":"'Non Domestic 38'!T22","v":0},{"$f":"'Non Domestic 38'!W22","v":0},{"$f":"'Non Domestic 38'!X22","v":0},{"$f":"'Non Domestic 38'!Y22","v":0},{"$f":"H307*'Project Summary'!F136","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C23","v":0},{"$f":"'Non Domestic 38'!A23","v":"-"},{"$f":"'Non Domestic 38'!E23","v":0},null,{"$f":"'Non Domestic 38'!T23","v":0},{"$f":"'Non Domestic 38'!W23","v":0},{"$f":"'Non Domestic 38'!X23","v":0},{"$f":"'Non Domestic 38'!Y23","v":0},{"$f":"H308*'Project Summary'!F136","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 38'!B$5","v":0},{"$f":"'Non Domestic 38'!B$6","v":0},{"$f":"'Non Domestic 38'!C24","v":0},{"$f":"'Non Domestic 38'!A24","v":"-"},{"$f":"'Non Domestic 38'!E24","v":0},null,{"$f":"'Non Domestic 38'!T24","v":0},{"$f":"'Non Domestic 38'!W24","v":0},{"$f":"'Non Domestic 38'!X24","v":0},{"$f":"'Non Domestic 38'!Y24","v":0},{"$f":"H309*'Project Summary'!F136","v":0},null,null," "]
[{"$f":"'Project Summary'!I137","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C17","v":0},{"$f":"'Non Domestic 39'!A17","v":"PV Panel"},{"$f":"'Non Domestic 39'!E17","v":0},null,{"$f":"'Non Domestic 39'!T17","v":0},{"$f":"'Non Domestic 39'!W17","v":0},{"$f":"'Non Domestic 39'!X17","v":0},{"$f":"'Non Domestic 39'!Y17","v":0},{"$f":"H310*'Project Summary'!F137","v":0},null,null," "]
[{"$f":"$A$310","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C18","v":" "},{"$f":"'Non Domestic 39'!A18","v":"-"},{"$f":"'Non Domestic 39'!E18","v":" "},null,{"$f":"'Non Domestic 39'!T18","v":0},{"$f":"'Non Domestic 39'!W18","v":0},{"$f":"'Non Domestic 39'!X18","v":0},{"$f":"'Non Domestic 39'!Y18","v":0},{"$f":"H311*'Project Summary'!F137","v":0},null,null," "]
[{"$f":"$A$310","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C19","v":0},{"$f":"'Non Domestic 39'!A19","v":"-"},{"$f":"'Non Domestic 39'!E19","v":0},null,{"$f":"'Non Domestic 39'!T19","v":0},{"$f":"'Non Domestic 39'!W19","v":0},{"$f":"'Non Domestic 39'!X19","v":0},{"$f":"'Non Domestic 39'!Y19","v":0},{"$f":"H312*'Project Summary'!F137","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C20","v":0},{"$f":"'Non Domestic 39'!A20","v":"-"},{"$f":"'Non Domestic 39'!E20","v":0},null,{"$f":"'Non Domestic 39'!T20","v":0},{"$f":"'Non Domestic 39'!W20","v":0},{"$f":"'Non Domestic 39'!X20","v":0},{"$f":"'Non Domestic 39'!Y20","v":0},{"$f":"H313*'Project Summary'!F137","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C21","v":0},{"$f":"'Non Domestic 39'!A21","v":"-"},{"$f":"'Non Domestic 39'!E21","v":0},null,{"$f":"'Non Domestic 39'!T21","v":0},{"$f":"'Non Domestic 39'!W21","v":0},{"$f":"'Non Domestic 39'!X21","v":0},{"$f":"'Non Domestic 39'!Y21","v":0},{"$f":"H314*'Project Summary'!F137","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C22","v":0},{"$f":"'Non Domestic 39'!A22","v":"-"},{"$f":"'Non Domestic 39'!E22","v":0},null,{"$f":"'Non Domestic 39'!T22","v":0},{"$f":"'Non Domestic 39'!W22","v":0},{"$f":"'Non Domestic 39'!X22","v":0},{"$f":"'Non Domestic 39'!Y22","v":0},{"$f":"H315*'Project Summary'!F137","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C23","v":0},{"$f":"'Non Domestic 39'!A23","v":"-"},{"$f":"'Non Domestic 39'!E23","v":0},null,{"$f":"'Non Domestic 39'!T23","v":0},{"$f":"'Non Domestic 39'!W23","v":0},{"$f":"'Non Domestic 39'!X23","v":0},{"$f":"'Non Domestic 39'!Y23","v":0},{"$f":"H316*'Project Summary'!F137","v":0},null,null," "]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 39'!B$5","v":0},{"$f":"'Non Domestic 39'!B$6","v":0},{"$f":"'Non Domestic 39'!C24","v":0},{"$f":"'Non Domestic 39'!A24","v":"-"},{"$f":"'Non Domestic 39'!E24","v":0},null,{"$f":"'Non Domestic 39'!T24","v":0},{"$f":"'Non Domestic 39'!W24","v":0},{"$f":"'Non Domestic 39'!X24","v":0},{"$f":"'Non Domestic 39'!Y24","v":0},{"$f":"H317*'Project Summary'!F137","v":0},null,null," "]
[{"$f":"'Project Summary'!I138","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C17","v":0},{"$f":"'Non Domestic 40'!A17","v":"PV Panel"},{"$f":"'Non Domestic 40'!E17","v":0},null,{"$f":"'Non Domestic 40'!T17","v":0},{"$f":"'Non Domestic 40'!W17","v":0},{"$f":"'Non Domestic 40'!X17","v":0},{"$f":"'Non Domestic 40'!Y17","v":0},{"$f":"H318*'Project Summary'!F138","v":0}]
[{"$f":"$A$318","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C18","v":" "},{"$f":"'Non Domestic 40'!A18","v":"-"},{"$f":"'Non Domestic 40'!E18","v":" "},null,{"$f":"'Non Domestic 40'!T18","v":0},{"$f":"'Non Domestic 40'!W18","v":0},{"$f":"'Non Domestic 40'!X18","v":0},{"$f":"'Non Domestic 40'!Y18","v":0},{"$f":"H319*'Project Summary'!F138","v":0}]
[{"$f":"$A$318","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C19","v":0},{"$f":"'Non Domestic 40'!A19","v":"-"},{"$f":"'Non Domestic 40'!E19","v":0},null,{"$f":"'Non Domestic 40'!T19","v":0},{"$f":"'Non Domestic 40'!W19","v":0},{"$f":"'Non Domestic 40'!X19","v":0},{"$f":"'Non Domestic 40'!Y19","v":0},{"$f":"H320*'Project Summary'!F138","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C20","v":0},{"$f":"'Non Domestic 40'!A20","v":"-"},{"$f":"'Non Domestic 40'!E20","v":0},null,{"$f":"'Non Domestic 40'!T20","v":0},{"$f":"'Non Domestic 40'!W20","v":0},{"$f":"'Non Domestic 40'!X20","v":0},{"$f":"'Non Domestic 40'!Y20","v":0},{"$f":"H321*'Project Summary'!F138","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C21","v":0},{"$f":"'Non Domestic 40'!A21","v":"-"},{"$f":"'Non Domestic 40'!E21","v":0},null,{"$f":"'Non Domestic 40'!T21","v":0},{"$f":"'Non Domestic 40'!W21","v":0},{"$f":"'Non Domestic 40'!X21","v":0},{"$f":"'Non Domestic 40'!Y21","v":0},{"$f":"H322*'Project Summary'!F138","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C22","v":0},{"$f":"'Non Domestic 40'!A22","v":"-"},{"$f":"'Non Domestic 40'!E22","v":0},null,{"$f":"'Non Domestic 40'!T22","v":0},{"$f":"'Non Domestic 40'!W22","v":0},{"$f":"'Non Domestic 40'!X22","v":0},{"$f":"'Non Domestic 40'!Y22","v":0},{"$f":"H323*'Project Summary'!F138","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C23","v":0},{"$f":"'Non Domestic 40'!A23","v":"-"},{"$f":"'Non Domestic 40'!E23","v":0},null,{"$f":"'Non Domestic 40'!T23","v":0},{"$f":"'Non Domestic 40'!W23","v":0},{"$f":"'Non Domestic 40'!X23","v":0},{"$f":"'Non Domestic 40'!Y23","v":0},{"$f":"H324*'Project Summary'!F138","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 40'!B$5","v":0},{"$f":"'Non Domestic 40'!B$6","v":0},{"$f":"'Non Domestic 40'!C24","v":0},{"$f":"'Non Domestic 40'!A24","v":"-"},{"$f":"'Non Domestic 40'!E24","v":0},null,{"$f":"'Non Domestic 40'!T24","v":0},{"$f":"'Non Domestic 40'!W24","v":0},{"$f":"'Non Domestic 40'!X24","v":0},{"$f":"'Non Domestic 40'!Y24","v":0},{"$f":"H325*'Project Summary'!F138","v":0}]
[{"$f":"'Project Summary'!I139","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C17","v":0},{"$f":"'Non Domestic 41'!A17","v":"PV Panel"},{"$f":"'Non Domestic 41'!E17","v":0},null,{"$f":"'Non Domestic 41'!T17","v":0},{"$f":"'Non Domestic 41'!W17","v":0},{"$f":"'Non Domestic 41'!X17","v":0},{"$f":"'Non Domestic 41'!Y17","v":0},{"$f":"H326*'Project Summary'!F139","v":0}]
[{"$f":"$A$326","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C18","v":" "},{"$f":"'Non Domestic 41'!A18","v":"-"},{"$f":"'Non Domestic 41'!E18","v":" "},null,{"$f":"'Non Domestic 41'!T18","v":0},{"$f":"'Non Domestic 41'!W18","v":0},{"$f":"'Non Domestic 41'!X18","v":0},{"$f":"'Non Domestic 41'!Y18","v":0},{"$f":"H327*'Project Summary'!F139","v":0}]
[{"$f":"$A$326","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C19","v":0},{"$f":"'Non Domestic 41'!A19","v":"-"},{"$f":"'Non Domestic 41'!E19","v":0},null,{"$f":"'Non Domestic 41'!T19","v":0},{"$f":"'Non Domestic 41'!W19","v":0},{"$f":"'Non Domestic 41'!X19","v":0},{"$f":"'Non Domestic 41'!Y19","v":0},{"$f":"H328*'Project Summary'!F139","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C20","v":0},{"$f":"'Non Domestic 41'!A20","v":"-"},{"$f":"'Non Domestic 41'!E20","v":0},null,{"$f":"'Non Domestic 41'!T20","v":0},{"$f":"'Non Domestic 41'!W20","v":0},{"$f":"'Non Domestic 41'!X20","v":0},{"$f":"'Non Domestic 41'!Y20","v":0},{"$f":"H329*'Project Summary'!F139","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C21","v":0},{"$f":"'Non Domestic 41'!A21","v":"-"},{"$f":"'Non Domestic 41'!E21","v":0},null,{"$f":"'Non Domestic 41'!T21","v":0},{"$f":"'Non Domestic 41'!W21","v":0},{"$f":"'Non Domestic 41'!X21","v":0},{"$f":"'Non Domestic 41'!Y21","v":0},{"$f":"H330*'Project Summary'!F139","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C22","v":0},{"$f":"'Non Domestic 41'!A22","v":"-"},{"$f":"'Non Domestic 41'!E22","v":0},null,{"$f":"'Non Domestic 41'!T22","v":0},{"$f":"'Non Domestic 41'!W22","v":0},{"$f":"'Non Domestic 41'!X22","v":0},{"$f":"'Non Domestic 41'!Y22","v":0},{"$f":"H331*'Project Summary'!F139","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C23","v":0},{"$f":"'Non Domestic 41'!A23","v":"-"},{"$f":"'Non Domestic 41'!E23","v":0},null,{"$f":"'Non Domestic 41'!T23","v":0},{"$f":"'Non Domestic 41'!W23","v":0},{"$f":"'Non Domestic 41'!X23","v":0},{"$f":"'Non Domestic 41'!Y23","v":0},{"$f":"H332*'Project Summary'!F139","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 41'!B$5","v":0},{"$f":"'Non Domestic 41'!B$6","v":0},{"$f":"'Non Domestic 41'!C24","v":0},{"$f":"'Non Domestic 41'!A24","v":"-"},{"$f":"'Non Domestic 41'!E24","v":0},null,{"$f":"'Non Domestic 41'!T24","v":0},{"$f":"'Non Domestic 41'!W24","v":0},{"$f":"'Non Domestic 41'!X24","v":0},{"$f":"'Non Domestic 41'!Y24","v":0},{"$f":"H333*'Project Summary'!F139","v":0}]
[{"$f":"'Project Summary'!I140","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C17","v":0},{"$f":"'Non Domestic 42'!A17","v":"PV Panel"},{"$f":"'Non Domestic 42'!E17","v":0},null,{"$f":"'Non Domestic 42'!T17","v":0},{"$f":"'Non Domestic 42'!W17","v":0},{"$f":"'Non Domestic 42'!X17","v":0},{"$f":"'Non Domestic 42'!Y17","v":0},{"$f":"H334*'Project Summary'!F140","v":0}]
[{"$f":"$A$334","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C18","v":" "},{"$f":"'Non Domestic 42'!A18","v":"-"},{"$f":"'Non Domestic 42'!E18","v":" "},null,{"$f":"'Non Domestic 42'!T18","v":0},{"$f":"'Non Domestic 42'!W18","v":0},{"$f":"'Non Domestic 42'!X18","v":0},{"$f":"'Non Domestic 42'!Y18","v":0},{"$f":"H335*'Project Summary'!F140","v":0}]
[{"$f":"$A$334","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C19","v":0},{"$f":"'Non Domestic 42'!A19","v":"-"},{"$f":"'Non Domestic 42'!E19","v":0},null,{"$f":"'Non Domestic 42'!T19","v":0},{"$f":"'Non Domestic 42'!W19","v":0},{"$f":"'Non Domestic 42'!X19","v":0},{"$f":"'Non Domestic 42'!Y19","v":0},{"$f":"H336*'Project Summary'!F140","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C20","v":0},{"$f":"'Non Domestic 42'!A20","v":"-"},{"$f":"'Non Domestic 42'!E20","v":0},null,{"$f":"'Non Domestic 42'!T20","v":0},{"$f":"'Non Domestic 42'!W20","v":0},{"$f":"'Non Domestic 42'!X20","v":0},{"$f":"'Non Domestic 42'!Y20","v":0},{"$f":"H337*'Project Summary'!F140","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C21","v":0},{"$f":"'Non Domestic 42'!A21","v":"-"},{"$f":"'Non Domestic 42'!E21","v":0},null,{"$f":"'Non Domestic 42'!T21","v":0},{"$f":"'Non Domestic 42'!W21","v":0},{"$f":"'Non Domestic 42'!X21","v":0},{"$f":"'Non Domestic 42'!Y21","v":0},{"$f":"H338*'Project Summary'!F140","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C22","v":0},{"$f":"'Non Domestic 42'!A22","v":"-"},{"$f":"'Non Domestic 42'!E22","v":0},null,{"$f":"'Non Domestic 42'!T22","v":0},{"$f":"'Non Domestic 42'!W22","v":0},{"$f":"'Non Domestic 42'!X22","v":0},{"$f":"'Non Domestic 42'!Y22","v":0},{"$f":"H339*'Project Summary'!F140","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C23","v":0},{"$f":"'Non Domestic 42'!A23","v":"-"},{"$f":"'Non Domestic 42'!E23","v":0},null,{"$f":"'Non Domestic 42'!T23","v":0},{"$f":"'Non Domestic 42'!W23","v":0},{"$f":"'Non Domestic 42'!X23","v":0},{"$f":"'Non Domestic 42'!Y23","v":0},{"$f":"H340*'Project Summary'!F140","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 42'!B$5","v":0},{"$f":"'Non Domestic 42'!B$6","v":0},{"$f":"'Non Domestic 42'!C24","v":0},{"$f":"'Non Domestic 42'!A24","v":"-"},{"$f":"'Non Domestic 42'!E24","v":0},null,{"$f":"'Non Domestic 42'!T24","v":0},{"$f":"'Non Domestic 42'!W24","v":0},{"$f":"'Non Domestic 42'!X24","v":0},{"$f":"'Non Domestic 42'!Y24","v":0},{"$f":"H341*'Project Summary'!F140","v":0}]
[{"$f":"'Project Summary'!I141","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C17","v":0},{"$f":"'Non Domestic 43'!A17","v":"PV Panel"},{"$f":"'Non Domestic 43'!E17","v":0},null,{"$f":"'Non Domestic 43'!T17","v":0},{"$f":"'Non Domestic 43'!W17","v":0},{"$f":"'Non Domestic 43'!X17","v":0},{"$f":"'Non Domestic 43'!Y17","v":0},{"$f":"H342*'Project Summary'!F141","v":0}]
[{"$f":"$A$342","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C18","v":" "},{"$f":"'Non Domestic 43'!A18","v":"-"},{"$f":"'Non Domestic 43'!E18","v":" "},null,{"$f":"'Non Domestic 43'!T18","v":0},{"$f":"'Non Domestic 43'!W18","v":0},{"$f":"'Non Domestic 43'!X18","v":0},{"$f":"'Non Domestic 43'!Y18","v":0},{"$f":"H343*'Project Summary'!F141","v":0}]
[{"$f":"$A$342","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C19","v":0},{"$f":"'Non Domestic 43'!A19","v":"-"},{"$f":"'Non Domestic 43'!E19","v":0},null,{"$f":"'Non Domestic 43'!T19","v":0},{"$f":"'Non Domestic 43'!W19","v":0},{"$f":"'Non Domestic 43'!X19","v":0},{"$f":"'Non Domestic 43'!Y19","v":0},{"$f":"H344*'Project Summary'!F141","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C20","v":0},{"$f":"'Non Domestic 43'!A20","v":"-"},{"$f":"'Non Domestic 43'!E20","v":0},null,{"$f":"'Non Domestic 43'!T20","v":0},{"$f":"'Non Domestic 43'!W20","v":0},{"$f":"'Non Domestic 43'!X20","v":0},{"$f":"'Non Domestic 43'!Y20","v":0},{"$f":"H345*'Project Summary'!F141","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C21","v":0},{"$f":"'Non Domestic 43'!A21","v":"-"},{"$f":"'Non Domestic 43'!E21","v":0},null,{"$f":"'Non Domestic 43'!T21","v":0},{"$f":"'Non Domestic 43'!W21","v":0},{"$f":"'Non Domestic 43'!X21","v":0},{"$f":"'Non Domestic 43'!Y21","v":0},{"$f":"H346*'Project Summary'!F141","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C22","v":0},{"$f":"'Non Domestic 43'!A22","v":"-"},{"$f":"'Non Domestic 43'!E22","v":0},null,{"$f":"'Non Domestic 43'!T22","v":0},{"$f":"'Non Domestic 43'!W22","v":0},{"$f":"'Non Domestic 43'!X22","v":0},{"$f":"'Non Domestic 43'!Y22","v":0},{"$f":"H347*'Project Summary'!F141","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C23","v":0},{"$f":"'Non Domestic 43'!A23","v":"-"},{"$f":"'Non Domestic 43'!E23","v":0},null,{"$f":"'Non Domestic 43'!T23","v":0},{"$f":"'Non Domestic 43'!W23","v":0},{"$f":"'Non Domestic 43'!X23","v":0},{"$f":"'Non Domestic 43'!Y23","v":0},{"$f":"H348*'Project Summary'!F141","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 43'!B$5","v":0},{"$f":"'Non Domestic 43'!B$6","v":0},{"$f":"'Non Domestic 43'!C24","v":0},{"$f":"'Non Domestic 43'!A24","v":"-"},{"$f":"'Non Domestic 43'!E24","v":0},null,{"$f":"'Non Domestic 43'!T24","v":0},{"$f":"'Non Domestic 43'!W24","v":0},{"$f":"'Non Domestic 43'!X24","v":0},{"$f":"'Non Domestic 43'!Y24","v":0},{"$f":"H349*'Project Summary'!F141","v":0}]
[{"$f":"'Project Summary'!I142","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C17","v":0},{"$f":"'Non Domestic 44'!A17","v":"PV Panel"},{"$f":"'Non Domestic 44'!E17","v":0},null,{"$f":"'Non Domestic 44'!T17","v":0},{"$f":"'Non Domestic 44'!W17","v":0},{"$f":"'Non Domestic 44'!X17","v":0},{"$f":"'Non Domestic 44'!Y17","v":0},{"$f":"H350*'Project Summary'!F142","v":0}]
[{"$f":"$A$350","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C18","v":" "},{"$f":"'Non Domestic 44'!A18","v":"-"},{"$f":"'Non Domestic 44'!E18","v":" "},null,{"$f":"'Non Domestic 44'!T18","v":0},{"$f":"'Non Domestic 44'!W18","v":0},{"$f":"'Non Domestic 44'!X18","v":0},{"$f":"'Non Domestic 44'!Y18","v":0},{"$f":"H351*'Project Summary'!F142","v":0}]
[{"$f":"$A$350","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C19","v":0},{"$f":"'Non Domestic 44'!A19","v":"-"},{"$f":"'Non Domestic 44'!E19","v":0},null,{"$f":"'Non Domestic 44'!T19","v":0},{"$f":"'Non Domestic 44'!W19","v":0},{"$f":"'Non Domestic 44'!X19","v":0},{"$f":"'Non Domestic 44'!Y19","v":0},{"$f":"H352*'Project Summary'!F142","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C20","v":0},{"$f":"'Non Domestic 44'!A20","v":"-"},{"$f":"'Non Domestic 44'!E20","v":0},null,{"$f":"'Non Domestic 44'!T20","v":0},{"$f":"'Non Domestic 44'!W20","v":0},{"$f":"'Non Domestic 44'!X20","v":0},{"$f":"'Non Domestic 44'!Y20","v":0},{"$f":"H353*'Project Summary'!F142","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C21","v":0},{"$f":"'Non Domestic 44'!A21","v":"-"},{"$f":"'Non Domestic 44'!E21","v":0},null,{"$f":"'Non Domestic 44'!T21","v":0},{"$f":"'Non Domestic 44'!W21","v":0},{"$f":"'Non Domestic 44'!X21","v":0},{"$f":"'Non Domestic 44'!Y21","v":0},{"$f":"H354*'Project Summary'!F142","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C22","v":0},{"$f":"'Non Domestic 44'!A22","v":"-"},{"$f":"'Non Domestic 44'!E22","v":0},null,{"$f":"'Non Domestic 44'!T22","v":0},{"$f":"'Non Domestic 44'!W22","v":0},{"$f":"'Non Domestic 44'!X22","v":0},{"$f":"'Non Domestic 44'!Y22","v":0},{"$f":"H355*'Project Summary'!F142","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C23","v":0},{"$f":"'Non Domestic 44'!A23","v":"-"},{"$f":"'Non Domestic 44'!E23","v":0},null,{"$f":"'Non Domestic 44'!T23","v":0},{"$f":"'Non Domestic 44'!W23","v":0},{"$f":"'Non Domestic 44'!X23","v":0},{"$f":"'Non Domestic 44'!Y23","v":0},{"$f":"H356*'Project Summary'!F142","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 44'!B$5","v":0},{"$f":"'Non Domestic 44'!B$6","v":0},{"$f":"'Non Domestic 44'!C24","v":0},{"$f":"'Non Domestic 44'!A24","v":"-"},{"$f":"'Non Domestic 44'!E24","v":0},null,{"$f":"'Non Domestic 44'!T24","v":0},{"$f":"'Non Domestic 44'!W24","v":0},{"$f":"'Non Domestic 44'!X24","v":0},{"$f":"'Non Domestic 44'!Y24","v":0},{"$f":"H357*'Project Summary'!F142","v":0}]
[{"$f":"'Project Summary'!I143","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C17","v":0},{"$f":"'Non Domestic 45'!A17","v":"PV Panel"},{"$f":"'Non Domestic 45'!E17","v":0},null,{"$f":"'Non Domestic 45'!T17","v":0},{"$f":"'Non Domestic 45'!W17","v":0},{"$f":"'Non Domestic 45'!X17","v":0},{"$f":"'Non Domestic 45'!Y17","v":0},{"$f":"H358*'Project Summary'!F143","v":0}]
[{"$f":"$A$358","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C18","v":" "},{"$f":"'Non Domestic 45'!A18","v":"-"},{"$f":"'Non Domestic 45'!E18","v":" "},null,{"$f":"'Non Domestic 45'!T18","v":0},{"$f":"'Non Domestic 45'!W18","v":0},{"$f":"'Non Domestic 45'!X18","v":0},{"$f":"'Non Domestic 45'!Y18","v":0},{"$f":"H359*'Project Summary'!F143","v":0}]
[{"$f":"$A$358","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C19","v":0},{"$f":"'Non Domestic 45'!A19","v":"-"},{"$f":"'Non Domestic 45'!E19","v":0},null,{"$f":"'Non Domestic 45'!T19","v":0},{"$f":"'Non Domestic 45'!W19","v":0},{"$f":"'Non Domestic 45'!X19","v":0},{"$f":"'Non Domestic 45'!Y19","v":0},{"$f":"H360*'Project Summary'!F143","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C20","v":0},{"$f":"'Non Domestic 45'!A20","v":"-"},{"$f":"'Non Domestic 45'!E20","v":0},null,{"$f":"'Non Domestic 45'!T20","v":0},{"$f":"'Non Domestic 45'!W20","v":0},{"$f":"'Non Domestic 45'!X20","v":0},{"$f":"'Non Domestic 45'!Y20","v":0},{"$f":"H361*'Project Summary'!F143","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C21","v":0},{"$f":"'Non Domestic 45'!A21","v":"-"},{"$f":"'Non Domestic 45'!E21","v":0},null,{"$f":"'Non Domestic 45'!T21","v":0},{"$f":"'Non Domestic 45'!W21","v":0},{"$f":"'Non Domestic 45'!X21","v":0},{"$f":"'Non Domestic 45'!Y21","v":0},{"$f":"H362*'Project Summary'!F143","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C22","v":0},{"$f":"'Non Domestic 45'!A22","v":"-"},{"$f":"'Non Domestic 45'!E22","v":0},null,{"$f":"'Non Domestic 45'!T22","v":0},{"$f":"'Non Domestic 45'!W22","v":0},{"$f":"'Non Domestic 45'!X22","v":0},{"$f":"'Non Domestic 45'!Y22","v":0},{"$f":"H363*'Project Summary'!F143","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C23","v":0},{"$f":"'Non Domestic 45'!A23","v":"-"},{"$f":"'Non Domestic 45'!E23","v":0},null,{"$f":"'Non Domestic 45'!T23","v":0},{"$f":"'Non Domestic 45'!W23","v":0},{"$f":"'Non Domestic 45'!X23","v":0},{"$f":"'Non Domestic 45'!Y23","v":0},{"$f":"H364*'Project Summary'!F143","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 45'!B$5","v":0},{"$f":"'Non Domestic 45'!B$6","v":0},{"$f":"'Non Domestic 45'!C24","v":0},{"$f":"'Non Domestic 45'!A24","v":"-"},{"$f":"'Non Domestic 45'!E24","v":0},null,{"$f":"'Non Domestic 45'!T24","v":0},{"$f":"'Non Domestic 45'!W24","v":0},{"$f":"'Non Domestic 45'!X24","v":0},{"$f":"'Non Domestic 45'!Y24","v":0},{"$f":"H365*'Project Summary'!F143","v":0}]
[{"$f":"'Project Summary'!I144","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C17","v":0},{"$f":"'Non Domestic 46'!A17","v":"PV Panel"},{"$f":"'Non Domestic 46'!E17","v":0},null,{"$f":"'Non Domestic 46'!T17","v":0},{"$f":"'Non Domestic 46'!W17","v":0},{"$f":"'Non Domestic 46'!X17","v":0},{"$f":"'Non Domestic 46'!Y17","v":0},{"$f":"H366*'Project Summary'!F144","v":0}]
[{"$f":"$A$366","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C18","v":" "},{"$f":"'Non Domestic 46'!A18","v":"-"},{"$f":"'Non Domestic 46'!E18","v":" "},null,{"$f":"'Non Domestic 46'!T18","v":0},{"$f":"'Non Domestic 46'!W18","v":0},{"$f":"'Non Domestic 46'!X18","v":0},{"$f":"'Non Domestic 46'!Y18","v":0},{"$f":"H367*'Project Summary'!F144","v":0}]
[{"$f":"$A$366","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C19","v":0},{"$f":"'Non Domestic 46'!A19","v":"-"},{"$f":"'Non Domestic 46'!E19","v":0},null,{"$f":"'Non Domestic 46'!T19","v":0},{"$f":"'Non Domestic 46'!W19","v":0},{"$f":"'Non Domestic 46'!X19","v":0},{"$f":"'Non Domestic 46'!Y19","v":0},{"$f":"H368*'Project Summary'!F144","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C20","v":0},{"$f":"'Non Domestic 46'!A20","v":"-"},{"$f":"'Non Domestic 46'!E20","v":0},null,{"$f":"'Non Domestic 46'!T20","v":0},{"$f":"'Non Domestic 46'!W20","v":0},{"$f":"'Non Domestic 46'!X20","v":0},{"$f":"'Non Domestic 46'!Y20","v":0},{"$f":"H369*'Project Summary'!F144","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C21","v":0},{"$f":"'Non Domestic 46'!A21","v":"-"},{"$f":"'Non Domestic 46'!E21","v":0},null,{"$f":"'Non Domestic 46'!T21","v":0},{"$f":"'Non Domestic 46'!W21","v":0},{"$f":"'Non Domestic 46'!X21","v":0},{"$f":"'Non Domestic 46'!Y21","v":0},{"$f":"H370*'Project Summary'!F144","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C22","v":0},{"$f":"'Non Domestic 46'!A22","v":"-"},{"$f":"'Non Domestic 46'!E22","v":0},null,{"$f":"'Non Domestic 46'!T22","v":0},{"$f":"'Non Domestic 46'!W22","v":0},{"$f":"'Non Domestic 46'!X22","v":0},{"$f":"'Non Domestic 46'!Y22","v":0},{"$f":"H371*'Project Summary'!F144","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C23","v":0},{"$f":"'Non Domestic 46'!A23","v":"-"},{"$f":"'Non Domestic 46'!E23","v":0},null,{"$f":"'Non Domestic 46'!T23","v":0},{"$f":"'Non Domestic 46'!W23","v":0},{"$f":"'Non Domestic 46'!X23","v":0},{"$f":"'Non Domestic 46'!Y23","v":0},{"$f":"H372*'Project Summary'!F144","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 46'!B$5","v":0},{"$f":"'Non Domestic 46'!B$6","v":0},{"$f":"'Non Domestic 46'!C24","v":0},{"$f":"'Non Domestic 46'!A24","v":"-"},{"$f":"'Non Domestic 46'!E24","v":0},null,{"$f":"'Non Domestic 46'!T24","v":0},{"$f":"'Non Domestic 46'!W24","v":0},{"$f":"'Non Domestic 46'!X24","v":0},{"$f":"'Non Domestic 46'!Y24","v":0},{"$f":"H373*'Project Summary'!F144","v":0}]
[{"$f":"'Project Summary'!I145","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C17","v":0},{"$f":"'Non Domestic 47'!A17","v":"PV Panel"},{"$f":"'Non Domestic 47'!E17","v":0},null,{"$f":"'Non Domestic 47'!T17","v":0},{"$f":"'Non Domestic 47'!W17","v":0},{"$f":"'Non Domestic 47'!X17","v":0},{"$f":"'Non Domestic 47'!Y17","v":0},{"$f":"H374*'Project Summary'!F145","v":0}]
[{"$f":"$A$374","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C18","v":" "},{"$f":"'Non Domestic 47'!A18","v":"-"},{"$f":"'Non Domestic 47'!E18","v":" "},null,{"$f":"'Non Domestic 47'!T18","v":0},{"$f":"'Non Domestic 47'!W18","v":0},{"$f":"'Non Domestic 47'!X18","v":0},{"$f":"'Non Domestic 47'!Y18","v":0},{"$f":"H375*'Project Summary'!F145","v":0}]
[{"$f":"$A$374","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C19","v":0},{"$f":"'Non Domestic 47'!A19","v":"-"},{"$f":"'Non Domestic 47'!E19","v":0},null,{"$f":"'Non Domestic 47'!T19","v":0},{"$f":"'Non Domestic 47'!W19","v":0},{"$f":"'Non Domestic 47'!X19","v":0},{"$f":"'Non Domestic 47'!Y19","v":0},{"$f":"H376*'Project Summary'!F145","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C20","v":0},{"$f":"'Non Domestic 47'!A20","v":"-"},{"$f":"'Non Domestic 47'!E20","v":0},null,{"$f":"'Non Domestic 47'!T20","v":0},{"$f":"'Non Domestic 47'!W20","v":0},{"$f":"'Non Domestic 47'!X20","v":0},{"$f":"'Non Domestic 47'!Y20","v":0},{"$f":"H377*'Project Summary'!F145","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C21","v":0},{"$f":"'Non Domestic 47'!A21","v":"-"},{"$f":"'Non Domestic 47'!E21","v":0},null,{"$f":"'Non Domestic 47'!T21","v":0},{"$f":"'Non Domestic 47'!W21","v":0},{"$f":"'Non Domestic 47'!X21","v":0},{"$f":"'Non Domestic 47'!Y21","v":0},{"$f":"H378*'Project Summary'!F145","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C22","v":0},{"$f":"'Non Domestic 47'!A22","v":"-"},{"$f":"'Non Domestic 47'!E22","v":0},null,{"$f":"'Non Domestic 47'!T22","v":0},{"$f":"'Non Domestic 47'!W22","v":0},{"$f":"'Non Domestic 47'!X22","v":0},{"$f":"'Non Domestic 47'!Y22","v":0},{"$f":"H379*'Project Summary'!F145","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C23","v":0},{"$f":"'Non Domestic 47'!A23","v":"-"},{"$f":"'Non Domestic 47'!E23","v":0},null,{"$f":"'Non Domestic 47'!T23","v":0},{"$f":"'Non Domestic 47'!W23","v":0},{"$f":"'Non Domestic 47'!X23","v":0},{"$f":"'Non Domestic 47'!Y23","v":0},{"$f":"H380*'Project Summary'!F145","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 47'!B$5","v":0},{"$f":"'Non Domestic 47'!B$6","v":0},{"$f":"'Non Domestic 47'!C24","v":0},{"$f":"'Non Domestic 47'!A24","v":"-"},{"$f":"'Non Domestic 47'!E24","v":0},null,{"$f":"'Non Domestic 47'!T24","v":0},{"$f":"'Non Domestic 47'!W24","v":0},{"$f":"'Non Domestic 47'!X24","v":0},{"$f":"'Non Domestic 47'!Y24","v":0},{"$f":"H381*'Project Summary'!F145","v":0}]
[{"$f":"'Project Summary'!I146","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C17","v":0},{"$f":"'Non Domestic 48'!A17","v":"PV Panel"},{"$f":"'Non Domestic 48'!E17","v":0},null,{"$f":"'Non Domestic 48'!T17","v":0},{"$f":"'Non Domestic 48'!W17","v":0},{"$f":"'Non Domestic 48'!X17","v":0},{"$f":"'Non Domestic 48'!Y17","v":0},{"$f":"H382*'Project Summary'!F146","v":0}]
[{"$f":"$A$382","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C18","v":" "},{"$f":"'Non Domestic 48'!A18","v":"-"},{"$f":"'Non Domestic 48'!E18","v":" "},null,{"$f":"'Non Domestic 48'!T18","v":0},{"$f":"'Non Domestic 48'!W18","v":0},{"$f":"'Non Domestic 48'!X18","v":0},{"$f":"'Non Domestic 48'!Y18","v":0},{"$f":"H383*'Project Summary'!F146","v":0}]
[{"$f":"$A$382","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C19","v":0},{"$f":"'Non Domestic 48'!A19","v":"-"},{"$f":"'Non Domestic 48'!E19","v":0},null,{"$f":"'Non Domestic 48'!T19","v":0},{"$f":"'Non Domestic 48'!W19","v":0},{"$f":"'Non Domestic 48'!X19","v":0},{"$f":"'Non Domestic 48'!Y19","v":0},{"$f":"H384*'Project Summary'!F146","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C20","v":0},{"$f":"'Non Domestic 48'!A20","v":"-"},{"$f":"'Non Domestic 48'!E20","v":0},null,{"$f":"'Non Domestic 48'!T20","v":0},{"$f":"'Non Domestic 48'!W20","v":0},{"$f":"'Non Domestic 48'!X20","v":0},{"$f":"'Non Domestic 48'!Y20","v":0},{"$f":"H385*'Project Summary'!F146","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C21","v":0},{"$f":"'Non Domestic 48'!A21","v":"-"},{"$f":"'Non Domestic 48'!E21","v":0},null,{"$f":"'Non Domestic 48'!T21","v":0},{"$f":"'Non Domestic 48'!W21","v":0},{"$f":"'Non Domestic 48'!X21","v":0},{"$f":"'Non Domestic 48'!Y21","v":0},{"$f":"H386*'Project Summary'!F146","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C22","v":0},{"$f":"'Non Domestic 48'!A22","v":"-"},{"$f":"'Non Domestic 48'!E22","v":0},null,{"$f":"'Non Domestic 48'!T22","v":0},{"$f":"'Non Domestic 48'!W22","v":0},{"$f":"'Non Domestic 48'!X22","v":0},{"$f":"'Non Domestic 48'!Y22","v":0},{"$f":"H387*'Project Summary'!F146","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C23","v":0},{"$f":"'Non Domestic 48'!A23","v":"-"},{"$f":"'Non Domestic 48'!E23","v":0},null,{"$f":"'Non Domestic 48'!T23","v":0},{"$f":"'Non Domestic 48'!W23","v":0},{"$f":"'Non Domestic 48'!X23","v":0},{"$f":"'Non Domestic 48'!Y23","v":0},{"$f":"H388*'Project Summary'!F146","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 48'!B$5","v":0},{"$f":"'Non Domestic 48'!B$6","v":0},{"$f":"'Non Domestic 48'!C24","v":0},{"$f":"'Non Domestic 48'!A24","v":"-"},{"$f":"'Non Domestic 48'!E24","v":0},null,{"$f":"'Non Domestic 48'!T24","v":0},{"$f":"'Non Domestic 48'!W24","v":0},{"$f":"'Non Domestic 48'!X24","v":0},{"$f":"'Non Domestic 48'!Y24","v":0},{"$f":"H389*'Project Summary'!F146","v":0}]
[{"$f":"'Project Summary'!I147","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C17","v":0},{"$f":"'Non Domestic 49'!A17","v":"PV Panel"},{"$f":"'Non Domestic 49'!E17","v":0},null,{"$f":"'Non Domestic 49'!T17","v":0},{"$f":"'Non Domestic 49'!W17","v":0},{"$f":"'Non Domestic 49'!X17","v":0},{"$f":"'Non Domestic 49'!Y17","v":0},{"$f":"H390*'Project Summary'!F147","v":0}]
[{"$f":"$A$390","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C18","v":" "},{"$f":"'Non Domestic 49'!A18","v":"-"},{"$f":"'Non Domestic 49'!E18","v":" "},null,{"$f":"'Non Domestic 49'!T18","v":0},{"$f":"'Non Domestic 49'!W18","v":0},{"$f":"'Non Domestic 49'!X18","v":0},{"$f":"'Non Domestic 49'!Y18","v":0},{"$f":"H391*'Project Summary'!F147","v":0}]
[{"$f":"$A$390","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C19","v":0},{"$f":"'Non Domestic 49'!A19","v":"-"},{"$f":"'Non Domestic 49'!E19","v":0},null,{"$f":"'Non Domestic 49'!T19","v":0},{"$f":"'Non Domestic 49'!W19","v":0},{"$f":"'Non Domestic 49'!X19","v":0},{"$f":"'Non Domestic 49'!Y19","v":0},{"$f":"H392*'Project Summary'!F147","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C20","v":0},{"$f":"'Non Domestic 49'!A20","v":"-"},{"$f":"'Non Domestic 49'!E20","v":0},null,{"$f":"'Non Domestic 49'!T20","v":0},{"$f":"'Non Domestic 49'!W20","v":0},{"$f":"'Non Domestic 49'!X20","v":0},{"$f":"'Non Domestic 49'!Y20","v":0},{"$f":"H393*'Project Summary'!F147","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C21","v":0},{"$f":"'Non Domestic 49'!A21","v":"-"},{"$f":"'Non Domestic 49'!E21","v":0},null,{"$f":"'Non Domestic 49'!T21","v":0},{"$f":"'Non Domestic 49'!W21","v":0},{"$f":"'Non Domestic 49'!X21","v":0},{"$f":"'Non Domestic 49'!Y21","v":0},{"$f":"H394*'Project Summary'!F147","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C22","v":0},{"$f":"'Non Domestic 49'!A22","v":"-"},{"$f":"'Non Domestic 49'!E22","v":0},null,{"$f":"'Non Domestic 49'!T22","v":0},{"$f":"'Non Domestic 49'!W22","v":0},{"$f":"'Non Domestic 49'!X22","v":0},{"$f":"'Non Domestic 49'!Y22","v":0},{"$f":"H395*'Project Summary'!F147","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C23","v":0},{"$f":"'Non Domestic 49'!A23","v":"-"},{"$f":"'Non Domestic 49'!E23","v":0},null,{"$f":"'Non Domestic 49'!T23","v":0},{"$f":"'Non Domestic 49'!W23","v":0},{"$f":"'Non Domestic 49'!X23","v":0},{"$f":"'Non Domestic 49'!Y23","v":0},{"$f":"H396*'Project Summary'!F147","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 49'!B$5","v":0},{"$f":"'Non Domestic 49'!B$6","v":0},{"$f":"'Non Domestic 49'!C24","v":0},{"$f":"'Non Domestic 49'!A24","v":"-"},{"$f":"'Non Domestic 49'!E24","v":0},null,{"$f":"'Non Domestic 49'!T24","v":0},{"$f":"'Non Domestic 49'!W24","v":0},{"$f":"'Non Domestic 49'!X24","v":0},{"$f":"'Non Domestic 49'!Y24","v":0},{"$f":"H397*'Project Summary'!F147","v":0}]
[{"$f":"'Project Summary'!I148","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C17","v":0},{"$f":"'Non Domestic 50'!A17","v":"PV Panel"},{"$f":"'Non Domestic 50'!E17","v":0},null,{"$f":"'Non Domestic 50'!T17","v":0},{"$f":"'Non Domestic 50'!W17","v":0},{"$f":"'Non Domestic 50'!X17","v":0},{"$f":"'Non Domestic 50'!Y17","v":0},{"$f":"H398*'Project Summary'!F148","v":0}]
[{"$f":"$A$398","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C18","v":" "},{"$f":"'Non Domestic 50'!A18","v":"-"},{"$f":"'Non Domestic 50'!E18","v":" "},null,{"$f":"'Non Domestic 50'!T18","v":0},{"$f":"'Non Domestic 50'!W18","v":0},{"$f":"'Non Domestic 50'!X18","v":0},{"$f":"'Non Domestic 50'!Y18","v":0},{"$f":"H399*'Project Summary'!F148","v":0}]
[{"$f":"$A$398","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C19","v":0},{"$f":"'Non Domestic 50'!A19","v":"-"},{"$f":"'Non Domestic 50'!E19","v":0},null,{"$f":"'Non Domestic 50'!T19","v":0},{"$f":"'Non Domestic 50'!W19","v":0},{"$f":"'Non Domestic 50'!X19","v":0},{"$f":"'Non Domestic 50'!Y19","v":0},{"$f":"H400*'Project Summary'!F148","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C20","v":0},{"$f":"'Non Domestic 50'!A20","v":"-"},{"$f":"'Non Domestic 50'!E20","v":0},null,{"$f":"'Non Domestic 50'!T20","v":0},{"$f":"'Non Domestic 50'!W20","v":0},{"$f":"'Non Domestic 50'!X20","v":0},{"$f":"'Non Domestic 50'!Y20","v":0},{"$f":"H401*'Project Summary'!F148","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C21","v":0},{"$f":"'Non Domestic 50'!A21","v":"-"},{"$f":"'Non Domestic 50'!E21","v":0},null,{"$f":"'Non Domestic 50'!T21","v":0},{"$f":"'Non Domestic 50'!W21","v":0},{"$f":"'Non Domestic 50'!X21","v":0},{"$f":"'Non Domestic 50'!Y21","v":0},{"$f":"H402*'Project Summary'!F148","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C22","v":0},{"$f":"'Non Domestic 50'!A22","v":"-"},{"$f":"'Non Domestic 50'!E22","v":0},null,{"$f":"'Non Domestic 50'!T22","v":0},{"$f":"'Non Domestic 50'!W22","v":0},{"$f":"'Non Domestic 50'!X22","v":0},{"$f":"'Non Domestic 50'!Y22","v":0},{"$f":"H403*'Project Summary'!F148","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C23","v":0},{"$f":"'Non Domestic 50'!A24","v":"-"},{"$f":"'Non Domestic 50'!E23","v":0},null,{"$f":"'Non Domestic 50'!T23","v":0},{"$f":"'Non Domestic 50'!W23","v":0},{"$f":"'Non Domestic 50'!X23","v":0},{"$f":"'Non Domestic 50'!Y23","v":0},{"$f":"H404*'Project Summary'!F148","v":0}]
["Enter Name of Beneficiary",{"$f":"'Non Domestic 50'!B$5","v":0},{"$f":"'Non Domestic 50'!B$6","v":0},{"$f":"'Non Domestic 50'!C24","v":0},{"$f":"'Non Domestic 50'!A24","v":"-"},{"$f":"'Non Domestic 50'!E24","v":0},null,{"$f":"'Non Domestic 50'!T24","v":0},{"$f":"'Non Domestic 50'!W24","v":0},{"$f":"'Non Domestic 50'!X24","v":0},{"$f":"'Non Domestic 50'!Y24","v":0},{"$f":"H405*'Project Summary'!F148","v":0}]
[{"$f":"'Project Summary'!I149","v":"Enter Name of Beneficiary"},{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C17","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A17","v":"EV Charger"},{"$f":"'Ev Charger'!E17","v":0},null,{"$f":"'Ev Charger'!T17","v":0},{"$f":"'Ev Charger'!W17","v":0},{"$f":"'Ev Charger'!X17","v":0},{"$f":"'Ev Charger'!Y17","v":0},{"$f":"H406*'Project Summary'!F149","v":0}]
[{"$f":"$A$406","v":"Enter Name of Beneficiary"},{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C18","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A18","v":"EV Charger"},{"$f":"'Ev Charger'!E18","v":0},null,{"$f":"'Ev Charger'!T18","v":0},{"$f":"'Ev Charger'!W18","v":0},{"$f":"'Ev Charger'!X18","v":0},{"$f":"'Ev Charger'!Y18","v":0},{"$f":"H407*'Project Summary'!F149","v":0}]
[{"$f":"$A$406","v":"Enter Name of Beneficiary"},{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C19","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A19","v":"EV Charger"},{"$f":"'Ev Charger'!E19","v":0},null,{"$f":"'Ev Charger'!T19","v":0},{"$f":"'Ev Charger'!W19","v":0},{"$f":"'Ev Charger'!X19","v":0},{"$f":"'Ev Charger'!Y19","v":0},{"$f":"H408*'Project Summary'!F149","v":0}]
["Enter Name of Beneficiary",{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C20","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A20","v":"EV Charger"},{"$f":"'Ev Charger'!E20","v":0},null,{"$f":"'Ev Charger'!T20","v":0},{"$f":"'Ev Charger'!W20","v":0},{"$f":"'Ev Charger'!X20","v":0},{"$f":"'Ev Charger'!Y20","v":0},{"$f":"H409*'Project Summary'!F149","v":0}]
["Enter Name of Beneficiary",{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C21","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A21","v":"EV Charger"},{"$f":"'Ev Charger'!E21","v":0},null,{"$f":"'Ev Charger'!T21","v":0},{"$f":"'Ev Charger'!W21","v":0},{"$f":"'Ev Charger'!X21","v":0},{"$f":"'Ev Charger'!Y21","v":0},{"$f":"H410*'Project Summary'!F149","v":0}]
["Enter Name of Beneficiary",{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C22","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A22","v":"EV Charger"},{"$f":"'Ev Charger'!E22","v":0},null,{"$f":"'Ev Charger'!T22","v":0},{"$f":"'Ev Charger'!W22","v":0},{"$f":"'Ev Charger'!X22","v":0},{"$f":"'Ev Charger'!Y22","v":0},{"$f":"H411*'Project Summary'!F149","v":0}]
["Enter Name of Beneficiary",{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C23","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A23","v":"EV Charger"},{"$f":"'Ev Charger'!E23","v":0},null,{"$f":"'Ev Charger'!T23","v":0},{"$f":"'Ev Charger'!W23","v":0},{"$f":"'Ev Charger'!X23","v":0},{"$f":"'Ev Charger'!Y23","v":0},{"$f":"H412*'Project Summary'!F149","v":0}]
["Enter Name of Beneficiary",{"$f":"'Ev Charger'!B$5","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!B$6","v":"Provided in \"Information Required\""},{"$f":"'Ev Charger'!C24","v":"No Ev Chager N/a"},{"$f":"'Ev Charger'!A24","v":"EV Charger"},{"$f":"'Ev Charger'!E24","v":0},null,{"$f":"'Ev Charger'!T24","v":0},{"$f":"'Ev Charger'!W24","v":0},{"$f":"'Ev Charger'!X24","v":0},{"$f":"'Ev Charger'!Y24","v":0},{"$f":"H413*'Project Summary'!F149","v":0}]

{"sheet":"Application Form","index":9,"n_rows":84,"n_cols":15,"rows_kept":84,"cut":false,"hidden":false,"merged":[[45,0,45,4],[46,0,46,3],[27,0,27,3],[64,0,65,0],[63,0,63,2],[47,0,47,3],[49,0,49,4],[58,0,58,4],[51,0,51,3],[52,1,52,3],[53,1,53,3],[54,1,54,3],[55,1,55,3],[29,0,29,4],[36,8,37,8],[38,8,40,8],[33,0,33,7],[32,0,32,7],[36,6,37,6],[38,6,40,6],[38,5,40,5],[2,0,2,7],[41,5,42,5],[41,6,42,6],[36,1,37,1],[26,0,26,4],[36,3,37,3],[36,5,37,5],[7,6,7,7],[14,6,14,7],[22,6,22,7]]}
["Communities Programme 2023",null,null,null,null,null,"Version","V.8","Date","2023-09-14"]
[]
["SECTION A – Administration"]
["Table Non - Domestic  (Scoring Section For VFM) "]
["Summary of Project Finances","Project Costs Euro (€)","Per kWh Saved Euro (€)"]
["Total Eligible Costs",{"$f":"'Project Summary'!S151+'Project Summary'!T151","v":0},{"$f":"IFERROR(B6/B9,0)","v":0},null,null,"Scoring Section For VFM"]
["Total SEAI Grant",{"$f":"'Project Summary'!U151","v":0},{"$f":"IFERROR(B7/B9,0)","v":0}]
["Grant %",{"$f":"IFERROR(B7/B6,0)","v":0},null,null,null,{"$f":"IFERROR(B6/F39,0)","v":0},"Total Cost (€)/Carbon Savings CO2"]
["Total kWh Saved",{"$f":"'Application Form'!D39+D40+D41","v":0}]
["Energy Savings %",{"$f":"IFERROR(G39,0)","v":0}]
["Table Domestic (Non Scoring Section For VFM) "]
["Summary of Project Finances","Project Costs Euro (€)","Per kWh Saved Euro (€)"]
["Total Eligible Costs",{"$f":"'Project Summary'!J170","v":0},{"$f":"IFERROR(B13/B16,0)","v":0},null,null,"Non Scoring Section For VFM"]
["Total SEAI Grant",{"$f":"'Project Summary'!K170","v":0},{"$f":"IFERROR(B14/B16,0)","v":0}]
["Grant %",{"$f":"IFERROR(B14/B13,0)","v":0},null,null,null,{"$f":"IFERROR(B13/F42,0)","v":0},"Total Cost (€)/Carbon Savings CO2"]
["Total kWh Saved",{"$f":"'Application Form'!D42+D43","v":0}]
["Energy Savings %",{"$f":"IFERROR(G42,0)","v":0}]
[]
["Table Combined (Non Scoring Section For VFM) "]
["Summary of Project Finances","Project Costs Euro (€)","Per kWh Saved Euro (€)"]
["Total Eligible Costs",{"$f":"'Project Summary'!L253","v":0},{"$f":"IFERROR(B21/B24,0)","v":0},null,null,"Non Scoring Section For VFM "]
["Total SEAI Grant",{"$f":"'Project Summary'!L255","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(B22/B24,0)","v":0}]
["Grant %",{"$f":"IFERROR(B22/B21,0)","v":0},null,null,null,{"$f":"IFERROR(B21/F44,0)","v":0},"Total Cost (€)/Carbon Savings CO2"]
["Total kWh Saved",{"$f":"'Application Form'!D44","v":0},null,null,null,null," "]
["Energy Savings %",{"$f":"IFERROR(G44,0)","v":0}]
[]
["A. Eligible VAT expenditure:"]
["VAT Costs Associated with Project",null,null,null,"Euro (€)"]
["Please indicate the estimated cost of eligible VAT",null,null,null,{"$f":"+'Project Summary'!T151+'Project Summary'!N170","v":0}]
["A. Total Eligible Costs:"]
["Total Eligible Project Costs VAT Inclusive (where applicable)",null,null,null,{"$f":"'Project Summary'!C261+'Project Summary'!D261+'Project Summary'!E261+'Project Summary'!F261+'Project Summary'!G261+'Application Form'!E29","v":0}]
[]
["SECTION C – Energy Savings and Credits"]
["C.1 Estimated Annual Energy Savings from Proposed Project"]
["Data to be transferred to corresponding table in SECTION C of PEP application form",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Energy Form","Aggregate Current Annual Energy",null,"Projected Aggregate Annual Energy Savings Directly Attributable to the Project",null,null,null,null,"CO2 Savings \nexcluding Electrical"]
[null,"kWh","Euro","kWh","Euro","CO2","% Savings",null,"CO2"]
[null,null,"(excl. VAT)",null,"(excl. VAT)"]
["Electricity",{"$f":"+'Project Summary'!D76","v":0},{"$f":"'Project Summary'!G76","v":0},{"$f":"'Project Summary'!D228*1","v":0},{"$f":"'Project Summary'!J228","v":0},{"$f":"'Project Summary'!H228","v":0},{"$f":"IFERROR('Project Summary'!D237,0)","v":0},null,{"$f":"F44-('Project Summary'!D228*Electrical_Savings)","v":0}]
["Thermal ",{"$f":"+'Project Summary'!E76","v":0},{"$f":"'Project Summary'!H76","v":0},{"$f":"'Project Summary'!E228","v":0},{"$f":"'Project Summary'!K228-SUM(E42:E43)","v":0}]
["Fleet (vehicles) + Renewables",{"$f":"+'Project Summary'!F76","v":0},{"$f":"'Project Summary'!I76","v":0},{"$f":"'Project Summary'!F228+'Project Summary'!G228","v":0},{"$f":"'Project Summary'!L228+'Project Summary'!M228","v":0}]
["Residential - Non Energy Poor",{"$f":"'Project Summary'!D82+'Project Summary'!Z94-'Project Summary'!AE94","v":0},{"$f":"'Project Summary'!E82+'Project Summary'!Z95-'Project Summary'!AE95","v":0},{"$f":"'Project Summary'!N226","v":0},{"$f":"'Project Summary'!K226","v":0},{"$f":"(D42+D43)*0.225","v":0},{"$f":"IFERROR('Project Summary'!D238,0)","v":0}]
["Residential - Energy Poor",{"$f":"'Project Summary'!D81+'Project Summary'!AE94","v":0},{"$f":"'Project Summary'!E81+'Project Summary'!AE95","v":0},{"$f":"'Project Summary'!N227","v":0},{"$f":"'Project Summary'!K227","v":0}]
["Total",{"$f":"SUM(B39:B43)","v":0},{"$f":"SUM(C39:C43)","v":0},{"$f":"SUM(D39:D43)","v":0},{"$f":"SUM(E39:E43)","v":0},{"$f":"SUM(F39:F43)","v":0},{"$f":"IFERROR(D44/B44,0)","v":0}]
[]
["C.2.2 - Anticipated energy efficiency improvement to home "]
["What is the current average BER of the homes proposed for this project?",null,null,null,{"$f":"'Project Summary'!C91","v":0},"kWh/m2/yr"]
["What is the proposed average BER of the homes proposed for this project?",null,null,null,{"$f":"'Project Summary'!C93","v":0},"kWh/m2/yr"]
[]
["D.2 - Grant Milestone - Payments & Progress Reports"]
[]
["Project Payment Milestones - Project Progress to be achieved (i.e. % of project complete, deposit paid, measures installed)",null,null,null,"Date","Amount of Grant Requested (€)","Percentage"]
["Milestone 1 ","Milestone 1 - Claim 1",null,null,"2022-07-03",{"$f":"$F$57*G53","v":{"$error":"#DIV/0!"}},0]
["Milestone 2","Milestone 2 - Claim 2",null,null,"2022-09-04",{"$f":"$F$57*G54","v":{"$error":"#DIV/0!"}},0]
["Project Completion","Milestone 3 - Final Claim",null,null,"2022-10-15",{"$error":"#DIV/0!"},0]
["10% M&V for non-domestic projects","M&V Report - Retention",null,null,"2023-09-08",{"$f":"'Project Summary'!AR151","v":0},0.1]
["TOTAL",null,null,null,null,{"$f":"'Project Summary'!L255","v":{"$error":"#DIV/0!"}}]
[]
[" "]
[]
[]
[]
["TABLE D4:                              ","Please ensure all beneficiaries listed below are also listed on the Application form section D.4"]
["Grant Beneficiary"]
["Beneficiary","Grant","% of Total Grant","Total Eligible Costs","% grant",null,"Beneficiary Ref:","Beneficiary Name","Domestic","Non Domestic"]
[null,"Euro (€)"," "," "," ",null,null,null,"Cost","Cost"]
[{"$f":"'Project Summary'!D8","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF153","v":0},{"$f":"'Project Summary'!AG153","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I67:J67)","v":0},{"$f":"B67/D67","v":{"$error":"#DIV/0!"}},null,1,{"$f":"'Project Summary'!D8","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI153","v":0},{"$f":"'Project Summary'!AJ153","v":0}]
[{"$f":"'Project Summary'!D9","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF154","v":0},{"$f":"'Project Summary'!AG154","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I68:J68)","v":0},{"$f":"B68/D68","v":{"$error":"#DIV/0!"}},null,2,{"$f":"'Project Summary'!D9","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI154","v":0},{"$f":"'Project Summary'!AJ154","v":0}]
[{"$f":"'Project Summary'!D10","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF155","v":0},{"$f":"'Project Summary'!AG155","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,3,{"$f":"'Project Summary'!D10","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI155","v":0},{"$f":"'Project Summary'!AJ155","v":0}]
[{"$f":"'Project Summary'!D11","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF156","v":0},{"$f":"'Project Summary'!AG156","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,4,{"$f":"'Project Summary'!D11","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI156","v":0},{"$f":"'Project Summary'!AJ156","v":0}]
[{"$f":"'Project Summary'!D12","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF157","v":0},{"$f":"'Project Summary'!AG157","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,5,{"$f":"'Project Summary'!D12","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI157","v":0},{"$f":"'Project Summary'!AJ157","v":0}]
[{"$f":"'Project Summary'!G8","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF158","v":0},{"$f":"'Project Summary'!AG158","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,6,{"$f":"'Project Summary'!G8","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI158","v":0},{"$f":"'Project Summary'!AJ158","v":0}]
[{"$f":"'Project Summary'!G9","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF159","v":0},{"$f":"'Project Summary'!AG159","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,7,{"$f":"'Project Summary'!G9","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI159","v":0},{"$f":"'Project Summary'!AJ159","v":0}]
[{"$f":"'Project Summary'!G10","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF160","v":0},{"$f":"'Project Summary'!AG160","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,8,{"$f":"'Project Summary'!G10","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI160","v":0},{"$f":"'Project Summary'!AJ160","v":0}]
[{"$f":"'Project Summary'!G11","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF161","v":0},{"$f":"'Project Summary'!AG161","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,9,{"$f":"'Project Summary'!G11","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI161","v":0},{"$f":"'Project Summary'!AJ161","v":0}]
[{"$f":"'Project Summary'!G12","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF162","v":0},{"$f":"'Project Summary'!AG162","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I76:J76)","v":0},{"$error":"#DIV/0!"},null,10,{"$f":"'Project Summary'!G12","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI162","v":0},{"$f":"'Project Summary'!AJ162","v":0}]
[{"$f":"'Project Summary'!J8","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF163","v":0},{"$f":"'Project Summary'!AG163","v":{"$error":"#DIV/0!"}},{"$f":"SUM(I77:J77)","v":0},{"$error":"#DIV/0!"},null,11,{"$f":"'Project Summary'!J8","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI163","v":0},{"$f":"'Project Summary'!AJ163","v":0}]
[{"$f":"'Project Summary'!J9","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF164","v":0},{"$f":"'Project Summary'!AG164","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,12,{"$f":"'Project Summary'!J9","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI164","v":0},{"$f":"'Project Summary'!AJ164","v":0}]
[{"$f":"'Project Summary'!J10","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF165","v":0},{"$f":"'Project Summary'!AG165","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,13,{"$f":"'Project Summary'!J10","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI165","v":0},{"$f":"'Project Summary'!AJ165","v":0}]
[{"$f":"'Project Summary'!J11","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF166","v":0},{"$f":"'Project Summary'!AG166","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,14,{"$f":"'Project Summary'!J11","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI166","v":0},{"$f":"'Project Summary'!AJ166","v":0}]
[{"$f":"'Project Summary'!J12","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AF167","v":0},{"$f":"'Project Summary'!AG167","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,15,{"$f":"'Project Summary'!J12","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI167","v":0},{"$f":"'Project Summary'!AJ167","v":0}]
[]
["TOTAL",{"$f":"SUM(B67:B81)","v":0},null,{"$f":"SUM(D67:D81)","v":0},{"$f":"B83/D83","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"SUM(I67:I82)","v":0},{"$f":"SUM(J67:J82)","v":0}]
[null,null,null,{"$f":"SUM(D67:D82)","v":0}]

{"sheet":"Project Summary","index":10,"n_rows":262,"n_cols":540,"rows_kept":262,"cut":false,"hidden":false,"merged":[[81,1,81,2],[0,0,0,5],[257,10,257,11],[152,0,152,2],[152,3,152,4],[2,11,2,14],[20,3,20,5],[16,2,16,9],[21,8,22,8],[21,4,22,4],[20,6,20,8],[21,6,22,6],[21,5,22,5],[21,3,22,3],[21,7,22,7],[21,1,21,2],[6,2,6,9],[11,6,11,7],[8,3,8,4],[10,3,10,4],[11,3,11,4],[6,0,6,1],[3,0,3,1],[78,0,79,0],[96,17,97,17],[96,14,97,14],[114,2,114,3],[78,3,79,3],[2,0,2,1],[4,2,4,9],[9,6,9,7],[13,0,13,1],[4,0,4,1],[2,2,2,9],[5,0,5,1],[5,2,5,9],[3,2,3,10],[12,3,12,10],[7,9,7,10],[8,9,8,10],[9,9,9,10],[10,9,10,10],[11,9,11,10],[7,3,7,4],[9,3,9,4],[7,6,7,7],[8,6,8,7],[80,1,80,2],[21,18,22,18],[79,1,79,2],[78,4,79,4],[14,0,14,1],[10,6,10,7],[14,2,14,9],[18,3,18,5],[18,0,18,1],[15,0,15,1],[15,2,15,9],[16,0,16,1],[13,2,13,9],[21,15,22,15],[21,17,22,17],[21,0,22,0],[78,1,78,2],[245,1,245,6],[135,2,135,3],[121,2,121,3],[96,1,96,6],[137,2,137,3],[138,2,138,3],[129,2,129,3],[130,2,130,3],[131,2,131,3],[132,2,132,3],[133,2,133,3],[134,2,134,3],[150,2,150,3],[104,2,104,3],[106,2,106,3],[111,2,111,3],[112,2,112,3],[170,0,170,2],[118,2,118,3],[119,2,119,3],[120,2,120,3],[96,0,97,0],[139,2,139,3],[136,2,136,3],[172,10,173,10],[96,10,97,10],[105,2,105,3],[244,13,244,14],[147,2,147,3],[116,2,116,3],[117,2,117,3],[96,15,97,15],[107,2,107,3],[108,2,108,3],[109,2,109,3],[110,2,110,3],[97,2,97,3],[98,2,98,3],[99,2,99,3],[100,2,100,3],[102,2,102,3],[101,2,101,3],[172,13,173,13],[172,12,173,12],[172,11,173,11],[152,5,152,6],[172,7,173,7],[149,2,149,3],[253,10,253,11],[96,16,97,16],[172,0,173,0],[172,1,172,2],[172,3,173,3],[172,8,173,8],[244,10,244,11],[246,1,247,1],[103,2,103,3],[245,13,245,14],[123,2,123,3],[124,2,124,3],[125,2,125,3],[126,2,126,3],[172,14,173,14],[172,9,173,9],[172,4,173,4],[172,5,173,5],[115,2,115,3],[142,2,142,3],[143,2,143,3],[172,6,173,6],[96,12,97,12],[96,13,97,13],[148,2,148,3],[144,2,144,3],[145,2,145,3],[146,2,146,3],[153,0,154,0],[140,2,140,3],[141,2,141,3],[113,2,113,3],[122,2,122,3],[127,2,127,3],[128,2,128,3]]}
["Communities Programme 2023",null,null,null,null,null,"Version","v.8","Date","2023-09-14",null,null,null,null,null,null,null,null,null,null,null,null,null,"No","Increase no of Beneficiaries to 20",null,null,null,null,null,null,null,null,null,"A1","C2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2","C3"]
["Project Summary (e.g. partners, buildings, key measures, innovation, delivery, etc. (Sect 1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,"A3","D1"]
["Project Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,"B1","D2"]
["Lead Applicant Company Name",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,"B2","E1"]
["Public/Private/Voluntary/Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,"E2 "]
["No of Partners",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,"F"]
["Grant Beneficiaries",null,1,"Enter Name of Beneficiary",null,6,"Enter Name of Beneficiary",null,11,"Enter Name of Beneficiary",null,null,"Enter Name of Beneficiary",null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,"G"]
[null,null,2,"Enter Name of Beneficiary",null,7,"Enter Name of Beneficiary",null,12,"Enter Name of Beneficiary",null,null,"Enter Name of Beneficiary",null,null,null,null,null,null,null,null,null,null,6]
[null,null,3,"Enter Name of Beneficiary",null,8,"Enter Name of Beneficiary",null,13,"Enter Name of Beneficiary",null,null,"Enter Name of Beneficiary",null,null,null,null,null,null,null,null,null,null,7]
[null,null,4,"Enter Name of Beneficiary",null,9,"Enter Name of Beneficiary",null,14,"Enter Name of Beneficiary",null,null,"Enter Name of Beneficiary",null,null,null," ",null,null,null,null,null,null,8]
[null,null,5,"Enter Name of Beneficiary",null,10,"Enter Name of Beneficiary",null,15,"Enter Name of Beneficiary",null,null,"Enter Name of Beneficiary",null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,"Where there is more that 15 Beneficiaries please contact SEAI",null,null,null,null,null,null,null,null,"No of Beneficiaries limited to:",10,null,null,null,null,null,null,null,null,null,10]
["Summary of Project Team and Management",null," ",null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,11]
["Time Commitment from Project Coordinator",null," ",null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,12]
["Summary of Project Coordinator Experience",null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
["Completion Date",null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15]
["Select No of Non Domestic Projects \n(1 to 50)",null,50,"Where there is more that 50 Non Domestic projects please contact SEAI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16]
[null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,17]
[null,"Non Domestic Project Location",null,"Current Annual Energy Use",null,null,"Current Cost of Energy Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18]
[null,"Values automatically brought in from \"Non Domestic \" sheets",null,"Current Electrical Use kWh","Current Thermal Use kWh","Current Fleet Use kWh","Current Electrical Use - Euro","Current Thermal - Euro","Current Fleet Use - Euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,19]
[null,"Facility Name","Beneficiary Type/Project Category",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20]
[1,{"$f":"'Non Domestic 1'!B5","v":"SEAI"},{"$f":"'Non Domestic 1'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 1'!$C$12","v":0},{"$f":"'Non Domestic 1'!$C$13","v":0},{"$f":"'Non Domestic 1'!$C$14","v":0},{"$f":"'Non Domestic 1'!$B$12*'Non Domestic 1'!$M$14","v":0},{"$f":"'Non Domestic 1'!$B$13*'Non Domestic 1'!$N$14","v":0},{"$f":"'Non Domestic 1'!$O$14*'Non Domestic 1'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[{"$f":"A24+1","v":2},{"$f":"'Non Domestic 2'!B5","v":0},{"$f":"'Non Domestic 2'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 2'!$C$12","v":0},{"$f":"'Non Domestic 2'!$C$13","v":0},{"$f":"'Non Domestic 2'!$C$14","v":0},{"$f":"'Non Domestic 2'!$B$12*'Non Domestic 2'!$M$14","v":0},{"$f":"'Non Domestic 2'!$B$13*'Non Domestic 2'!$N$14","v":0},{"$f":"'Non Domestic 2'!$O$14*'Non Domestic 2'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[{"$f":"A25+1","v":3},{"$f":"'Non Domestic 3'!B5","v":0},{"$f":"'Non Domestic 3'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 3'!$C$12","v":0},{"$f":"'Non Domestic 3'!$C$13","v":0},{"$f":"'Non Domestic 3'!$C$14","v":0},{"$f":"'Non Domestic 3'!$B$12*'Non Domestic 3'!$M$14","v":0},{"$f":"'Non Domestic 3'!$B$13*'Non Domestic 3'!$N$14","v":0},{"$f":"'Non Domestic 3'!$O$14*'Non Domestic 3'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,23]
[4,{"$f":"'Non Domestic 4'!B5","v":0},{"$f":"'Non Domestic 4'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 4'!$C$12","v":0},{"$f":"'Non Domestic 4'!$C$13","v":0},{"$f":"'Non Domestic 4'!$C$14","v":0},{"$f":"'Non Domestic 4'!$B$12*'Non Domestic 4'!$M$14","v":0},{"$f":"'Non Domestic 4'!$B$13*'Non Domestic 4'!$N$14","v":0},{"$f":"'Non Domestic 4'!$O$14*'Non Domestic 4'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[5,{"$f":"'Non Domestic 5'!B5","v":0},{"$f":"'Non Domestic 5'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 5'!$C$12","v":0},{"$f":"'Non Domestic 5'!$C$13","v":0},{"$f":"'Non Domestic 5'!$C$14","v":0},{"$f":"'Non Domestic 5'!$B$12*'Non Domestic 5'!$M$14","v":0},{"$f":"'Non Domestic 5'!$B$13*'Non Domestic 5'!$N$14","v":0},{"$f":"'Non Domestic 5'!$O$14*'Non Domestic 5'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,25]
[6,{"$f":"'Non Domestic 6'!B5","v":0},{"$f":"'Non Domestic 6'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 6'!$C$12","v":0},{"$f":"'Non Domestic 6'!$C$13","v":0},{"$f":"'Non Domestic 6'!$C$14","v":0},{"$f":"'Non Domestic 6'!$B$12*'Non Domestic 6'!$M$14","v":0},{"$f":"'Non Domestic 6'!$B$13*'Non Domestic 6'!$N$14","v":0},{"$f":"'Non Domestic 6'!$O$14*'Non Domestic 6'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,26]
[7,{"$f":"'Non Domestic 7'!B5","v":0},{"$f":"'Non Domestic 7'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 7'!$C$12","v":0},{"$f":"'Non Domestic 7'!$C$13","v":0},{"$f":"'Non Domestic 7'!$C$14","v":0},{"$f":"'Non Domestic 7'!$B$12*'Non Domestic 7'!$M$14","v":0},{"$f":"'Non Domestic 7'!$B$13*'Non Domestic 7'!$N$14","v":0},{"$f":"'Non Domestic 7'!$O$14*'Non Domestic 7'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,27]
[8,{"$f":"'Non Domestic 8'!B5","v":0},{"$f":"'Non Domestic 8'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 8'!$C$12","v":0},{"$f":"'Non Domestic 8'!$C$13","v":0},{"$f":"'Non Domestic 8'!$C$14","v":0},{"$f":"'Non Domestic 8'!$B$12*'Non Domestic 8'!$M$14","v":0},{"$f":"'Non Domestic 8'!$B$13*'Non Domestic 8'!$N$14","v":0},{"$f":"'Non Domestic 8'!$O$14*'Non Domestic 8'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,28]
[9,{"$f":"'Non Domestic 9'!B5","v":0},{"$f":"'Non Domestic 9'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 9'!$C$12","v":0},{"$f":"'Non Domestic 9'!$C$13","v":0},{"$f":"'Non Domestic 9'!$C$14","v":0},{"$f":"'Non Domestic 9'!$B$12*'Non Domestic 9'!$M$14","v":0},{"$f":"'Non Domestic 9'!$B$13*'Non Domestic 9'!$N$14","v":0},{"$f":"'Non Domestic 9'!$O$14*'Non Domestic 9'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
[10,{"$f":"'Non Domestic 10'!B5","v":0},{"$f":"'Non Domestic 10'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 10'!$C$12","v":0},{"$f":"'Non Domestic 10'!$C$13","v":0},{"$f":"'Non Domestic 10'!$C$14","v":0},{"$f":"'Non Domestic 10'!$B$12*'Non Domestic 10'!$M$14","v":0},{"$f":"'Non Domestic 10'!$B$13*'Non Domestic 10'!$N$14","v":0},{"$f":"'Non Domestic 10'!$O$14*'Non Domestic 10'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[11,{"$f":"'Non Domestic 11'!B5","v":0},{"$f":"'Non Domestic 11'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 11'!$C$12","v":0},{"$f":"'Non Domestic 11'!$C$13","v":0},{"$f":"'Non Domestic 11'!$C$14","v":0},{"$f":"'Non Domestic 11'!$B$12*'Non Domestic 11'!$M$14","v":0},{"$f":"'Non Domestic 11'!$B$13*'Non Domestic 11'!$N$14","v":0},{"$f":"'Non Domestic 11'!$O$14*'Non Domestic 11'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,31]
[12,{"$f":"'Non Domestic 12'!B5","v":0},{"$f":"'Non Domestic 12'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 12'!$C$12","v":0},{"$f":"'Non Domestic 12'!$C$13","v":0},{"$f":"'Non Domestic 12'!$C$14","v":0},{"$f":"'Non Domestic 12'!$B$12*'Non Domestic 12'!$M$14","v":0},{"$f":"'Non Domestic 12'!$B$13*'Non Domestic 12'!$N$14","v":0},{"$f":"'Non Domestic 12'!$O$14*'Non Domestic 12'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[13,{"$f":"'Non Domestic 13'!B5","v":0},{"$f":"'Non Domestic 13'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 13'!$C$12","v":0},{"$f":"'Non Domestic 13'!$C$13","v":0},{"$f":"'Non Domestic 13'!$C$14","v":0},{"$f":"'Non Domestic 13'!$B$12*'Non Domestic 13'!$M$14","v":0},{"$f":"'Non Domestic 13'!$B$13*'Non Domestic 13'!$N$14","v":0},{"$f":"'Non Domestic 13'!$O$14*'Non Domestic 13'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,33]
[14,{"$f":"'Non Domestic 14'!B5","v":0},{"$f":"'Non Domestic 14'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 14'!$C$12","v":0},{"$f":"'Non Domestic 14'!$C$13","v":0},{"$f":"'Non Domestic 14'!$C$14","v":0},{"$f":"'Non Domestic 14'!$B$12*'Non Domestic 14'!$M$14","v":0},{"$f":"'Non Domestic 14'!$B$13*'Non Domestic 14'!$N$14","v":0},{"$f":"'Non Domestic 14'!$O$14*'Non Domestic 14'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
[15,{"$f":"'Non Domestic 15'!B5","v":0},{"$f":"'Non Domestic 15'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 15'!$C$12","v":0},{"$f":"'Non Domestic 15'!$C$13","v":0},{"$f":"'Non Domestic 15'!$C$14","v":0},{"$f":"'Non Domestic 15'!$B$12*'Non Domestic 15'!$M$14","v":0},{"$f":"'Non Domestic 15'!$B$13*'Non Domestic 15'!$N$14","v":0},{"$f":"'Non Domestic 15'!$O$14*'Non Domestic 15'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[16,{"$f":"'Non Domestic 16'!B5","v":0},{"$f":"'Non Domestic 16'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 16'!$C$12","v":0},{"$f":"'Non Domestic 16'!$C$13","v":0},{"$f":"'Non Domestic 16'!$C$14","v":0},{"$f":"'Non Domestic 16'!$B$12*'Non Domestic 16'!$M$14","v":0},{"$f":"'Non Domestic 16'!$B$13*'Non Domestic 16'!$N$14","v":0},{"$f":"'Non Domestic 16'!$O$14*'Non Domestic 16'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[17,{"$f":"'Non Domestic 17'!B5","v":0},{"$f":"'Non Domestic 17'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 17'!$C$12","v":0},{"$f":"'Non Domestic 17'!$C$13","v":0},{"$f":"'Non Domestic 17'!$C$14","v":0},{"$f":"'Non Domestic 17'!$B$12*'Non Domestic 17'!$M$14","v":0},{"$f":"'Non Domestic 17'!$B$13*'Non Domestic 17'!$N$14","v":0},{"$f":"'Non Domestic 17'!$O$14*'Non Domestic 17'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,37]
[18,{"$f":"'Non Domestic 18'!B5","v":0},{"$f":"'Non Domestic 18'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 18'!$C$12","v":0},{"$f":"'Non Domestic 18'!$C$13","v":0},{"$f":"'Non Domestic 18'!$C$14","v":0},{"$f":"'Non Domestic 18'!$B$12*'Non Domestic 18'!$M$14","v":0},{"$f":"'Non Domestic 18'!$B$13*'Non Domestic 18'!$N$14","v":0},{"$f":"'Non Domestic 18'!$O$14*'Non Domestic 18'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,38]
[19,{"$f":"'Non Domestic 19'!B5","v":0},{"$f":"'Non Domestic 19'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 19'!$C$12","v":0},{"$f":"'Non Domestic 19'!$C$13","v":0},{"$f":"'Non Domestic 19'!$C$14","v":0},{"$f":"'Non Domestic 19'!$B$12*'Non Domestic 19'!$M$14","v":0},{"$f":"'Non Domestic 19'!$B$13*'Non Domestic 19'!$N$14","v":0},{"$f":"'Non Domestic 19'!$O$14*'Non Domestic 19'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[20,{"$f":"'Non Domestic 20'!B5","v":0},{"$f":"'Non Domestic 20'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 20'!$C$12","v":0},{"$f":"'Non Domestic 20'!$C$13","v":0},{"$f":"'Non Domestic 20'!$C$14","v":0},{"$f":"'Non Domestic 20'!$B$12*'Non Domestic 20'!$M$14","v":0},{"$f":"'Non Domestic 20'!$B$13*'Non Domestic 20'!$N$14","v":0},{"$f":"'Non Domestic 20'!$O$14*'Non Domestic 20'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[21,{"$f":"'Non Domestic 21'!B5","v":0},{"$f":"'Non Domestic 21'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 21'!$C$12","v":0},{"$f":"'Non Domestic 21'!$C$13","v":0},{"$f":"'Non Domestic 21'!$C$14","v":0},{"$f":"'Non Domestic 21'!$B$12*'Non Domestic 21'!$M$14","v":0},{"$f":"'Non Domestic 21'!$B$13*'Non Domestic 21'!$N$14","v":0},{"$f":"'Non Domestic 21'!$O$14*'Non Domestic 21'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[22,{"$f":"'Non Domestic 22'!B5","v":0},{"$f":"'Non Domestic 22'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 22'!$C$12","v":0},{"$f":"'Non Domestic 22'!$C$13","v":0},{"$f":"'Non Domestic 22'!$C$14","v":0},{"$f":"'Non Domestic 22'!$B$12*'Non Domestic 22'!$M$14","v":0},{"$f":"'Non Domestic 22'!$B$13*'Non Domestic 22'!$N$14","v":0},{"$f":"'Non Domestic 22'!$O$14*'Non Domestic 22'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,42]
[23,{"$f":"'Non Domestic 23'!B5","v":0},{"$f":"'Non Domestic 23'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 23'!$C$12","v":0},{"$f":"'Non Domestic 23'!$C$13","v":0},{"$f":"'Non Domestic 23'!$C$14","v":0},{"$f":"'Non Domestic 23'!$B$12*'Non Domestic 23'!$M$14","v":0},{"$f":"'Non Domestic 23'!$B$13*'Non Domestic 23'!$N$14","v":0},{"$f":"'Non Domestic 23'!$O$14*'Non Domestic 23'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,43]
[24,{"$f":"'Non Domestic 24'!B5","v":0},{"$f":"'Non Domestic 24'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 24'!$C$12","v":0},{"$f":"'Non Domestic 24'!$C$13","v":0},{"$f":"'Non Domestic 24'!$C$14","v":0},{"$f":"'Non Domestic 24'!$B$12*'Non Domestic 24'!$M$14","v":0},{"$f":"'Non Domestic 24'!$B$13*'Non Domestic 24'!$N$14","v":0},{"$f":"'Non Domestic 24'!$O$14*'Non Domestic 24'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,44]
[25,{"$f":"'Non Domestic 25'!B5","v":0},{"$f":"'Non Domestic 25'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 25'!$C$12","v":0},{"$f":"'Non Domestic 25'!$C$13","v":0},{"$f":"'Non Domestic 25'!$C$14","v":0},{"$f":"'Non Domestic 25'!$B$12*'Non Domestic 25'!$M$14","v":0},{"$f":"'Non Domestic 25'!$B$13*'Non Domestic 25'!$N$14","v":0},{"$f":"'Non Domestic 25'!$O$14*'Non Domestic 25'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
[26,{"$f":"'Non Domestic 26'!B5","v":0},{"$f":"'Non Domestic 26'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 26'!$C$12","v":0},{"$f":"'Non Domestic 26'!$C$13","v":0},{"$f":"'Non Domestic 26'!$C$14","v":0},{"$f":"'Non Domestic 26'!$B$12*'Non Domestic 26'!$M$14","v":0},{"$f":"'Non Domestic 26'!$B$13*'Non Domestic 26'!$N$14","v":0},{"$f":"'Non Domestic 26'!$O$14*'Non Domestic 26'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,46]
[27,{"$f":"'Non Domestic 27'!B5","v":0},{"$f":"'Non Domestic 27'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 27'!$C$12","v":0},{"$f":"'Non Domestic 27'!$C$13","v":0},{"$f":"'Non Domestic 27'!$C$14","v":0},{"$f":"'Non Domestic 27'!$B$12*'Non Domestic 27'!$M$14","v":0},{"$f":"'Non Domestic 27'!$B$13*'Non Domestic 27'!$N$14","v":0},{"$f":"'Non Domestic 27'!$O$14*'Non Domestic 27'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
[28,{"$f":"'Non Domestic 28'!B5","v":0},{"$f":"'Non Domestic 28'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 28'!$C$12","v":0},{"$f":"'Non Domestic 28'!$C$13","v":0},{"$f":"'Non Domestic 28'!$C$14","v":0},{"$f":"'Non Domestic 28'!$B$12*'Non Domestic 28'!$M$14","v":0},{"$f":"'Non Domestic 28'!$B$13*'Non Domestic 1'!$N$14","v":0},{"$f":"'Non Domestic 28'!$O$14*'Non Domestic 28'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[29,{"$f":"'Non Domestic 29'!B5","v":0},{"$f":"'Non Domestic 29'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 29'!$C$12","v":0},{"$f":"'Non Domestic 29'!$C$13","v":0},{"$f":"'Non Domestic 29'!$C$14","v":0},{"$f":"'Non Domestic 29'!$B$12*'Non Domestic 29'!$M$14","v":0},{"$f":"'Non Domestic 29'!$B$13*'Non Domestic 29'!$N$14","v":0},{"$f":"'Non Domestic 29'!$O$14*'Non Domestic 29'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,49]
[30,{"$f":"'Non Domestic 30'!B5","v":0},{"$f":"'Non Domestic 30'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 30'!$C$12","v":0},{"$f":"'Non Domestic 30'!$C$13","v":0},{"$f":"'Non Domestic 30'!$C$14","v":0},{"$f":"'Non Domestic 30'!$B$12*'Non Domestic 30'!$M$14","v":0},{"$f":"'Non Domestic 30'!$B$13*'Non Domestic 30'!$N$14","v":0},{"$f":"'Non Domestic 30'!$O$14*'Non Domestic 30'!$B$14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[31,{"$f":"'Non Domestic 31'!B5","v":0},{"$f":"'Non Domestic 31'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 31'!$C$12","v":0},{"$f":"'Non Domestic 31'!$C$13","v":0},{"$f":"'Non Domestic 31'!$C$14","v":0},{"$f":"'Non Domestic 31'!$B$12*'Non Domestic 31'!$M$14","v":0},{"$f":"'Non Domestic 31'!$B$13*'Non Domestic 31'!$N$14","v":0},{"$f":"'Non Domestic 31'!$O$14*'Non Domestic 31'!$B$14","v":0}]
[32,{"$f":"'Non Domestic 32'!B5","v":0},{"$f":"'Non Domestic 32'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 32'!$C$12","v":0},{"$f":"'Non Domestic 32'!$C$13","v":0},{"$f":"'Non Domestic 32'!$C$14","v":0},{"$f":"'Non Domestic 32'!$B$12*'Non Domestic 32'!$M$14","v":0},{"$f":"'Non Domestic 32'!$B$13*'Non Domestic 32'!$N$14","v":0},{"$f":"'Non Domestic 32'!$O$14*'Non Domestic 32'!$B$14","v":0}]
[33,{"$f":"'Non Domestic 33'!B5","v":0},{"$f":"'Non Domestic 33'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 33'!$C$12","v":0},{"$f":"'Non Domestic 33'!$C$13","v":0},{"$f":"'Non Domestic 33'!$C$14","v":0},{"$f":"'Non Domestic 33'!$B$12*'Non Domestic 33'!$M$14","v":0},{"$f":"'Non Domestic 33'!$B$13*'Non Domestic 33'!$N$14","v":0},{"$f":"'Non Domestic 33'!$O$14*'Non Domestic 33'!$B$14","v":0}]
[34,{"$f":"'Non Domestic 34'!B5","v":0},{"$f":"'Non Domestic 34'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 34'!$C$12","v":0},{"$f":"'Non Domestic 34'!$C$13","v":0},{"$f":"'Non Domestic 34'!$C$14","v":0},{"$f":"'Non Domestic 34'!$B$12*'Non Domestic 34'!$M$14","v":0},{"$f":"'Non Domestic 34'!$B$13*'Non Domestic 34'!$N$14","v":0},{"$f":"'Non Domestic 34'!$O$14*'Non Domestic 34'!$B$14","v":0}]
[35,{"$f":"'Non Domestic 35'!B5","v":0},{"$f":"'Non Domestic 35'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 35'!$C$12","v":0},{"$f":"'Non Domestic 35'!$C$13","v":0},{"$f":"'Non Domestic 35'!$C$14","v":0},{"$f":"'Non Domestic 35'!$B$12*'Non Domestic 35'!$M$14","v":0},{"$f":"'Non Domestic 35'!$B$13*'Non Domestic 35'!$N$14","v":0},{"$f":"'Non Domestic 35'!$O$14*'Non Domestic 35'!$B$14","v":0}]
[36,{"$f":"'Non Domestic 36'!B5","v":0},{"$f":"'Non Domestic 36'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 36'!$C$12","v":0},{"$f":"'Non Domestic 36'!$C$13","v":0},{"$f":"'Non Domestic 36'!$C$14","v":0},{"$f":"'Non Domestic 36'!$B$12*'Non Domestic 36'!$M$14","v":0},{"$f":"'Non Domestic 36'!$B$13*'Non Domestic 36'!$N$14","v":0},{"$f":"'Non Domestic 36'!$O$14*'Non Domestic 36'!$B$14","v":0}]
[37,{"$f":"'Non Domestic 37'!B5","v":0},{"$f":"'Non Domestic 37'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 37'!$C$12","v":0},{"$f":"'Non Domestic 37'!$C$13","v":0},{"$f":"'Non Domestic 37'!$C$14","v":0},{"$f":"'Non Domestic 37'!$B$12*'Non Domestic 37'!$M$14","v":0},{"$f":"'Non Domestic 37'!$B$13*'Non Domestic 37'!$N$14","v":0},{"$f":"'Non Domestic 37'!$O$14*'Non Domestic 37'!$B$14","v":0}]
[38,{"$f":"'Non Domestic 38'!B5","v":0},{"$f":"'Non Domestic 38'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 38'!$C$12","v":0},{"$f":"'Non Domestic 38'!$C$13","v":0},{"$f":"'Non Domestic 38'!$C$14","v":0},{"$f":"'Non Domestic 38'!$B$12*'Non Domestic 38'!$M$14","v":0},{"$f":"'Non Domestic 38'!$B$13*'Non Domestic 38'!$N$14","v":0},{"$f":"'Non Domestic 38'!$O$14*'Non Domestic 38'!$B$14","v":0}]
[39,{"$f":"'Non Domestic 39'!B5","v":0},{"$f":"'Non Domestic 39'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 39'!$C$12","v":0},{"$f":"'Non Domestic 39'!$C$13","v":0},{"$f":"'Non Domestic 39'!$C$14","v":0},{"$f":"'Non Domestic 39'!$B$12*'Non Domestic 39'!$M$14","v":0},{"$f":"'Non Domestic 39'!$B$13*'Non Domestic 39'!$N$14","v":0},{"$f":"'Non Domestic 39'!$O$14*'Non Domestic 39'!$B$14","v":0}]
[40,{"$f":"'Non Domestic 40'!B5","v":0},{"$f":"'Non Domestic 40'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 40'!$C$12","v":0},{"$f":"'Non Domestic 40'!$C$13","v":0},{"$f":"'Non Domestic 40'!$C$14","v":0},{"$f":"'Non Domestic 40'!$B$12*'Non Domestic 40'!$M$14","v":0},{"$f":"'Non Domestic 40'!$B$13*'Non Domestic 40'!$N$14","v":0},{"$f":"'Non Domestic 40'!$O$14*'Non Domestic 40'!$B$14","v":0}]
[41,{"$f":"'Non Domestic 41'!B5","v":0},{"$f":"'Non Domestic 41'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 41'!$C$12","v":0},{"$f":"'Non Domestic 41'!$C$13","v":0},{"$f":"'Non Domestic 41'!$C$14","v":0},{"$f":"'Non Domestic 41'!$B$12*'Non Domestic 41'!$M$14","v":0},{"$f":"'Non Domestic 41'!$B$13*'Non Domestic 41'!$N$14","v":0},{"$f":"'Non Domestic 41'!$O$14*'Non Domestic 41'!$B$14","v":0}]
[42,{"$f":"'Non Domestic 42'!B5","v":0},{"$f":"'Non Domestic 42'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 42'!$C$12","v":0},{"$f":"'Non Domestic 42'!$C$13","v":0},{"$f":"'Non Domestic 42'!$C$14","v":0},{"$f":"'Non Domestic 42'!$B$12*'Non Domestic 42'!$M$14","v":0},{"$f":"'Non Domestic 42'!$B$13*'Non Domestic 42'!$N$14","v":0},{"$f":"'Non Domestic 42'!$O$14*'Non Domestic 42'!$B$14","v":0}]
[43,{"$f":"'Non Domestic 43'!B5","v":0},{"$f":"'Non Domestic 43'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 43'!$C$12","v":0},{"$f":"'Non Domestic 43'!$C$13","v":0},{"$f":"'Non Domestic 43'!$C$14","v":0},{"$f":"'Non Domestic 43'!$B$12*'Non Domestic 43'!$M$14","v":0},{"$f":"'Non Domestic 43'!$B$13*'Non Domestic 43'!$N$14","v":0},{"$f":"'Non Domestic 43'!$O$14*'Non Domestic 43'!$B$14","v":0}]
[44,{"$f":"'Non Domestic 44'!B5","v":0},{"$f":"'Non Domestic 44'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 44'!$C$12","v":0},{"$f":"'Non Domestic 44'!$C$13","v":0},{"$f":"'Non Domestic 44'!$C$14","v":0},{"$f":"'Non Domestic 44'!$B$12*'Non Domestic 44'!$M$14","v":0},{"$f":"'Non Domestic 44'!$B$13*'Non Domestic 44'!$N$14","v":0},{"$f":"'Non Domestic 44'!$O$14*'Non Domestic 44'!$B$14","v":0}]
[45,{"$f":"'Non Domestic 45'!B5","v":0},{"$f":"'Non Domestic 45'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 45'!$C$12","v":0},{"$f":"'Non Domestic 45'!$C$13","v":0},{"$f":"'Non Domestic 45'!$C$14","v":0},{"$f":"'Non Domestic 45'!$B$12*'Non Domestic 45'!$M$14","v":0},{"$f":"'Non Domestic 45'!$B$13*'Non Domestic 45'!$N$14","v":0},{"$f":"'Non Domestic 45'!$O$14*'Non Domestic 45'!$B$14","v":0}]
[46,{"$f":"'Non Domestic 46'!B5","v":0},{"$f":"'Non Domestic 46'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 46'!$C$12","v":0},{"$f":"'Non Domestic 46'!$C$13","v":0},{"$f":"'Non Domestic 46'!$C$14","v":0},{"$f":"'Non Domestic 46'!$B$12*'Non Domestic 46'!$M$14","v":0},{"$f":"'Non Domestic 46'!$B$13*'Non Domestic 46'!$N$14","v":0},{"$f":"'Non Domestic 46'!$O$14*'Non Domestic 46'!$B$14","v":0}]
[47,{"$f":"'Non Domestic 47'!B5","v":0},{"$f":"'Non Domestic 47'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 47'!$C$12","v":0},{"$f":"'Non Domestic 47'!$C$13","v":0},{"$f":"'Non Domestic 47'!$C$14","v":0},{"$f":"'Non Domestic 47'!$B$12*'Non Domestic 47'!$M$14","v":0},{"$f":"'Non Domestic 47'!$B$13*'Non Domestic 47'!$N$14","v":0},{"$f":"'Non Domestic 47'!$O$14*'Non Domestic 47'!$B$14","v":0}]
[48,{"$f":"'Non Domestic 48'!B5","v":0},{"$f":"'Non Domestic 48'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 48'!$C$12","v":0},{"$f":"'Non Domestic 48'!$C$13","v":0},{"$f":"'Non Domestic 48'!$C$14","v":0},{"$f":"'Non Domestic 48'!$B$12*'Non Domestic 48'!$M$14","v":0},{"$f":"'Non Domestic 48'!$B$13*'Non Domestic 48'!$N$14","v":0},{"$f":"'Non Domestic 48'!$O$14*'Non Domestic 48'!$B$14","v":0}]
[49,{"$f":"'Non Domestic 49'!B5","v":0},{"$f":"'Non Domestic 49'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 49'!$C$12","v":0},{"$f":"'Non Domestic 49'!$C$13","v":0},{"$f":"'Non Domestic 49'!$C$14","v":0},{"$f":"'Non Domestic 49'!$B$12*'Non Domestic 49'!$M$14","v":0},{"$f":"'Non Domestic 49'!$B$13*'Non Domestic 49'!$N$14","v":0},{"$f":"'Non Domestic 49'!$O$14*'Non Domestic 49'!$B$14","v":0}]
[50,{"$f":"'Non Domestic 50'!B5","v":0},{"$f":"'Non Domestic 50'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 50'!$C$12","v":0},{"$f":"'Non Domestic 50'!$C$13","v":0},{"$f":"'Non Domestic 50'!$C$14","v":0},{"$f":"'Non Domestic 50'!$B$12*'Non Domestic 50'!$M$14","v":0},{"$f":"'Non Domestic 50'!$B$13*'Non Domestic 50'!$N$14","v":0},{"$f":"'Non Domestic 50'!$O$14*'Non Domestic 50'!$B$14","v":0}]
[" ","EV Charger",{"$f":"'Ev Charger'!B3","v":"Public Sector Buildings & Services"},{"$f":"'Ev Charger'!$C$12","v":0},{"$f":"'Ev Charger'!$C$13","v":0},{"$f":"'Ev Charger'!$C$14","v":0},{"$f":"'Ev Charger'!$B$12*'Ev Charger'!$L$14","v":0},{"$f":"'Ev Charger'!$B$13*'Ev Charger'!$M$14","v":0},{"$f":"'Ev Charger'!$N$14*'Ev Charger'!$B$14","v":0}]
[" "," ",null,null," ",null,null," "]
[null,"TOTALS",null,{"$f":"SUM(D24:D74)","v":0},{"$f":"SUM(E24:E74)","v":0},0,0,0,0]
[]
[null,"Domestic Project Location",null,"Current Annual Energy Use","Current Cost of Energy Use"]
[null,"Values automatically brought in from \"Domestic Energy Credits\" ",null,"Current Energy Use kWh","Current Energy Use Euro"]
[null,"Type"]
[1,"Energy Poor Dwellings",null,{"$f":"'FP Domestic Measures & costs'!N5","v":0},{"$f":"D81*0.0715","v":0}]
[2,"Non Energy Poor Dwellings",null,{"$f":"'NFP Domestic Measures & costs'!N5","v":0},{"$f":"D82*0.0715","v":0}]
["Total",null,null,{"$f":"SUM(D81:D82)","v":0},{"$f":"SUM(E81:E82)","v":0}]
[null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hide cell"]
[null,null,null,null,null,null," "]
[null,null,null,null,null,null," "]
[null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deep Retro Costs","Existing Energy Use","kWh/m2","Proposed Renewable",null,"Energy Poor Savings","Energy Poor Existing"]
[null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DR Project 1'!B18","v":0},{"$f":"IFERROR(I88*P88,0)","v":0},{"$f":"N88*D88","v":0},{"$f":"O88*P88","v":0},null,{"$f":"IFERROR((C88/D88)*Q88,0)","v":0},{"$f":"IFERROR((C88/D88)*Z88,0)","v":0}]
[null,"m2 of Homes ",0,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DR Project 2'!B18","v":0},{"$f":"IFERROR(I89*P89,0)","v":0},{"$f":"N89*D89","v":0},0,null,0,0]
[null,"Pre Works BER Grade",null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DR Project 3'!B18","v":0},0,0,0,null,{"$f":"IFERROR((#REF!/D90)*Q90,0)","v":0},{"$f":"IFERROR((#REF!/D90)*Z90,0)","v":0}]
[null,"Pre Works BER kWh/m2/yr",0,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,{"$f":"'DR Project 4'!B18","v":0},0,0,0,null,{"$f":"IFERROR((#REF!/D91)*Q91,0)","v":0},{"$f":"IFERROR((#REF!/D91)*Z91,0)","v":0}]
[null,"Proposed Post Works BER Grade",null,"Proposed Value that Applicant is commiting to achieving",null,"Difference KWH/m2/yr"," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,{"$f":"'DR Project 5'!B18","v":0},0,{"$error":"#VALUE!"},0,null,0,0]
[null,"Proposed Post Works BER kWh/m2/yr",0,"Proposed Value that Applicant is commiting to achieving",null,{"$f":"C91-C93","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,{"$f":"'DR Project 6'!B18","v":0},0,{"$error":"#VALUE!"},0,null,0,0]
[null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y88:Y93)","v":0},{"$f":"SUM(Z88:Z93)","v":0},{"$f":"SUM(AA88:AA93)/D94","v":{"$error":"#VALUE!"}},{"$f":"SUM(AB88:AB93)/P94","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AD88:AD93)","v":0},{"$f":"SUM(AE88:AE93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z94*'NFP Domestic Measures & costs'!AC3","v":0}," ",null,null,{"$f":"AD94*'NFP Domestic Measures & costs'!AC3","v":0},{"$f":"AE94*'NFP Domestic Measures & costs'!AC3","v":0}]
["Communities Programme - Non Domestic Costs \nTransfer costs to table A3 in application form",null,null,null,null,null,null,"Beneficiary",null,"Project Cost","Fraction of Eligible VAT","Sub Total","Project Management","Fraction of Eligible VAT","Design Fees","Fraction of Eligible VAT","M&V Fees","Fraction of Eligible VAT","Total Project Cost","Eligible VAT","SEAI Funding","Invoices",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Invoices"]
[null,"Values automatically brought in from \"Non Domestic \" sheets",null,null,null,null,null,null,null,null,"0.135\nonly eligible if Revenue exemption letter submitted",null,"Total % eligible = 8%\n ","0.23\nonly eligible if Revenue exemption letter submitted","VAT on PV","only eligible if Revenue exemption letter submitted"," Total maximum % eligible = 1% ","only eligible if Revenue exemption letter submitted"]
[null,"Facility Name","Beneficiary Type/Project Category",null,"Maximum % funding possible","% funding requested","Project Management Included",null,"Name of Beneficiary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project Cost",null,null,"PM",null,"Design Fees",null,"M&V Fees"]
[1,{"$f":"'Non Domestic 1'!B5","v":"SEAI"},{"$f":"'Non Domestic 1'!B3","v":"Private Sector Buildings"},null,{"$f":"VLOOKUP(C99,$Y$161:$Z$168,2,FALSE)","v":0.3},0.3,"Yes",1,{"$f":"VLOOKUP(H99,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 1'!T25","v":0},0.13500000000000001,{"$f":"(K99*J99)+J99","v":0},{"$f":"IF(G99=\"Yes\",J99*0.08,0)","v":0},0.23,{"$f":"('Non Domestic 1'!T17*K99)","v":0},0,0,0,{"$f":"J99+M99+Q99","v":0},{"$f":"((J99-'Non Domestic 1'!$T$17)*K99)+(M99*N99)+(O99)+(Q99*R99)","v":0},{"$f":"(((S99-'Non Domestic 1'!T17)+(T99-O99))*F99)+('Non Domestic 1'!T17*PVGRANT)+(O99*PVGRANT)","v":0},{"$f":"'Non Domestic 1'!V25","v":0},null,null,"Other Community buildings & services",{"$f":"IF($C$99=$Y$99,J99,0)+IF($C$100=$Y99,J100,0)+IF($C101=$Y99,J101,0)+IF($C102=$Y99,J102,0)+IF($C103=$Y99,J103,0)+IF($C104=$Y99,J104,0)+IF($C105=$Y99,J105,0)+IF($C106=$Y99,J106,0)+IF($C107=$Y99,J107,0)+IF($C108=$Y99,J108,0)+IF($C109=$Y99,J109,0)+IF($C110=$Y99,J110,0)+IF($C111=$Y99,J111,0)+IF($C112=$Y99,J112,0)+IF($C113=$Y99,J113,0)+IF($C114=$Y99,J114,0)+IF($C115=$Y99,J115,0)+IF($C116=$Y99,J116,0)+IF($C117=$Y99,J117,0)+IF($C118=$Y99,J118,0)+IF($C119=$Y99,J119,0)+IF($C120=$Y99,J120,0)+IF($C121=$Y99,J121,0)+IF($C122=$Y99,J122,0)+IF($C123=$Y99,J123,0)+IF($C124=$Y99,J124,0)+IF($C125=$Y99,J125,0)+IF($C126=$Y99,J126,0)+IF($C127=$Y99,J127,0)+IF($C128=$Y99,J128,0)+IF($C129=$Y99,J129,0)+IF($C130=$Y99,J130,0)+IF($C131=$Y99,J131,0)+IF($C132=$Y99,J132,0)+IF($C133=$Y99,J133,0)+IF($C134=$Y99,J134,0)+IF($C135=$Y99,J135,0)+IF($C136=$Y99,J136,0)+IF($C137=$Y99,J137,0)+IF($C138=$Y99,J138,0)+IF($C139=$Y99,J139,0) +IF($C140=$Y99,J140,0) +IF($C141=$Y99,J141,0) +IF($C142=$Y99,J142,0) +IF($C143=$Y99,J143,0) +IF($C144=$Y99,J144,0) +IF($C145=$Y99,J145,0) +IF($C146=$Y99,J146,0) +IF($C147=$Y99,J147,0) +IF($C148=$Y99,J148,0)+IF($C149=$Y99,J149,0)","v":0}," "," ",{"$f":"IF($C$99=$Y$99,M99,0)+IF($C$100=$Y99,M100,0)+IF($C101=$Y99,M101,0)+IF($C102=$Y99,M102,0)+IF($C103=$Y99,M103,0)+IF($C104=$Y99,M104,0)+IF($C105=$Y99,M105,0)+IF($C106=$Y99,M106,0)+IF($C107=$Y99,M107,0)+IF($C108=$Y99,M108,0)+IF($C109=$Y99,M109,0)+IF($C110=$Y99,M110,0)+IF($C111=$Y99,M111,0)+IF($C112=$Y99,M112,0)+IF($C113=$Y99,M113,0)+IF($C114=$Y99,M114,0)+IF($C115=$Y99,M115,0)+IF($C116=$Y99,M116,0)+IF($C117=$Y99,M117,0)+IF($C118=$Y99,M118,0)+IF($C119=$Y99,M119,0)+IF($C120=$Y99,M120,0)+IF($C121=$Y99,M121,0)+IF($C122=$Y99,M122,0)+IF($C123=$Y99,M123,0)+IF($C124=$Y99,M124,0)+IF($C125=$Y99,M125,0)+IF($C126=$Y99,M126,0)+IF($C127=$Y99,M127,0)+IF($C128=$Y99,M128,0)+IF($C129=$Y99,M129,0)+IF($C130=$Y99,M130,0)+IF($C131=$Y99,M131,0)+IF($C132=$Y99,M132,0)+IF($C133=$Y99,M133,0)+IF($C134=$Y99,M134,0)+IF($C135=$Y99,M135,0)+IF($C136=$Y99,M136,0)+IF($C137=$Y99,M137,0)+IF($C138=$Y99,M138,0) +IF($C139=$Y99,M139,0) +IF($C140=$Y99,M140,0) +IF($C141=$Y99,M141,0) +IF($C142=$Y99,M142,0) +IF($C143=$Y99,M143,0) +IF($C144=$Y99,M144,0) +IF($C145=$Y99,M145,0) +IF($C146=$Y99,M146,0) +IF($C147=$Y99,M147,0) +IF($C148=$Y99,M148,0)+IF($C149=$Y99,M149,0)","v":0}," ",{"$f":"IF($C$99=$Y$99,O99,0)+IF($C$100=$Y99,O100,0)+IF($C101=$Y99,O101,0)+IF($C102=$Y99,O102,0)+IF($C103=$Y99,O103,0)+IF($C104=$Y99,O104,0)+IF($C105=$Y99,O105,0)+IF($C106=$Y99,O106,0)+IF($C107=$Y99,O107,0)+IF($C108=$Y99,O108,0)+IF($C109=$Y99,O109,0)+IF($C110=$Y99,O110,0)+IF($C111=$Y99,O111,0)+IF($C112=$Y99,O112,0)+IF($C113=$Y99,O113,0)+IF($C114=$Y99,O114,0)+IF($C115=$Y99,O115,0)+IF($C116=$Y99,O116,0)+IF($C117=$Y99,O117,0)+IF($C118=$Y99,O118,0)+IF($C119=$Y99,O119,0)+IF($C120=$Y99,O120,0)+IF($C121=$Y99,O121,0)+IF($C122=$Y99,O122,0)+IF($C123=$Y99,O123,0)+IF($C124=$Y99,O124,0)+IF($C125=$Y99,O125,0)+IF($C126=$Y99,O126,0)+IF($C127=$Y99,O127,0)+IF($C128=$Y99,O128,0)+IF($C129=$Y99,O129,0)+IF($C130=$Y99,O130,0)+IF($C131=$Y99,O131,0)+IF($C132=$Y99,O132,0)+IF($C133=$Y99,O133,0)+IF($C134=$Y99,O134,0)+IF($C135=$Y99,O135,0)+IF($C136=$Y99,O136,0)+IF($C137=$Y99,O137,0)+IF($C138=$Y99,O138,0) +IF($C139=$Y99,O139,0) +IF($C140=$Y99,O140,0) +IF($C141=$Y99,O141,0) +IF($C142=$Y99,O142,0) +IF($C143=$Y99,O143,0) +IF($C144=$Y99,O144,0) +IF($C145=$Y99,O145,0) +IF($C146=$Y99,O146,0) +IF($C147=$Y99,O147,0) +IF($C148=$Y99,O148,0)+IF($C149=$Y99,O149,0)","v":0},null,{"$f":"IF($C$99=$Y$99,Q99,0)+IF($C$100=$Y99,Q100,0)+IF($C101=$Y99,Q101,0)+IF($C102=$Y99,Q102,0)+IF($C103=$Y99,Q103,0)+IF($C104=$Y99,Q104,0)+IF($C105=$Y99,Q105,0)+IF($C106=$Y99,Q106,0)+IF($C107=$Y99,Q107,0)+IF($C108=$Y99,Q108,0)+IF($C109=$Y99,Q109,0)+IF($C110=$Y99,Q110,0)+IF($C111=$Y99,Q111,0)+IF($C112=$Y99,Q112,0)+IF($C113=$Y99,Q113,0)+IF($C114=$Y99,Q114,0)+IF($C115=$Y99,Q115,0)+IF($C116=$Y99,Q116,0)+IF($C117=$Y99,Q117,0)+IF($C118=$Y99,Q118,0)+IF($C119=$Y99,Q119,0)+IF($C120=$Y99,Q120,0)+IF($C121=$Y99,Q121,0)+IF($C122=$Y99,Q122,0)+IF($C123=$Y99,Q123,0)+IF($C124=$Y99,Q124,0)+IF($C125=$Y99,Q125,0)+IF($C126=$Y99,Q126,0)+IF($C127=$Y99,Q127,0)+IF($C128=$Y99,Q128,0)+IF($C129=$Y99,Q129,0)+IF($C130=$Y99,Q130,0)+IF($C131=$Y99,Q131,0)+IF($C132=$Y99,Q132,0)+IF($C133=$Y99,Q133,0)+IF($C134=$Y99,Q134,0)+IF($C135=$Y99,Q135,0)+IF($C136=$Y99,Q136,0)+IF($C137=$Y99,Q137,0)+IF($C138=$Y99,Q138,0) +IF($C139=$Y99,Q139,0) +IF($C140=$Y99,Q140,0) +IF($C141=$Y99,Q141,0) +IF($C142=$Y99,Q142,0) +IF($C143=$Y99,Q143,0) +IF($C144=$Y99,Q144,0) +IF($C145=$Y99,Q145,0) +IF($C146=$Y99,Q146,0) +IF($C147=$Y99,Q147,0) +IF($C148=$Y99,Q148,0)+IF($C149=$Y99,Q149,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 1'!TS25","v":0}]
[{"$f":"A99+1","v":2},{"$f":"'Non Domestic 2'!B5","v":0},{"$f":"'Non Domestic 2'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,{"$f":"VLOOKUP(H100,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 2'!T25","v":0},0,{"$f":"(K100*J100)+J100","v":0},{"$f":"IF(G100=\"Yes\",J100*0.08,0)","v":0},0,{"$f":"('Non Domestic 2'!T17*K100)","v":0},0,0,0,{"$f":"J100+M100+Q100","v":0},{"$f":"((J100-'Non Domestic 2'!$T$17)*K100)+(M100*N100)+(O100)+(Q100*R100)","v":0},{"$f":"(((S100-'Non Domestic 2'!T17)+(T100-O100))*F100)+('Non Domestic 2'!T17*PVGRANT)+(O100*PVGRANT)","v":0},{"$f":"'Non Domestic 2'!V25","v":0},null,null,"Educational / Library / Cultural",{"$f":"IF($C$99=$Y100,J$99,0)+IF($C$100=$Y100,J$100,0)+IF($C$101=$Y100,J$101,0)+IF($C$102=$Y100,J$102,0)+IF($C$103=$Y100,J$103,0)+IF($C$104=$Y100,J$104,0)+IF($C$105=$Y100,J$105,0)+IF($C$106=$Y100,J$106,0)+IF($C$107=$Y100,J$107,0)+IF($C$108=$Y100,J$108,0)+IF($C$109=$Y100,J$109,0)+IF($C$110=$Y100,J$110,0)+IF($C$111=$Y100,J$111,0)+IF($C$112=$Y100,J$112,0)+IF($C$113=$Y100,J$113,0)+IF($C$114=$Y100,J$114,0)+IF($C$115=$Y100,J$115,0)+IF($C$116=$Y100,J$116,0)+IF($C$117=$Y100,J$117,0)+IF($C$118=$Y100,J$118,0)+IF($C$119=$Y100,J$119,0)+IF($C$120=$Y100,J$120,0)+IF($C$121=$Y100,J$121,0)+IF($C$122=$Y100,J$122,0)+IF($C$123=$Y100,J$123,0)+IF($C$124=$Y100,J$124,0)+IF($C$125=$Y100,J$125,0)+IF($C$126=$Y100,J$126,0)+IF($C$127=$Y100,J$127,0)+IF($C$128=$Y100,J$128,0)+IF($C129=$Y100,J129,0)+IF($C130=$Y100,J130,0)+IF($C131=$Y100,J131,0)+IF($C132=$Y100,J132,0)+IF($C133=$Y100,J133,0)+IF($C134=$Y100,J134,0)+IF($C135=$Y100,J135,0)+IF($C136=$Y100,J136,0)+IF($C137=$Y100,J137,0)+IF($C138=$Y100,J138,0) +IF($C139=$Y100,J139,0) +IF($C140=$Y100,J140,0) +IF($C141=$Y100,J141,0) +IF($C142=$Y100,J142,0) +IF($C143=$Y100,J143,0) +IF($C144=$Y100,J144,0) +IF($C145=$Y100,J145,0) +IF($C146=$Y100,J146,0) +IF($C147=$Y100,J147,0) +IF($C148=$Y100,J148,0)+IF($C149=$Y100,J149,0)","v":0}," "," ",{"$f":"IF($C$99=$Y100,M$99,0)+IF($C$100=$Y100,M$100,0)+IF($C$101=$Y100,M$101,0)+IF($C$102=$Y100,M$102,0)+IF($C$103=$Y100,M$103,0)+IF($C$104=$Y100,M$104,0)+IF($C$105=$Y100,M$105,0)+IF($C$106=$Y100,M$106,0)+IF($C$107=$Y100,M$107,0)+IF($C$108=$Y100,M$108,0)+IF($C$109=$Y100,M$109,0)+IF($C$110=$Y100,M$110,0)+IF($C$111=$Y100,M$111,0)+IF($C$112=$Y100,M$112,0)+IF($C$113=$Y100,M$113,0)+IF($C$114=$Y100,M$114,0)+IF($C$115=$Y100,M$115,0)+IF($C$116=$Y100,M$116,0)+IF($C$117=$Y100,M$117,0)+IF($C$118=$Y100,M$118,0)+IF($C$119=$Y100,M$119,0)+IF($C$120=$Y100,M$120,0)+IF($C$121=$Y100,M$121,0)+IF($C$122=$Y100,M$122,0)+IF($C$123=$Y100,M$123,0)+IF($C$124=$Y100,M$124,0)+IF($C$125=$Y100,M$125,0)+IF($C$126=$Y100,M$126,0)+IF($C$127=$Y100,M$127,0)+IF($C$128=$Y100,M$128,0)+IF($C129=$Y100,M129,0)+IF($C130=$Y100,M130,0)+IF($C131=$Y100,M131,0)+IF($C132=$Y100,M132,0)+IF($C133=$Y100,M133,0)+IF($C134=$Y100,M134,0)+IF($C135=$Y100,M135,0)+IF($C136=$Y100,M136,0)+IF($C137=$Y100,M137,0)+IF($C138=$Y100,M138,0) +IF($C139=$Y100,M139,0) +IF($C140=$Y100,M140,0) +IF($C141=$Y100,M141,0) +IF($C142=$Y100,M142,0) +IF($C143=$Y100,M143,0) +IF($C144=$Y100,M144,0) +IF($C145=$Y100,M145,0) +IF($C146=$Y100,M146,0) +IF($C147=$Y100,M147,0) +IF($C148=$Y100,M148,0)+IF($C149=$Y100,M149,0)","v":0}," ",{"$f":"IF($C$99=$Y100,O$99,0)+IF($C$100=$Y100,O$100,0)+IF($C$101=$Y100,O$101,0)+IF($C$102=$Y100,O$102,0)+IF($C$103=$Y100,O$103,0)+IF($C$104=$Y100,O$104,0)+IF($C$105=$Y100,O$105,0)+IF($C$106=$Y100,O$106,0)+IF($C$107=$Y100,O$107,0)+IF($C$108=$Y100,O$108,0)+IF($C$109=$Y100,O$109,0)+IF($C$110=$Y100,O$110,0)+IF($C$111=$Y100,O$111,0)+IF($C$112=$Y100,O$112,0)+IF($C$113=$Y100,O$113,0)+IF($C$114=$Y100,O$114,0)+IF($C$115=$Y100,O$115,0)+IF($C$116=$Y100,O$116,0)+IF($C$117=$Y100,O$117,0)+IF($C$118=$Y100,O$118,0)+IF($C$119=$Y100,O$119,0)+IF($C$120=$Y100,O$120,0)+IF($C$121=$Y100,O$121,0)+IF($C$122=$Y100,O$122,0)+IF($C$123=$Y100,O$123,0)+IF($C$124=$Y100,O$124,0)+IF($C$125=$Y100,O$125,0)+IF($C$126=$Y100,O$126,0)+IF($C$127=$Y100,O$127,0)+IF($C$128=$Y100,O$128,0)+IF($C129=$Y100,O129,0)+IF($C130=$Y100,O130,0)+IF($C131=$Y100,O131,0)+IF($C132=$Y100,O132,0)+IF($C133=$Y100,O133,0)+IF($C134=$Y100,O134,0)+IF($C135=$Y100,O135,0)+IF($C136=$Y100,O136,0)+IF($C137=$Y100,O137,0)+IF($C138=$Y100,O138,0) +IF($C139=$Y100,O139,0) +IF($C140=$Y100,O140,0) +IF($C141=$Y100,O141,0) +IF($C142=$Y100,O142,0) +IF($C143=$Y100,O143,0) +IF($C144=$Y100,O144,0) +IF($C145=$Y100,O145,0) +IF($C146=$Y100,O146,0) +IF($C147=$Y100,O147,0) +IF($C148=$Y100,O148,0)+IF($C149=$Y100,O149,0)","v":0},null,{"$f":"IF($C$99=$Y100,Q$99,0)+IF($C$100=$Y100,Q$100,0)+IF($C$101=$Y100,Q$101,0)+IF($C$102=$Y100,Q$102,0)+IF($C$103=$Y100,Q$103,0)+IF($C$104=$Y100,Q$104,0)+IF($C$105=$Y100,Q$105,0)+IF($C$106=$Y100,Q$106,0)+IF($C$107=$Y100,Q$107,0)+IF($C$108=$Y100,Q$108,0)+IF($C$109=$Y100,Q$109,0)+IF($C$110=$Y100,Q$110,0)+IF($C$111=$Y100,Q$111,0)+IF($C$112=$Y100,Q$112,0)+IF($C$113=$Y100,Q$113,0)+IF($C$114=$Y100,Q$114,0)+IF($C$115=$Y100,Q$115,0)+IF($C$116=$Y100,Q$116,0)+IF($C$117=$Y100,Q$117,0)+IF($C$118=$Y100,Q$118,0)+IF($C$119=$Y100,Q$119,0)+IF($C$120=$Y100,Q$120,0)+IF($C$121=$Y100,Q$121,0)+IF($C$122=$Y100,Q$122,0)+IF($C$123=$Y100,Q$123,0)+IF($C$124=$Y100,Q$124,0)+IF($C$125=$Y100,Q$125,0)+IF($C$126=$Y100,Q$126,0)+IF($C$127=$Y100,Q$127,0)+IF($C$128=$Y100,Q$128,0)+IF($C129=$Y100,Q129,0)+IF($C130=$Y100,Q130,0)+IF($C131=$Y100,Q131,0)+IF($C132=$Y100,Q132,0)+IF($C133=$Y100,Q133,0)+IF($C134=$Y100,Q134,0)+IF($C135=$Y100,Q135,0)+IF($C136=$Y100,Q136,0)+IF($C137=$Y100,Q137,0)+IF($C138=$Y100,Q138,0) +IF($C139=$Y100,Q139,0) +IF($C140=$Y100,Q140,0) +IF($C141=$Y100,Q141,0) +IF($C142=$Y100,Q142,0) +IF($C143=$Y100,Q143,0) +IF($C144=$Y100,Q144,0) +IF($C145=$Y100,Q145,0) +IF($C146=$Y100,Q146,0) +IF($C147=$Y100,Q147,0) +IF($C148=$Y100,Q148,0)+IF($C149=$Y100,Q149,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 2'!TS25","v":0}]
[{"$f":"A100+1","v":3},{"$f":"'Non Domestic 3'!B5","v":0},{"$f":"'Non Domestic 3'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 3'!T25","v":0},0,0,{"$f":"IF(G101=\"Yes\",J101*0.08,0)","v":0},0,{"$f":"('Non Domestic 3'!$T$17*K101)","v":0},0,0,0,0,{"$f":"((J101-'Non Domestic 3'!$T$17)*K101)+(M101*N101)+(O101)+(Q101*R101)","v":0},{"$f":"(((S101-'Non Domestic 3'!T17)+(T101-O101))*F101)+('Non Domestic 3'!T17*PVGRANT)+(O101*PVGRANT)","v":0},{"$f":"'Non Domestic 3'!V25","v":0},null,null,"Public Sector Buildings & Services",{"$f":"IF($C$99=$Y101,J$99,0)+IF($C$100=$Y101,J$100,0)+IF($C$101=$Y101,J$101,0)+IF($C$102=$Y101,J$102,0)+IF($C$103=$Y101,J$103,0)+IF($C$104=$Y101,J$104,0)+IF($C$105=$Y101,J$105,0)+IF($C$106=$Y101,J$106,0)+IF($C$107=$Y101,J$107,0)+IF($C$108=$Y101,J$108,0)+IF($C$109=$Y101,J$109,0)+IF($C$110=$Y101,J$110,0)+IF($C$111=$Y101,J$111,0)+IF($C$112=$Y101,J$112,0)+IF($C$113=$Y101,J$113,0)+IF($C$114=$Y101,J$114,0)+IF($C$115=$Y101,J$115,0)+IF($C$116=$Y101,J$116,0)+IF($C$117=$Y101,J$117,0)+IF($C$118=$Y101,J$118,0)+IF($C$119=$Y101,J$119,0)+IF($C$120=$Y101,J$120,0)+IF($C$121=$Y101,J$121,0)+IF($C$122=$Y101,J$122,0)+IF($C$123=$Y101,J$123,0)+IF($C$124=$Y101,J$124,0)+IF($C$125=$Y101,J$125,0)+IF($C$126=$Y101,J$126,0)+IF($C$127=$Y101,J$127,0)+IF($C$128=$Y101,J$128,0)+IF($C129=$Y101,J129,0)+IF($C130=$Y101,J130,0)+IF($C131=$Y101,J131,0)+IF($C132=$Y101,J132,0)+IF($C133=$Y101,J133,0)+IF($C134=$Y101,J134,0)+IF($C135=$Y101,J135,0)+IF($C136=$Y101,J136,0)+IF($C137=$Y101,J137,0)+IF($C138=$Y101,J138,0) +IF($C139=$Y101,J139,0) +IF($C140=$Y101,J140,0) +IF($C141=$Y101,J141,0) +IF($C142=$Y101,J142,0) +IF($C143=$Y101,J143,0) +IF($C144=$Y101,J144,0) +IF($C145=$Y101,J145,0) +IF($C146=$Y101,J146,0) +IF($C147=$Y101,J147,0) +IF($C148=$Y101,J148,0)+IF($C149=$Y101,J149,0)","v":0}," "," ",{"$f":"IF($C$99=$Y101,M$99,0)+IF($C$100=$Y101,M$100,0)+IF($C$101=$Y101,M$101,0)+IF($C$102=$Y101,M$102,0)+IF($C$103=$Y101,M$103,0)+IF($C$104=$Y101,M$104,0)+IF($C$105=$Y101,M$105,0)+IF($C$106=$Y101,M$106,0)+IF($C$107=$Y101,M$107,0)+IF($C$108=$Y101,M$108,0)+IF($C$109=$Y101,M$109,0)+IF($C$110=$Y101,M$110,0)+IF($C$111=$Y101,M$111,0)+IF($C$112=$Y101,M$112,0)+IF($C$113=$Y101,M$113,0)+IF($C$114=$Y101,M$114,0)+IF($C$115=$Y101,M$115,0)+IF($C$116=$Y101,M$116,0)+IF($C$117=$Y101,M$117,0)+IF($C$118=$Y101,M$118,0)+IF($C$119=$Y101,M$119,0)+IF($C$120=$Y101,M$120,0)+IF($C$121=$Y101,M$121,0)+IF($C$122=$Y101,M$122,0)+IF($C$123=$Y101,M$123,0)+IF($C$124=$Y101,M$124,0)+IF($C$125=$Y101,M$125,0)+IF($C$126=$Y101,M$126,0)+IF($C$127=$Y101,M$127,0)+IF($C$128=$Y101,M$128,0)+IF($C129=$Y101,M129,0)+IF($C130=$Y101,M130,0)+IF($C131=$Y101,M131,0)+IF($C132=$Y101,M132,0)+IF($C133=$Y101,M133,0)+IF($C134=$Y101,M134,0)+IF($C135=$Y101,M135,0)+IF($C136=$Y101,M136,0)+IF($C137=$Y101,M137,0)+IF($C138=$Y101,M138,0) +IF($C139=$Y101,M139,0) +IF($C140=$Y101,M140,0) +IF($C141=$Y101,M141,0) +IF($C142=$Y101,M142,0) +IF($C143=$Y101,M143,0) +IF($C144=$Y101,M144,0) +IF($C145=$Y101,M145,0) +IF($C146=$Y101,M146,0) +IF($C147=$Y101,M147,0) +IF($C148=$Y101,M148,0)+IF($C149=$Y101,M149,0)","v":0}," ",{"$f":"IF($C$99=$Y101,O$99,0)+IF($C$100=$Y101,O$100,0)+IF($C$101=$Y101,O$101,0)+IF($C$102=$Y101,O$102,0)+IF($C$103=$Y101,O$103,0)+IF($C$104=$Y101,O$104,0)+IF($C$105=$Y101,O$105,0)+IF($C$106=$Y101,O$106,0)+IF($C$107=$Y101,O$107,0)+IF($C$108=$Y101,O$108,0)+IF($C$109=$Y101,O$109,0)+IF($C$110=$Y101,O$110,0)+IF($C$111=$Y101,O$111,0)+IF($C$112=$Y101,O$112,0)+IF($C$113=$Y101,O$113,0)+IF($C$114=$Y101,O$114,0)+IF($C$115=$Y101,O$115,0)+IF($C$116=$Y101,O$116,0)+IF($C$117=$Y101,O$117,0)+IF($C$118=$Y101,O$118,0)+IF($C$119=$Y101,O$119,0)+IF($C$120=$Y101,O$120,0)+IF($C$121=$Y101,O$121,0)+IF($C$122=$Y101,O$122,0)+IF($C$123=$Y101,O$123,0)+IF($C$124=$Y101,O$124,0)+IF($C$125=$Y101,O$125,0)+IF($C$126=$Y101,O$126,0)+IF($C$127=$Y101,O$127,0)+IF($C$128=$Y101,O$128,0)+IF($C129=$Y101,O129,0)+IF($C130=$Y101,O130,0)+IF($C131=$Y101,O131,0)+IF($C132=$Y101,O132,0)+IF($C133=$Y101,O133,0)+IF($C134=$Y101,O134,0)+IF($C135=$Y101,O135,0)+IF($C136=$Y101,O136,0)+IF($C137=$Y101,O137,0)+IF($C138=$Y101,O138,0) +IF($C139=$Y101,O139,0) +IF($C140=$Y101,O140,0) +IF($C141=$Y101,O141,0) +IF($C142=$Y101,O142,0) +IF($C143=$Y101,O143,0) +IF($C144=$Y101,O144,0) +IF($C145=$Y101,O145,0) +IF($C146=$Y101,O146,0) +IF($C147=$Y101,O147,0) +IF($C148=$Y101,O148,0)+IF($C149=$Y101,O149,0)","v":0},null,{"$f":"IF($C$99=$Y101,Q$99,0)+IF($C$100=$Y101,Q$100,0)+IF($C$101=$Y101,Q$101,0)+IF($C$102=$Y101,Q$102,0)+IF($C$103=$Y101,Q$103,0)+IF($C$104=$Y101,Q$104,0)+IF($C$105=$Y101,Q$105,0)+IF($C$106=$Y101,Q$106,0)+IF($C$107=$Y101,Q$107,0)+IF($C$108=$Y101,Q$108,0)+IF($C$109=$Y101,Q$109,0)+IF($C$110=$Y101,Q$110,0)+IF($C$111=$Y101,Q$111,0)+IF($C$112=$Y101,Q$112,0)+IF($C$113=$Y101,Q$113,0)+IF($C$114=$Y101,Q$114,0)+IF($C$115=$Y101,Q$115,0)+IF($C$116=$Y101,Q$116,0)+IF($C$117=$Y101,Q$117,0)+IF($C$118=$Y101,Q$118,0)+IF($C$119=$Y101,Q$119,0)+IF($C$120=$Y101,Q$120,0)+IF($C$121=$Y101,Q$121,0)+IF($C$122=$Y101,Q$122,0)+IF($C$123=$Y101,Q$123,0)+IF($C$124=$Y101,Q$124,0)+IF($C$125=$Y101,Q$125,0)+IF($C$126=$Y101,Q$126,0)+IF($C$127=$Y101,Q$127,0)+IF($C$128=$Y101,Q$128,0)+IF($C129=$Y101,Q129,0)+IF($C130=$Y101,Q130,0)+IF($C131=$Y101,Q131,0)+IF($C132=$Y101,Q132,0)+IF($C133=$Y101,Q133,0)+IF($C134=$Y101,Q134,0)+IF($C135=$Y101,Q135,0)+IF($C136=$Y101,Q136,0)+IF($C137=$Y101,Q137,0)+IF($C138=$Y101,Q138,0) +IF($C139=$Y101,Q139,0) +IF($C140=$Y101,Q140,0) +IF($C141=$Y101,Q141,0) +IF($C142=$Y101,Q142,0) +IF($C143=$Y101,Q143,0) +IF($C144=$Y101,Q144,0) +IF($C145=$Y101,Q145,0) +IF($C146=$Y101,Q146,0) +IF($C147=$Y101,Q147,0) +IF($C148=$Y101,Q148,0)+IF($C149=$Y101,Q149,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 3'!TS25","v":0}]
[4,{"$f":"'Non Domestic 4'!B5","v":0},{"$f":"'Non Domestic 4'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 4'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 4'!$T$17*K102)","v":0},0,0,0,0,{"$f":"((J102-'Non Domestic 4'!$T$17)*K102)+(M102*N102)+(O102)+(Q102*R102)","v":0},{"$f":"(((S102-'Non Domestic 4'!T17)+(T102-O102))*F102)+('Non Domestic 4'!T17*PVGRANT)+(O102*PVGRANT)","v":0},{"$f":"'Non Domestic 4'!V25","v":0},null,null,"Sports & Leisure Centres",{"$f":"IF($C$99=$Y102,J$99,0)+IF($C$100=$Y102,J$100,0)+IF($C$101=$Y102,J$101,0)+IF($C$102=$Y102,J$102,0)+IF($C$103=$Y102,J$103,0)+IF($C$104=$Y102,J$104,0)+IF($C$105=$Y102,J$105,0)+IF($C$106=$Y102,J$106,0)+IF($C$107=$Y102,J$107,0)+IF($C$108=$Y102,J$108,0)+IF($C$109=$Y102,J$109,0)+IF($C$110=$Y102,J$110,0)+IF($C$111=$Y102,J$111,0)+IF($C$112=$Y102,J$112,0)+IF($C$113=$Y102,J$113,0)+IF($C$114=$Y102,J$114,0)+IF($C$115=$Y102,J$115,0)+IF($C$116=$Y102,J$116,0)+IF($C$117=$Y102,J$117,0)+IF($C$118=$Y102,J$118,0)+IF($C$119=$Y102,J$119,0)+IF($C$120=$Y102,J$120,0)+IF($C$121=$Y102,J$121,0)+IF($C$122=$Y102,J$122,0)+IF($C$123=$Y102,J$123,0)+IF($C$124=$Y102,J$124,0)+IF($C$125=$Y102,J$125,0)+IF($C$126=$Y102,J$126,0)+IF($C$127=$Y102,J$127,0)+IF($C$128=$Y102,J$128,0)+IF($C129=$Y102,J129,0)+IF($C130=$Y102,J130,0)+IF($C131=$Y102,J131,0)+IF($C132=$Y102,J132,0)+IF($C133=$Y102,J133,0)+IF($C134=$Y102,J134,0)+IF($C135=$Y102,J135,0)+IF($C136=$Y102,J136,0)+IF($C137=$Y102,J137,0)+IF($C138=$Y102,J138,0) +IF($C139=$Y102,J139,0) +IF($C140=$Y102,J140,0) +IF($C141=$Y102,J141,0) +IF($C142=$Y102,J142,0) +IF($C143=$Y102,J143,0) +IF($C144=$Y102,J144,0) +IF($C145=$Y102,J145,0) +IF($C146=$Y102,J146,0) +IF($C147=$Y102,J147,0) +IF($C148=$Y102,J148,0)+IF($C149=$Y102,J149,0)","v":0}," "," ",{"$f":"IF($C$99=$Y102,M$99,0)+IF($C$100=$Y102,M$100,0)+IF($C$101=$Y102,M$101,0)+IF($C$102=$Y102,M$102,0)+IF($C$103=$Y102,M$103,0)+IF($C$104=$Y102,M$104,0)+IF($C$105=$Y102,M$105,0)+IF($C$106=$Y102,M$106,0)+IF($C$107=$Y102,M$107,0)+IF($C$108=$Y102,M$108,0)+IF($C$109=$Y102,M$109,0)+IF($C$110=$Y102,M$110,0)+IF($C$111=$Y102,M$111,0)+IF($C$112=$Y102,M$112,0)+IF($C$113=$Y102,M$113,0)+IF($C$114=$Y102,M$114,0)+IF($C$115=$Y102,M$115,0)+IF($C$116=$Y102,M$116,0)+IF($C$117=$Y102,M$117,0)+IF($C$118=$Y102,M$118,0)+IF($C$119=$Y102,M$119,0)+IF($C$120=$Y102,M$120,0)+IF($C$121=$Y102,M$121,0)+IF($C$122=$Y102,M$122,0)+IF($C$123=$Y102,M$123,0)+IF($C$124=$Y102,M$124,0)+IF($C$125=$Y102,M$125,0)+IF($C$126=$Y102,M$126,0)+IF($C$127=$Y102,M$127,0)+IF($C$128=$Y102,M$128,0)+IF($C129=$Y102,M129,0)+IF($C130=$Y102,M130,0)+IF($C131=$Y102,M131,0)+IF($C132=$Y102,M132,0)+IF($C133=$Y102,M133,0)+IF($C134=$Y102,M134,0)+IF($C135=$Y102,M135,0)+IF($C136=$Y102,M136,0)+IF($C137=$Y102,M137,0)+IF($C138=$Y102,M138,0) +IF($C139=$Y102,M139,0) +IF($C140=$Y102,M140,0) +IF($C141=$Y102,M141,0) +IF($C142=$Y102,M142,0) +IF($C143=$Y102,M143,0) +IF($C144=$Y102,M144,0) +IF($C145=$Y102,M145,0) +IF($C146=$Y102,M146,0) +IF($C147=$Y102,M147,0) +IF($C148=$Y102,M148,0)+IF($C149=$Y102,M149,0)","v":0}," ",{"$f":"IF($C$99=$Y102,O$99,0)+IF($C$100=$Y102,O$100,0)+IF($C$101=$Y102,O$101,0)+IF($C$102=$Y102,O$102,0)+IF($C$103=$Y102,O$103,0)+IF($C$104=$Y102,O$104,0)+IF($C$105=$Y102,O$105,0)+IF($C$106=$Y102,O$106,0)+IF($C$107=$Y102,O$107,0)+IF($C$108=$Y102,O$108,0)+IF($C$109=$Y102,O$109,0)+IF($C$110=$Y102,O$110,0)+IF($C$111=$Y102,O$111,0)+IF($C$112=$Y102,O$112,0)+IF($C$113=$Y102,O$113,0)+IF($C$114=$Y102,O$114,0)+IF($C$115=$Y102,O$115,0)+IF($C$116=$Y102,O$116,0)+IF($C$117=$Y102,O$117,0)+IF($C$118=$Y102,O$118,0)+IF($C$119=$Y102,O$119,0)+IF($C$120=$Y102,O$120,0)+IF($C$121=$Y102,O$121,0)+IF($C$122=$Y102,O$122,0)+IF($C$123=$Y102,O$123,0)+IF($C$124=$Y102,O$124,0)+IF($C$125=$Y102,O$125,0)+IF($C$126=$Y102,O$126,0)+IF($C$127=$Y102,O$127,0)+IF($C$128=$Y102,O$128,0)+IF($C129=$Y102,O129,0)+IF($C130=$Y102,O130,0)+IF($C131=$Y102,O131,0)+IF($C132=$Y102,O132,0)+IF($C133=$Y102,O133,0)+IF($C134=$Y102,O134,0)+IF($C135=$Y102,O135,0)+IF($C136=$Y102,O136,0)+IF($C137=$Y102,O137,0)+IF($C138=$Y102,O138,0) +IF($C139=$Y102,O139,0) +IF($C140=$Y102,O140,0) +IF($C141=$Y102,O141,0) +IF($C142=$Y102,O142,0) +IF($C143=$Y102,O143,0) +IF($C144=$Y102,O144,0) +IF($C145=$Y102,O145,0) +IF($C146=$Y102,O146,0) +IF($C147=$Y102,O147,0) +IF($C148=$Y102,O148,0)+IF($C149=$Y102,O149,0)","v":0},null,{"$f":"IF($C$99=$Y102,Q$99,0)+IF($C$100=$Y102,Q$100,0)+IF($C$101=$Y102,Q$101,0)+IF($C$102=$Y102,Q$102,0)+IF($C$103=$Y102,Q$103,0)+IF($C$104=$Y102,Q$104,0)+IF($C$105=$Y102,Q$105,0)+IF($C$106=$Y102,Q$106,0)+IF($C$107=$Y102,Q$107,0)+IF($C$108=$Y102,Q$108,0)+IF($C$109=$Y102,Q$109,0)+IF($C$110=$Y102,Q$110,0)+IF($C$111=$Y102,Q$111,0)+IF($C$112=$Y102,Q$112,0)+IF($C$113=$Y102,Q$113,0)+IF($C$114=$Y102,Q$114,0)+IF($C$115=$Y102,Q$115,0)+IF($C$116=$Y102,Q$116,0)+IF($C$117=$Y102,Q$117,0)+IF($C$118=$Y102,Q$118,0)+IF($C$119=$Y102,Q$119,0)+IF($C$120=$Y102,Q$120,0)+IF($C$121=$Y102,Q$121,0)+IF($C$122=$Y102,Q$122,0)+IF($C$123=$Y102,Q$123,0)+IF($C$124=$Y102,Q$124,0)+IF($C$125=$Y102,Q$125,0)+IF($C$126=$Y102,Q$126,0)+IF($C$127=$Y102,Q$127,0)+IF($C$128=$Y102,Q$128,0)+IF($C129=$Y102,Q129,0)+IF($C130=$Y102,Q130,0)+IF($C131=$Y102,Q131,0)+IF($C132=$Y102,Q132,0)+IF($C133=$Y102,Q133,0)+IF($C134=$Y102,Q134,0)+IF($C135=$Y102,Q135,0)+IF($C136=$Y102,Q136,0)+IF($C137=$Y102,Q137,0)+IF($C138=$Y102,Q138,0) +IF($C139=$Y102,Q139,0) +IF($C140=$Y102,Q140,0) +IF($C141=$Y102,Q141,0) +IF($C142=$Y102,Q142,0) +IF($C143=$Y102,Q143,0) +IF($C144=$Y102,Q144,0) +IF($C145=$Y102,Q145,0) +IF($C146=$Y102,Q146,0) +IF($C147=$Y102,Q147,0) +IF($C148=$Y102,Q148,0)+IF($C149=$Y102,Q149,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 4'!TS25","v":0}]
[5,{"$f":"'Non Domestic 5'!B5","v":0},{"$f":"'Non Domestic 5'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 5'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 5'!$T$17*K103)","v":0},0,0,0,0,{"$f":"((J103-'Non Domestic 5'!$T$17)*K103)+(M103*N103)+(O103)+(Q103*R103)","v":0},{"$f":"(((S103-'Non Domestic 5'!T17)+(T103-O103))*F103)+('Non Domestic 5'!T17*PVGRANT)+(O103*PVGRANT)","v":0},{"$f":"'Non Domestic 5'!V25","v":0},null,null,"Private Sector Buildings",{"$f":"IF($C$99=$Y103,J$99,0)+IF($C$100=$Y103,J$100,0)+IF($C$101=$Y103,J$101,0)+IF($C$102=$Y103,J$102,0)+IF($C$103=$Y103,J$103,0)+IF($C$104=$Y103,J$104,0)+IF($C$105=$Y103,J$105,0)+IF($C$106=$Y103,J$106,0)+IF($C$107=$Y103,J$107,0)+IF($C$108=$Y103,J$108,0)+IF($C$109=$Y103,J$109,0)+IF($C$110=$Y103,J$110,0)+IF($C$111=$Y103,J$111,0)+IF($C$112=$Y103,J$112,0)+IF($C$113=$Y103,J$113,0)+IF($C$114=$Y103,J$114,0)+IF($C$115=$Y103,J$115,0)+IF($C$116=$Y103,J$116,0)+IF($C$117=$Y103,J$117,0)+IF($C$118=$Y103,J$118,0)+IF($C$119=$Y103,J$119,0)+IF($C$120=$Y103,J$120,0)+IF($C$121=$Y103,J$121,0)+IF($C$122=$Y103,J$122,0)+IF($C$123=$Y103,J$123,0)+IF($C$124=$Y103,J$124,0)+IF($C$125=$Y103,J$125,0)+IF($C$126=$Y103,J$126,0)+IF($C$127=$Y103,J$127,0)+IF($C$128=$Y103,J$128,0)+IF($C129=$Y103,J129,0)+IF($C130=$Y103,J130,0)+IF($C131=$Y103,J131,0)+IF($C132=$Y103,J132,0)+IF($C133=$Y103,J133,0)+IF($C134=$Y103,J134,0)+IF($C135=$Y103,J135,0)+IF($C136=$Y103,J136,0)+IF($C137=$Y103,J137,0)+IF($C138=$Y103,J138,0) +IF($C139=$Y103,J139,0) +IF($C140=$Y103,J140,0) +IF($C141=$Y103,J141,0) +IF($C142=$Y103,J142,0) +IF($C143=$Y103,J143,0) +IF($C144=$Y103,J144,0) +IF($C145=$Y103,J145,0) +IF($C146=$Y103,J146,0) +IF($C147=$Y103,J147,0) +IF($C148=$Y103,J148,0)+IF($C149=$Y103,J149,0)","v":0}," "," ",{"$f":"IF($C$99=$Y103,M$99,0)+IF($C$100=$Y103,M$100,0)+IF($C$101=$Y103,M$101,0)+IF($C$102=$Y103,M$102,0)+IF($C$103=$Y103,M$103,0)+IF($C$104=$Y103,M$104,0)+IF($C$105=$Y103,M$105,0)+IF($C$106=$Y103,M$106,0)+IF($C$107=$Y103,M$107,0)+IF($C$108=$Y103,M$108,0)+IF($C$109=$Y103,M$109,0)+IF($C$110=$Y103,M$110,0)+IF($C$111=$Y103,M$111,0)+IF($C$112=$Y103,M$112,0)+IF($C$113=$Y103,M$113,0)+IF($C$114=$Y103,M$114,0)+IF($C$115=$Y103,M$115,0)+IF($C$116=$Y103,M$116,0)+IF($C$117=$Y103,M$117,0)+IF($C$118=$Y103,M$118,0)+IF($C$119=$Y103,M$119,0)+IF($C$120=$Y103,M$120,0)+IF($C$121=$Y103,M$121,0)+IF($C$122=$Y103,M$122,0)+IF($C$123=$Y103,M$123,0)+IF($C$124=$Y103,M$124,0)+IF($C$125=$Y103,M$125,0)+IF($C$126=$Y103,M$126,0)+IF($C$127=$Y103,M$127,0)+IF($C$128=$Y103,M$128,0)+IF($C129=$Y103,M129,0)+IF($C130=$Y103,M130,0)+IF($C131=$Y103,M131,0)+IF($C132=$Y103,M132,0)+IF($C133=$Y103,M133,0)+IF($C134=$Y103,M134,0)+IF($C135=$Y103,M135,0)+IF($C136=$Y103,M136,0)+IF($C137=$Y103,M137,0)+IF($C138=$Y103,M138,0) +IF($C139=$Y103,M139,0) +IF($C140=$Y103,M140,0) +IF($C141=$Y103,M141,0) +IF($C142=$Y103,M142,0) +IF($C143=$Y103,M143,0) +IF($C144=$Y103,M144,0) +IF($C145=$Y103,M145,0) +IF($C146=$Y103,M146,0) +IF($C147=$Y103,M147,0) +IF($C148=$Y103,M148,0)+IF($C149=$Y103,M149,0)","v":0}," ",{"$f":"IF($C$99=$Y103,O$99,0)+IF($C$100=$Y103,O$100,0)+IF($C$101=$Y103,O$101,0)+IF($C$102=$Y103,O$102,0)+IF($C$103=$Y103,O$103,0)+IF($C$104=$Y103,O$104,0)+IF($C$105=$Y103,O$105,0)+IF($C$106=$Y103,O$106,0)+IF($C$107=$Y103,O$107,0)+IF($C$108=$Y103,O$108,0)+IF($C$109=$Y103,O$109,0)+IF($C$110=$Y103,O$110,0)+IF($C$111=$Y103,O$111,0)+IF($C$112=$Y103,O$112,0)+IF($C$113=$Y103,O$113,0)+IF($C$114=$Y103,O$114,0)+IF($C$115=$Y103,O$115,0)+IF($C$116=$Y103,O$116,0)+IF($C$117=$Y103,O$117,0)+IF($C$118=$Y103,O$118,0)+IF($C$119=$Y103,O$119,0)+IF($C$120=$Y103,O$120,0)+IF($C$121=$Y103,O$121,0)+IF($C$122=$Y103,O$122,0)+IF($C$123=$Y103,O$123,0)+IF($C$124=$Y103,O$124,0)+IF($C$125=$Y103,O$125,0)+IF($C$126=$Y103,O$126,0)+IF($C$127=$Y103,O$127,0)+IF($C$128=$Y103,O$128,0)+IF($C129=$Y103,O129,0)+IF($C130=$Y103,O130,0)+IF($C131=$Y103,O131,0)+IF($C132=$Y103,O132,0)+IF($C133=$Y103,O133,0)+IF($C134=$Y103,O134,0)+IF($C135=$Y103,O135,0)+IF($C136=$Y103,O136,0)+IF($C137=$Y103,O137,0)+IF($C138=$Y103,O138,0) +IF($C139=$Y103,O139,0) +IF($C140=$Y103,O140,0) +IF($C141=$Y103,O141,0) +IF($C142=$Y103,O142,0) +IF($C143=$Y103,O143,0) +IF($C144=$Y103,O144,0) +IF($C145=$Y103,O145,0) +IF($C146=$Y103,O146,0) +IF($C147=$Y103,O147,0) +IF($C148=$Y103,O148,0)+IF($C149=$Y103,O149,0)","v":0},null,{"$f":"IF($C$99=$Y103,Q$99,0)+IF($C$100=$Y103,Q$100,0)+IF($C$101=$Y103,Q$101,0)+IF($C$102=$Y103,Q$102,0)+IF($C$103=$Y103,Q$103,0)+IF($C$104=$Y103,Q$104,0)+IF($C$105=$Y103,Q$105,0)+IF($C$106=$Y103,Q$106,0)+IF($C$107=$Y103,Q$107,0)+IF($C$108=$Y103,Q$108,0)+IF($C$109=$Y103,Q$109,0)+IF($C$110=$Y103,Q$110,0)+IF($C$111=$Y103,Q$111,0)+IF($C$112=$Y103,Q$112,0)+IF($C$113=$Y103,Q$113,0)+IF($C$114=$Y103,Q$114,0)+IF($C$115=$Y103,Q$115,0)+IF($C$116=$Y103,Q$116,0)+IF($C$117=$Y103,Q$117,0)+IF($C$118=$Y103,Q$118,0)+IF($C$119=$Y103,Q$119,0)+IF($C$120=$Y103,Q$120,0)+IF($C$121=$Y103,Q$121,0)+IF($C$122=$Y103,Q$122,0)+IF($C$123=$Y103,Q$123,0)+IF($C$124=$Y103,Q$124,0)+IF($C$125=$Y103,Q$125,0)+IF($C$126=$Y103,Q$126,0)+IF($C$127=$Y103,Q$127,0)+IF($C$128=$Y103,Q$128,0)+IF($C129=$Y103,Q129,0)+IF($C130=$Y103,Q130,0)+IF($C131=$Y103,Q131,0)+IF($C132=$Y103,Q132,0)+IF($C133=$Y103,Q133,0)+IF($C134=$Y103,Q134,0)+IF($C135=$Y103,Q135,0)+IF($C136=$Y103,Q136,0)+IF($C137=$Y103,Q137,0)+IF($C138=$Y103,Q138,0) +IF($C139=$Y103,Q139,0) +IF($C140=$Y103,Q140,0) +IF($C141=$Y103,Q141,0) +IF($C142=$Y103,Q142,0) +IF($C143=$Y103,Q143,0) +IF($C144=$Y103,Q144,0) +IF($C145=$Y103,Q145,0) +IF($C146=$Y103,Q146,0) +IF($C147=$Y103,Q147,0) +IF($C148=$Y103,Q148,0)+IF($C149=$Y103,Q149,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 5'!TS25","v":0}]
[6,{"$f":"'Non Domestic 6'!B5","v":0},{"$f":"'Non Domestic 6'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 6'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 6'!$T$17*K104)","v":0},0,0,0,0,{"$f":"((J104-'Non Domestic 6'!$T$17)*K104)+(M104*N104)+(O104)+(Q104*R104)","v":0},{"$f":"(((S104-'Non Domestic 6'!T17)+(T104-O104))*F104)+('Non Domestic 6'!T17*PVGRANT)+(O104*PVGRANT)","v":0},{"$f":"'Non Domestic 6'!V25","v":0},null,null,"Not for Profit/ Community Buildings & Services",{"$f":"IF($C$99=$Y104,J$99,0)+IF($C$100=$Y104,J$100,0)+IF($C$101=$Y104,J$101,0)+IF($C$102=$Y104,J$102,0)+IF($C$103=$Y104,J$103,0)+IF($C$104=$Y104,J$104,0)+IF($C$105=$Y104,J$105,0)+IF($C$106=$Y104,J$106,0)+IF($C$107=$Y104,J$107,0)+IF($C$108=$Y104,J$108,0)+IF($C$109=$Y104,J$109,0)+IF($C$110=$Y104,J$110,0)+IF($C$111=$Y104,J$111,0)+IF($C$112=$Y104,J$112,0)+IF($C$113=$Y104,J$113,0)+IF($C$114=$Y104,J$114,0)+IF($C$115=$Y104,J$115,0)+IF($C$116=$Y104,J$116,0)+IF($C$117=$Y104,J$117,0)+IF($C$118=$Y104,J$118,0)+IF($C$119=$Y104,J$119,0)+IF($C$120=$Y104,J$120,0)+IF($C$121=$Y104,J$121,0)+IF($C$122=$Y104,J$122,0)+IF($C$123=$Y104,J$123,0)+IF($C$124=$Y104,J$124,0)+IF($C$125=$Y104,J$125,0)+IF($C$126=$Y104,J$126,0)+IF($C$127=$Y104,J$127,0)+IF($C$128=$Y104,J$128,0)+IF($C129=$Y104,J129,0)+IF($C130=$Y104,J130,0)+IF($C131=$Y104,J131,0)+IF($C132=$Y104,J132,0)+IF($C133=$Y104,J133,0)+IF($C134=$Y104,J134,0)+IF($C135=$Y104,J135,0)+IF($C136=$Y104,J136,0)+IF($C137=$Y104,J137,0)+IF($C138=$Y104,J138,0) +IF($C139=$Y104,J139,0) +IF($C140=$Y104,J140,0) +IF($C141=$Y104,J141,0) +IF($C142=$Y104,J142,0) +IF($C143=$Y104,J143,0) +IF($C144=$Y104,J144,0) +IF($C145=$Y104,J145,0) +IF($C146=$Y104,J146,0) +IF($C147=$Y104,J147,0) +IF($C148=$Y104,J148,0)+IF($C149=$Y104,J149,0)","v":0},null,null,{"$f":"IF($C$99=$Y104,M$99,0)+IF($C$100=$Y104,M$100,0)+IF($C$101=$Y104,M$101,0)+IF($C$102=$Y104,M$102,0)+IF($C$103=$Y104,M$103,0)+IF($C$104=$Y104,M$104,0)+IF($C$105=$Y104,M$105,0)+IF($C$106=$Y104,M$106,0)+IF($C$107=$Y104,M$107,0)+IF($C$108=$Y104,M$108,0)+IF($C$109=$Y104,M$109,0)+IF($C$110=$Y104,M$110,0)+IF($C$111=$Y104,M$111,0)+IF($C$112=$Y104,M$112,0)+IF($C$113=$Y104,M$113,0)+IF($C$114=$Y104,M$114,0)+IF($C$115=$Y104,M$115,0)+IF($C$116=$Y104,M$116,0)+IF($C$117=$Y104,M$117,0)+IF($C$118=$Y104,M$118,0)+IF($C$119=$Y104,M$119,0)+IF($C$120=$Y104,M$120,0)+IF($C$121=$Y104,M$121,0)+IF($C$122=$Y104,M$122,0)+IF($C$123=$Y104,M$123,0)+IF($C$124=$Y104,M$124,0)+IF($C$125=$Y104,M$125,0)+IF($C$126=$Y104,M$126,0)+IF($C$127=$Y104,M$127,0)+IF($C$128=$Y104,M$128,0)+IF($C129=$Y104,M129,0)+IF($C130=$Y104,M130,0)+IF($C131=$Y104,M131,0)+IF($C132=$Y104,M132,0)+IF($C133=$Y104,M133,0)+IF($C134=$Y104,M134,0)+IF($C135=$Y104,M135,0)+IF($C136=$Y104,M136,0)+IF($C137=$Y104,M137,0)+IF($C138=$Y104,M138,0) +IF($C139=$Y104,M139,0) +IF($C140=$Y104,M140,0) +IF($C141=$Y104,M141,0) +IF($C142=$Y104,M142,0) +IF($C143=$Y104,M143,0) +IF($C144=$Y104,M144,0) +IF($C145=$Y104,M145,0) +IF($C146=$Y104,M146,0) +IF($C147=$Y104,M147,0) +IF($C148=$Y104,M148,0)+IF($C149=$Y104,M149,0)","v":0},null,{"$f":"IF($C$99=$Y104,O$99,0)+IF($C$100=$Y104,O$100,0)+IF($C$101=$Y104,O$101,0)+IF($C$102=$Y104,O$102,0)+IF($C$103=$Y104,O$103,0)+IF($C$104=$Y104,O$104,0)+IF($C$105=$Y104,O$105,0)+IF($C$106=$Y104,O$106,0)+IF($C$107=$Y104,O$107,0)+IF($C$108=$Y104,O$108,0)+IF($C$109=$Y104,O$109,0)+IF($C$110=$Y104,O$110,0)+IF($C$111=$Y104,O$111,0)+IF($C$112=$Y104,O$112,0)+IF($C$113=$Y104,O$113,0)+IF($C$114=$Y104,O$114,0)+IF($C$115=$Y104,O$115,0)+IF($C$116=$Y104,O$116,0)+IF($C$117=$Y104,O$117,0)+IF($C$118=$Y104,O$118,0)+IF($C$119=$Y104,O$119,0)+IF($C$120=$Y104,O$120,0)+IF($C$121=$Y104,O$121,0)+IF($C$122=$Y104,O$122,0)+IF($C$123=$Y104,O$123,0)+IF($C$124=$Y104,O$124,0)+IF($C$125=$Y104,O$125,0)+IF($C$126=$Y104,O$126,0)+IF($C$127=$Y104,O$127,0)+IF($C$128=$Y104,O$128,0)+IF($C129=$Y104,O129,0)+IF($C130=$Y104,O130,0)+IF($C131=$Y104,O131,0)+IF($C132=$Y104,O132,0)+IF($C133=$Y104,O133,0)+IF($C134=$Y104,O134,0)+IF($C135=$Y104,O135,0)+IF($C136=$Y104,O136,0)+IF($C137=$Y104,O137,0)+IF($C138=$Y104,O138,0) +IF($C139=$Y104,O139,0) +IF($C140=$Y104,O140,0) +IF($C141=$Y104,O141,0) +IF($C142=$Y104,O142,0) +IF($C143=$Y104,O143,0) +IF($C144=$Y104,O144,0) +IF($C145=$Y104,O145,0) +IF($C146=$Y104,O146,0) +IF($C147=$Y104,O147,0) +IF($C148=$Y104,O148,0)+IF($C149=$Y104,O149,0)","v":0},null,{"$f":"IF($C$99=$Y104,Q$99,0)+IF($C$100=$Y104,Q$100,0)+IF($C$101=$Y104,Q$101,0)+IF($C$102=$Y104,Q$102,0)+IF($C$103=$Y104,Q$103,0)+IF($C$104=$Y104,Q$104,0)+IF($C$105=$Y104,Q$105,0)+IF($C$106=$Y104,Q$106,0)+IF($C$107=$Y104,Q$107,0)+IF($C$108=$Y104,Q$108,0)+IF($C$109=$Y104,Q$109,0)+IF($C$110=$Y104,Q$110,0)+IF($C$111=$Y104,Q$111,0)+IF($C$112=$Y104,Q$112,0)+IF($C$113=$Y104,Q$113,0)+IF($C$114=$Y104,Q$114,0)+IF($C$115=$Y104,Q$115,0)+IF($C$116=$Y104,Q$116,0)+IF($C$117=$Y104,Q$117,0)+IF($C$118=$Y104,Q$118,0)+IF($C$119=$Y104,Q$119,0)+IF($C$120=$Y104,Q$120,0)+IF($C$121=$Y104,Q$121,0)+IF($C$122=$Y104,Q$122,0)+IF($C$123=$Y104,Q$123,0)+IF($C$124=$Y104,Q$124,0)+IF($C$125=$Y104,Q$125,0)+IF($C$126=$Y104,Q$126,0)+IF($C$127=$Y104,Q$127,0)+IF($C$128=$Y104,Q$128,0)+IF($C129=$Y104,Q129,0)+IF($C130=$Y104,Q130,0)+IF($C131=$Y104,Q131,0)+IF($C132=$Y104,Q132,0)+IF($C133=$Y104,Q133,0)+IF($C134=$Y104,Q134,0)+IF($C135=$Y104,Q135,0)+IF($C136=$Y104,Q136,0)+IF($C137=$Y104,Q137,0)+IF($C138=$Y104,Q138,0) +IF($C139=$Y104,Q139,0) +IF($C140=$Y104,Q140,0) +IF($C141=$Y104,Q141,0) +IF($C142=$Y104,Q142,0) +IF($C143=$Y104,Q143,0) +IF($C144=$Y104,Q144,0) +IF($C145=$Y104,Q145,0) +IF($C146=$Y104,Q146,0) +IF($C147=$Y104,Q147,0) +IF($C148=$Y104,Q148,0)+IF($C149=$Y104,Q149,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 6'!TS25","v":0}]
[7,{"$f":"'Non Domestic 7'!B5","v":0},{"$f":"'Non Domestic 7'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 7'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 7'!$T$17*K105)","v":0},0,0,0,0,{"$f":"((J105-'Non Domestic 7'!$T$17)*K105)+(M105*N105)+(O105)+(Q105*R105)","v":0},{"$f":"(((S105-'Non Domestic 7'!T17)+(T105-O105))*F105)+('Non Domestic 7'!T17*PVGRANT)+(O105*PVGRANT)","v":0},{"$f":"'Non Domestic 7'!V25","v":0},null,null,"Exemplar - Public Sector Buildings & Services",{"$f":"IF($C$99=$Y105,J$99,0)+IF($C$100=$Y105,J$100,0)+IF($C$101=$Y105,J$101,0)+IF($C$102=$Y105,J$102,0)+IF($C$103=$Y105,J$103,0)+IF($C$104=$Y105,J$104,0)+IF($C$105=$Y105,J$105,0)+IF($C$106=$Y105,J$106,0)+IF($C$107=$Y105,J$107,0)+IF($C$108=$Y105,J$108,0)+IF($C$109=$Y105,J$109,0)+IF($C$110=$Y105,J$110,0)+IF($C$111=$Y105,J$111,0)+IF($C$112=$Y105,J$112,0)+IF($C$113=$Y105,J$113,0)+IF($C$114=$Y105,J$114,0)+IF($C$115=$Y105,J$115,0)+IF($C$116=$Y105,J$116,0)+IF($C$117=$Y105,J$117,0)+IF($C$118=$Y105,J$118,0)+IF($C$119=$Y105,J$119,0)+IF($C$120=$Y105,J$120,0)+IF($C$121=$Y105,J$121,0)+IF($C$122=$Y105,J$122,0)+IF($C$123=$Y105,J$123,0)+IF($C$124=$Y105,J$124,0)+IF($C$125=$Y105,J$125,0)+IF($C$126=$Y105,J$126,0)+IF($C$127=$Y105,J$127,0)+IF($C$128=$Y105,J$128,0)+IF($C129=$Y105,J129,0)+IF($C130=$Y105,J130,0)+IF($C131=$Y105,J131,0)+IF($C132=$Y105,J132,0)+IF($C133=$Y105,J133,0)+IF($C134=$Y105,J134,0)+IF($C135=$Y105,J135,0)+IF($C136=$Y105,J136,0)+IF($C137=$Y105,J137,0)+IF($C138=$Y105,J138,0) +IF($C139=$Y105,J139,0) +IF($C140=$Y105,J140,0) +IF($C141=$Y105,J141,0) +IF($C142=$Y105,J142,0) +IF($C143=$Y105,J143,0) +IF($C144=$Y105,J144,0) +IF($C145=$Y105,J145,0) +IF($C146=$Y105,J146,0) +IF($C147=$Y105,J147,0) +IF($C148=$Y105,J148,0)+IF($C149=$Y105,J149,0)","v":0},null,null,{"$f":"IF($C$99=$Y105,M$99,0)+IF($C$100=$Y105,M$100,0)+IF($C$101=$Y105,M$101,0)+IF($C$102=$Y105,M$102,0)+IF($C$103=$Y105,M$103,0)+IF($C$104=$Y105,M$104,0)+IF($C$105=$Y105,M$105,0)+IF($C$106=$Y105,M$106,0)+IF($C$107=$Y105,M$107,0)+IF($C$108=$Y105,M$108,0)+IF($C$109=$Y105,M$109,0)+IF($C$110=$Y105,M$110,0)+IF($C$111=$Y105,M$111,0)+IF($C$112=$Y105,M$112,0)+IF($C$113=$Y105,M$113,0)+IF($C$114=$Y105,M$114,0)+IF($C$115=$Y105,M$115,0)+IF($C$116=$Y105,M$116,0)+IF($C$117=$Y105,M$117,0)+IF($C$118=$Y105,M$118,0)+IF($C$119=$Y105,M$119,0)+IF($C$120=$Y105,M$120,0)+IF($C$121=$Y105,M$121,0)+IF($C$122=$Y105,M$122,0)+IF($C$123=$Y105,M$123,0)+IF($C$124=$Y105,M$124,0)+IF($C$125=$Y105,M$125,0)+IF($C$126=$Y105,M$126,0)+IF($C$127=$Y105,M$127,0)+IF($C$128=$Y105,M$128,0)+IF($C129=$Y105,M129,0)+IF($C130=$Y105,M130,0)+IF($C131=$Y105,M131,0)+IF($C132=$Y105,M132,0)+IF($C133=$Y105,M133,0)+IF($C134=$Y105,M134,0)+IF($C135=$Y105,M135,0)+IF($C136=$Y105,M136,0)+IF($C137=$Y105,M137,0)+IF($C138=$Y105,M138,0) +IF($C139=$Y105,M139,0) +IF($C140=$Y105,M140,0) +IF($C141=$Y105,M141,0) +IF($C142=$Y105,M142,0) +IF($C143=$Y105,M143,0) +IF($C144=$Y105,M144,0) +IF($C145=$Y105,M145,0) +IF($C146=$Y105,M146,0) +IF($C147=$Y105,M147,0) +IF($C148=$Y105,M148,0)+IF($C149=$Y105,M149,0)","v":0},null,{"$f":"IF($C$99=$Y105,O$99,0)+IF($C$100=$Y105,O$100,0)+IF($C$101=$Y105,O$101,0)+IF($C$102=$Y105,O$102,0)+IF($C$103=$Y105,O$103,0)+IF($C$104=$Y105,O$104,0)+IF($C$105=$Y105,O$105,0)+IF($C$106=$Y105,O$106,0)+IF($C$107=$Y105,O$107,0)+IF($C$108=$Y105,O$108,0)+IF($C$109=$Y105,O$109,0)+IF($C$110=$Y105,O$110,0)+IF($C$111=$Y105,O$111,0)+IF($C$112=$Y105,O$112,0)+IF($C$113=$Y105,O$113,0)+IF($C$114=$Y105,O$114,0)+IF($C$115=$Y105,O$115,0)+IF($C$116=$Y105,O$116,0)+IF($C$117=$Y105,O$117,0)+IF($C$118=$Y105,O$118,0)+IF($C$119=$Y105,O$119,0)+IF($C$120=$Y105,O$120,0)+IF($C$121=$Y105,O$121,0)+IF($C$122=$Y105,O$122,0)+IF($C$123=$Y105,O$123,0)+IF($C$124=$Y105,O$124,0)+IF($C$125=$Y105,O$125,0)+IF($C$126=$Y105,O$126,0)+IF($C$127=$Y105,O$127,0)+IF($C$128=$Y105,O$128,0)+IF($C129=$Y105,O129,0)+IF($C130=$Y105,O130,0)+IF($C131=$Y105,O131,0)+IF($C132=$Y105,O132,0)+IF($C133=$Y105,O133,0)+IF($C134=$Y105,O134,0)+IF($C135=$Y105,O135,0)+IF($C136=$Y105,O136,0)+IF($C137=$Y105,O137,0)+IF($C138=$Y105,O138,0) +IF($C139=$Y105,O139,0) +IF($C140=$Y105,O140,0) +IF($C141=$Y105,O141,0) +IF($C142=$Y105,O142,0) +IF($C143=$Y105,O143,0) +IF($C144=$Y105,O144,0) +IF($C145=$Y105,O145,0) +IF($C146=$Y105,O146,0) +IF($C147=$Y105,O147,0) +IF($C148=$Y105,O148,0)+IF($C149=$Y105,O149,0)","v":0},null,{"$f":"IF($C$99=$Y105,Q$99,0)+IF($C$100=$Y105,Q$100,0)+IF($C$101=$Y105,Q$101,0)+IF($C$102=$Y105,Q$102,0)+IF($C$103=$Y105,Q$103,0)+IF($C$104=$Y105,Q$104,0)+IF($C$105=$Y105,Q$105,0)+IF($C$106=$Y105,Q$106,0)+IF($C$107=$Y105,Q$107,0)+IF($C$108=$Y105,Q$108,0)+IF($C$109=$Y105,Q$109,0)+IF($C$110=$Y105,Q$110,0)+IF($C$111=$Y105,Q$111,0)+IF($C$112=$Y105,Q$112,0)+IF($C$113=$Y105,Q$113,0)+IF($C$114=$Y105,Q$114,0)+IF($C$115=$Y105,Q$115,0)+IF($C$116=$Y105,Q$116,0)+IF($C$117=$Y105,Q$117,0)+IF($C$118=$Y105,Q$118,0)+IF($C$119=$Y105,Q$119,0)+IF($C$120=$Y105,Q$120,0)+IF($C$121=$Y105,Q$121,0)+IF($C$122=$Y105,Q$122,0)+IF($C$123=$Y105,Q$123,0)+IF($C$124=$Y105,Q$124,0)+IF($C$125=$Y105,Q$125,0)+IF($C$126=$Y105,Q$126,0)+IF($C$127=$Y105,Q$127,0)+IF($C$128=$Y105,Q$128,0)+IF($C129=$Y105,Q129,0)+IF($C130=$Y105,Q130,0)+IF($C131=$Y105,Q131,0)+IF($C132=$Y105,Q132,0)+IF($C133=$Y105,Q133,0)+IF($C134=$Y105,Q134,0)+IF($C135=$Y105,Q135,0)+IF($C136=$Y105,Q136,0)+IF($C137=$Y105,Q137,0)+IF($C138=$Y105,Q138,0) +IF($C139=$Y105,Q139,0) +IF($C140=$Y105,Q140,0) +IF($C141=$Y105,Q141,0) +IF($C142=$Y105,Q142,0) +IF($C143=$Y105,Q143,0) +IF($C144=$Y105,Q144,0) +IF($C145=$Y105,Q145,0) +IF($C146=$Y105,Q146,0) +IF($C147=$Y105,Q147,0) +IF($C148=$Y105,Q148,0)+IF($C149=$Y105,Q149,0)","v":0},"not used",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 7'!TS25","v":0}]
[8,{"$f":"'Non Domestic 8'!B5","v":0},{"$f":"'Non Domestic 8'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 8'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 8'!$T$17*K106)","v":0},0,0,0,0,{"$f":"((J106-'Non Domestic 8'!$T$17)*K106)+(M106*N106)+(O106)+(Q106*R106)","v":0},{"$f":"(((S106-'Non Domestic 8'!T17)+(T106-O106))*F106)+('Non Domestic 8'!T17*PVGRANT)+(O106*PVGRANT)","v":0},{"$f":"'Non Domestic 8'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 8'!TS25","v":0}]
[9,{"$f":"'Non Domestic 9'!B5","v":0},{"$f":"'Non Domestic 9'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 9'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 9'!$T$17*K107)","v":0},0,0,0,0,{"$f":"((J107-'Non Domestic 9'!$T$17)*K107)+(M107*N107)+(O107)+(Q107*R107)","v":0},{"$f":"(((S107-'Non Domestic 9'!T17)+(T107-O107))*F107)+('Non Domestic 9'!T17*PVGRANT)+(O107*PVGRANT)","v":0},{"$f":"'Non Domestic 9'!V25","v":0},null,null,null,"Project Cost",null,null,null,null,null,null,null,null,"Total Project Cost","Eligible VAT","Grant","total cost",null,null,"Deep Retro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 9'!TS25","v":0}]
[10,{"$f":"'Non Domestic 10'!B5","v":0},{"$f":"'Non Domestic 10'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 10'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 10'!$T$17*K108)","v":0},0,0,0,0,{"$f":"((J108-'Non Domestic 10'!$T$17)*K108)+(M108*N108)+(O108)+(Q108*R108)","v":0},{"$f":"(((S108-'Non Domestic 10'!T17)+(T108-O108))*F108)+('Non Domestic 10'!T17*PVGRANT)+(O108*PVGRANT)","v":0},{"$f":"'Non Domestic 10'!V25","v":0},null,null,"Energy Poor Homes : Local Authority",{"$f":"IF(($C$156=$Y$108),J$156,0)+IF(($C$157=$Y$108),J$157,0)+IF(($C$158=$Y$108),J$158,0)+IF(($C$159=$Y$108),J$159,0)+IF(($C$160=$Y$108),J$160,0)+IF(($C$161=$Y$108),J$161,0)+IF(($C$162=$Y$108),J$162,0)+IF(($C$163=$Y$108),J$163,0)+IF(($C$164=$Y$108),J$164,0)+IF(($C$165=$Y$108),J$165,0)+IF(($C$166=$Y$108),J$166,0)+IF(($C$167=$Y$108),J$167,0)+IF(($C$168=$Y$108),J$168,0)+IF(($C$169=$Y$108),J$169,0)","v":0}," "," ",null," ",null," ",null," ",{"$f":"IF(($C$156=$Y$108),J$156,0)+IF(($C$157=$Y$108),J$157,0)+IF(($C$158=$Y$108),J$158,0)+IF(($C$159=$Y$108),J$160,0)+IF(($C$160=$Y$108),J$159,0)+IF(($C$161=$Y$108),J$161,0)+IF(($C$162=$Y$108),J$162,0)+IF(($C$163=$Y$108),J$163,0)+IF(($C$164=$Y$108),J$164,0)+IF(($C$165=$Y$108),J$165,0)+IF(($C$166=$Y$108),J$166,0)+IF(($C$167=$Y$108),J$167,0)+IF(($C$168=$Y$108),J$168,0)+IF(($C$169=$Y$108),J$169,0)","v":0},0,{"$f":"IF(($C$156=$Y$108),K$156,0)+IF(($C$157=$Y$108),K$157,0)+IF(($C$158=$Y$108),K$158,0)+IF(($C$159=$Y$108),K$159,0)+IF(($C$160=$Y$108),K$160,0)+IF(($C$161=$Y$108),K$161,0)+IF(($C$162=$Y$108),K$162,0)+IF(($C$163=$Y$108),K$163,0)+IF(($C$164=$Y$108),K$164,0)+IF(($C$165=$Y$108),K$165,0)+IF(($C$166=$Y$108),K$166,0)+IF(($C$167=$Y$108),K$167,0)+IF(($C$168=$Y$108),K$168,0)+IF(($C$169=$Y$108),K$169,0)","v":0},null,null,null,{"$f":"IF(AND($C$156=$Y$108,$D$156=\"Yes\"),U$156,0)+IF(AND($C$157=$Y$108,$D$157=\"Yes\"),U$157,0)+IF(AND($C$158=$Y$108,$D$158=\"Yes\"),U$158,0)+IF(AND($C$159=$Y$108,$D$159=\"Yes\"),U$159,0)+IF(AND($C$160=$Y$108,$D$160=\"Yes\"),U$160,0)+IF(AND($C$161=$Y$108,$D$161=\"Yes\"),U$161,0)+IF(AND($C$162=$Y$108,$D$162=\"Yes\"),U$162,0)+IF(AND($C$163=$Y$108,$D$163=\"Yes\"),U$163,0)+IF(AND($C$164=$Y$108,$D$164=\"Yes\"),U$164,0)+IF(AND($C$165=$Y$108,$D$165=\"Yes\"),U$165,0)+IF(AND($C$166=$Y$108,$D$166=\"Yes\"),U$166,0)+IF(AND($C$167=$Y$108,$D$167=\"Yes\"),U$167,0)+IF(AND($C$168=$Y$108,$D$168=\"Yes\"),U$168,0)+IF(AND($C$169=$Y$108,$D$169=\"Yes\"),U$169,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 10'!TS25","v":0}]
[11,{"$f":"'Non Domestic 11'!B5","v":0},{"$f":"'Non Domestic 11'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 11'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 11'!$T$17*K109)","v":0},0,0,0,0,{"$f":"((J109-'Non Domestic 11'!$T$17)*K109)+(M109*N109)+(O109)+(Q109*R109)","v":0},{"$f":"(((S109-'Non Domestic 11'!T17)+(T109-O109))*F109)+('Non Domestic 11'!T17*PVGRANT)+(O109*PVGRANT)","v":0},{"$f":"'Non Domestic 11'!V25","v":0},null,null,"Energy Poor Homes : Housing Association",{"$f":"IF(($C$156=$Y$109),J$156,0)+IF(($C$157=$Y$109),J$157,0)+IF(($C$158=$Y$109),J$158,0)+IF(($C$159=$Y$109),J$159,0)+IF(($C$160=$Y$109),J$160,0)+IF(($C$161=$Y$109),J$161,0)+IF(($C$162=$Y$109),J$162,0)+IF(($C$163=$Y$109),J$163,0)+IF(($C$164=$Y$109),J$164,0)+IF(($C$165=$Y$109),J$165,0)+IF(($C$166=$Y$109),J$166,0)+IF(($C$167=$Y$109),J$167,0)+IF(($C$168=$Y$109),J$168,0)+IF(($C$169=$Y$109),J$169,0)","v":0}," "," ",null," ",null," ",null," ",{"$f":"IF(($C$156=$Y$109),J$156,0)+IF(($C$157=$Y$109),J$157,0)+IF(($C$158=$Y$109),J$158,0)+IF(($C$159=$Y$109),J$159,0)+IF(($C$160=$Y$109),J$160,0)+IF(($C$161=$Y$109),J$161,0)+IF(($C$162=$Y$109),J$162,0)+IF(($C$163=$Y$109),J$163,0)+IF(($C$164=$Y$109),J$164,0)+IF(($C$165=$Y$109),J$165,0)+IF(($C$166=$Y$109),J$166,0)+IF(($C$167=$Y$109),J$167,0)+IF(($C$168=$Y$109),J$168,0)+IF(($C$169=$Y$109),J$169,0)","v":0},0,{"$f":"IF(($C$156=$Y$109),K$156,0)+IF(($C$157=$Y$109),K$157,0)+IF(($C$158=$Y$109),K$158,0)+IF(($C$159=$Y$109),K$159,0)+IF(($C$160=$Y$109),K$160,0)+IF(($C$161=$Y$109),K$161,0)+IF(($C$162=$Y$109),K$162,0)+IF(($C$163=$Y$109),K$163,0)+IF(($C$164=$Y$109),K$164,0)+IF(($C$165=$Y$109),K$165,0)+IF(($C$166=$Y$109),K$166,0)+IF(($C$167=$Y$109),K$167,0)+IF(($C$168=$Y$109),K$168,0)+IF(($C$169=$Y$109),K$169,0)","v":0},null,null,null,{"$f":"IF(AND($C$156=$Y$109,$D$156=\"Yes\"),U$156,0)+IF(AND($C$157=$Y$109,$D$157=\"Yes\"),U$157,0)+IF(AND($C$158=$Y$109,$D$158=\"Yes\"),U$158,0)+IF(AND($C$159=$Y$109,$D$159=\"Yes\"),U$159,0)+IF(AND($C$160=$Y$109,$D$160=\"Yes\"),U$160,0)+IF(AND($C$161=$Y$109,$D$161=\"Yes\"),U$161,0)+IF(AND($C$162=$Y$109,$D$162=\"Yes\"),U$162,0)+IF(AND($C$163=$Y$109,$D$163=\"Yes\"),U$163,0)+IF(AND($C$164=$Y$109,$D$164=\"Yes\"),U$164,0)+IF(AND($C$165=$Y$109,$D$165=\"Yes\"),U$165,0)+IF(AND($C$166=$Y$109,$D$166=\"Yes\"),U$166,0)+IF(AND($C$167=$Y$109,$D$167=\"Yes\"),U$167,0)+IF(AND($C$168=$Y$109,$D$168=\"Yes\"),U$168,0)+IF(AND($C$169=$Y$109,$D$169=\"Yes\"),U$169,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 11'!TS25","v":0}]
[12,{"$f":"'Non Domestic 12'!B5","v":0},{"$f":"'Non Domestic 12'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 12'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 12'!$T$17*K110)","v":0},0,0,0,0,{"$f":"((J110-'Non Domestic 12'!$T$17)*K110)+(M110*N110)+(O110)+(Q110*R110)","v":0},{"$f":"(((S110-'Non Domestic 12'!T17)+(T110-O110))*F110)+('Non Domestic 12'!T17*PVGRANT)+(O110*PVGRANT)","v":0},{"$f":"'Non Domestic 12'!V25","v":0},null,null,"Energy Poor Homes : Private",{"$f":"IF(($C$156=$Y$110),J$156,0)+IF(($C$157=$Y$110),J$157,0)+IF(($C$158=$Y$110),J$158,0)+IF(($C$159=$Y$110),J$159,0)+IF(($C$160=$Y$110),J$160,0)+IF(($C$161=$Y$110),J$161,0)+IF(($C$162=$Y$110),J$162,0)+IF(($C$163=$Y$110),J$163,0)+IF(($C$164=$Y$110),J$164,0)+IF(($C$165=$Y$110),J$165,0)+IF(($C$166=$Y$110),J$166,0)+IF(($C$167=$Y$110),J$167,0)+IF(($C$168=$Y$110),J$168,0)+IF(($C$169=$Y$110),J$169,0)","v":0}," "," ",null," ",null," ",null," ",{"$f":"IF(($C$156=$Y$110),J$156,0)+IF(($C$157=$Y$110),J$157,0)+IF(($C$158=$Y$110),J$158,0)+IF(($C$159=$Y$110),J$159,0)+IF(($C$160=$Y$110),J$160,0)+IF(($C$161=$Y$110),J$161,0)+IF(($C$162=$Y$110),J$162,0)+IF(($C$163=$Y$110),J$163,0)+IF(($C$164=$Y$110),J$164,0)+IF(($C$165=$Y$110),J$165,0)+IF(($C$166=$Y$110),J$166,0)+IF(($C$167=$Y$110),J$167,0)+IF(($C$168=$Y$110),J$168,0)+IF(($C$169=$Y$110),J$169,0)","v":0},0,{"$f":"IF(($C$156=$Y$110),K$156,0)+IF(($C$157=$Y$110),K$157,0)+IF(($C$158=$Y$110),K$158,0)+IF(($C$159=$Y$110),K$159,0)+IF(($C$160=$Y$110),K$160,0)+IF(($C$161=$Y$110),K$161,0)+IF(($C$162=$Y$110),K$162,0)+IF(($C$163=$Y$110),K$163,0)+IF(($C$164=$Y$110),K$164,0)+IF(($C$165=$Y$110),K$165,0)+IF(($C$166=$Y$110),K$166,0)+IF(($C$167=$Y$110),K$167,0)+IF(($C$168=$Y$110),K$168,0)+IF(($C$169=$Y$110),K$169,0)","v":0},{"$f":"SUM(AI108:AJ110)","v":0},{"$f":"SUM(AK108:AK110)","v":0},null,{"$f":"IF(AND($C$156=$Y$110,$D$156=\"Yes\"),U$156,0)+IF(AND($C$157=$Y$110,$D$157=\"Yes\"),U$157,0)+IF(AND($C$158=$Y$110,$D$158=\"Yes\"),U$158,0)+IF(AND($C$159=$Y$110,$D$159=\"Yes\"),U$159,0)+IF(AND($C$160=$Y$110,$D$160=\"Yes\"),U$160,0)+IF(AND($C$161=$Y$110,$D$161=\"Yes\"),U$161,0)+IF(AND($C$162=$Y$110,$D$162=\"Yes\"),U$162,0)+IF(AND($C$163=$Y$110,$D$163=\"Yes\"),U$163,0)+IF(AND($C$164=$Y$110,$D$164=\"Yes\"),U$164,0)+IF(AND($C$165=$Y$110,$D$165=\"Yes\"),U$165,0)+IF(AND($C$166=$Y$110,$D$166=\"Yes\"),U$166,0)+IF(AND($C$167=$Y$110,$D$167=\"Yes\"),U$167,0)+IF(AND($C$168=$Y$110,$D$168=\"Yes\"),U$168,0)+IF(AND($C$169=$Y$110,$D$169=\"Yes\"),U$169,0)","v":0},{"$f":"SUM(AO108:AO110)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 12'!TS25","v":0}]
[13,{"$f":"'Non Domestic 13'!B5","v":0},{"$f":"'Non Domestic 13'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 13'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 13'!$T$17*K111)","v":0},0,0,0,0,{"$f":"((J111-'Non Domestic 13'!$T$17)*K111)+(M111*N111)+(O111)+(Q111*R111)","v":0},{"$f":"(((S111-'Non Domestic 13'!T17)+(T111-O111))*F111)+('Non Domestic 13'!T17*PVGRANT)+(O111*PVGRANT)","v":0},{"$f":"'Non Domestic 13'!V25","v":0},null,null,"Non-Energy Poor Homes : Local Authority",{"$f":"IF(($C$156=$Y$111),J$156,0)+IF(($C$157=$Y$111),J$157,0)+IF(($C$158=$Y$111),J$158,0)+IF(($C$159=$Y$111),J$159,0)+IF(($C$160=$Y$111),J$160,0)+IF(($C$161=$Y$111),J$161,0)+IF(($C$162=$Y$111),J$162,0)+IF(($C$163=$Y$111),J$163,0)+IF(($C$164=$Y$111),J$164,0)+IF(($C$165=$Y$111),J$165,0)+IF(($C$166=$Y$111),J$166,0)+IF(($C$167=$Y$111),J$167,0)+IF(($C$168=$Y$111),J$168,0)+IF(($C$169=$Y$111),J$169,0)","v":0}," "," ",null," ",null," ",null," ",{"$f":"IF(($C$156=$Y$111),J$156,0)+IF(($C$157=$Y$111),J$157,0)+IF(($C$158=$Y$111),J$158,0)+IF(($C$159=$Y$111),J$159,0)+IF(($C$160=$Y$111),J$160,0)+IF(($C$161=$Y$111),J$161,0)+IF(($C$162=$Y$111),J$162,0)+IF(($C$163=$Y$111),J$163,0)+IF(($C$164=$Y$111),J$164,0)+IF(($C$165=$Y$111),J$165,0)+IF(($C$166=$Y$111),J$166,0)+IF(($C$167=$Y$111),J$167,0)+IF(($C$168=$Y$111),J$168,0)+IF(($C$169=$Y$111),J$169,0)","v":0},0,{"$f":"IF(($C$156=$Y$111),K$156,0)+IF(($C$157=$Y$111),K$157,0)+IF(($C$158=$Y$111),K$158,0)+IF(($C$159=$Y$111),K$159,0)+IF(($C$160=$Y$111),K$160,0)+IF(($C$161=$Y$111),K$161,0)+IF(($C$162=$Y$111),K$162,0)+IF(($C$163=$Y$111),K$163,0)+IF(($C$164=$Y$111),K$164,0)+IF(($C$165=$Y$111),K$165,0)+IF(($C$166=$Y$111),K$166,0)+IF(($C$167=$Y$111),K$167,0)+IF(($C$168=$Y$111),K$168,0)+IF(($C$169=$Y$111),K$169,0)","v":0},null,null,null,{"$f":"IF(AND($C$156=$Y$111,$D$156=\"Yes\"),U$156,0)+IF(AND($C$157=$Y$111,$D$157=\"Yes\"),U$157,0)+IF(AND($C$158=$Y$111,$D$158=\"Yes\"),U$158,0)+IF(AND($C$159=$Y$111,$D$159=\"Yes\"),U$159,0)+IF(AND($C$160=$Y$111,$D$160=\"Yes\"),U$160,0)+IF(AND($C$161=$Y$111,$D$161=\"Yes\"),U$161,0)+IF(AND($C$162=$Y$111,$D$162=\"Yes\"),U$162,0)+IF(AND($C$163=$Y$111,$D$163=\"Yes\"),U$163,0)+IF(AND($C$164=$Y$111,$D$164=\"Yes\"),U$164,0)+IF(AND($C$165=$Y$111,$D$165=\"Yes\"),U$165,0)+IF(AND($C$166=$Y$111,$D$166=\"Yes\"),U$166,0)+IF(AND($C$167=$Y$111,$D$167=\"Yes\"),U$167,0)+IF(AND($C$168=$Y$111,$D$168=\"Yes\"),U$168,0)+IF(AND($C$169=$Y$111,$D$169=\"Yes\"),U$169,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 13'!TS25","v":0}]
[14,{"$f":"'Non Domestic 14'!B5","v":0},{"$f":"'Non Domestic 14'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 14'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 14'!$T$17*K112)","v":0},0,0,0,0,{"$f":"((J112-'Non Domestic 14'!$T$17)*K112)+(M112*N112)+(O112)+(Q112*R112)","v":0},{"$f":"(((S112-'Non Domestic 14'!T17)+(T112-O112))*F112)+('Non Domestic 14'!T17*PVGRANT)+(O112*PVGRANT)","v":0},{"$f":"'Non Domestic 14'!V25","v":0},null,null,"Non-Energy Poor Homes : Housing Association",{"$f":"IF(($C$156=$Y$112),J$156,0)+IF(($C$157=$Y$112),J$157,0)+IF(($C$158=$Y$112),J$158,0)+IF(($C$159=$Y$112),J$159,0)+IF(($C$160=$Y$112),J$160,0)+IF(($C$161=$Y$112),J$161,0)+IF(($C$162=$Y$112),J$162,0)+IF(($C$163=$Y$112),J$163,0)+IF(($C$164=$Y$112),J$164,0)+IF(($C$165=$Y$112),J$165,0)+IF(($C$166=$Y$112),J$166,0)+IF(($C$167=$Y$112),J$167,0)+IF(($C$168=$Y$112),J$168,0)+IF(($C$169=$Y$112),J$169,0)","v":0}," "," ",null," ",null," ",null," ",{"$f":"IF(($C$156=$Y$112),J$156,0)+IF(($C$157=$Y$112),J$157,0)+IF(($C$158=$Y$112),J$158,0)+IF(($C$159=$Y$112),J$159,0)+IF(($C$160=$Y$112),J$160,0)+IF(($C$161=$Y$112),J$161,0)+IF(($C$162=$Y$112),J$162,0)+IF(($C$163=$Y$112),J$163,0)+IF(($C$164=$Y$112),J$164,0)+IF(($C$165=$Y$112),J$165,0)+IF(($C$166=$Y$112),J$166,0)+IF(($C$167=$Y$112),J$167,0)+IF(($C$168=$Y$112),J$168,0)+IF(($C$169=$Y$112),J$169,0)","v":0},0,{"$f":"IF(($C$156=$Y$112),K$156,0)+IF(($C$157=$Y$112),K$157,0)+IF(($C$158=$Y$112),K$158,0)+IF(($C$159=$Y$112),K$159,0)+IF(($C$160=$Y$112),K$160,0)+IF(($C$161=$Y$112),K$161,0)+IF(($C$162=$Y$112),K$162,0)+IF(($C$163=$Y$112),K$163,0)+IF(($C$164=$Y$112),K$164,0)+IF(($C$165=$Y$112),K$165,0)+IF(($C$166=$Y$112),K$166,0)+IF(($C$167=$Y$112),K$167,0)+IF(($C$168=$Y$112),K$168,0)+IF(($C$169=$Y$112),K$169,0)","v":0},null,null,null,{"$f":"IF(AND($C$156=$Y$112,$D$156=\"Yes\"),U$156,0)+IF(AND($C$157=$Y$112,$D$157=\"Yes\"),U$157,0)+IF(AND($C$158=$Y$112,$D$158=\"Yes\"),U$158,0)+IF(AND($C$159=$Y$112,$D$159=\"Yes\"),U$159,0)+IF(AND($C$160=$Y$112,$D$160=\"Yes\"),U$160,0)+IF(AND($C$161=$Y$112,$D$161=\"Yes\"),U$161,0)+IF(AND($C$162=$Y$112,$D$162=\"Yes\"),U$162,0)+IF(AND($C$163=$Y$112,$D$163=\"Yes\"),U$163,0)+IF(AND($C$164=$Y$112,$D$164=\"Yes\"),U$164,0)+IF(AND($C$165=$Y$112,$D$165=\"Yes\"),U$165,0)+IF(AND($C$166=$Y$112,$D$166=\"Yes\"),U$166,0)+IF(AND($C$167=$Y$112,$D$167=\"Yes\"),U$167,0)+IF(AND($C$168=$Y$112,$D$168=\"Yes\"),U$168,0)+IF(AND($C$169=$Y$112,$D$169=\"Yes\"),U$169,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 14'!TS25","v":0}]
[15,{"$f":"'Non Domestic 15'!B5","v":0},{"$f":"'Non Domestic 15'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 15'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 15'!$T$17*K113)","v":0},0,0,0,0,{"$f":"((J113-'Non Domestic 15'!$T$17)*K113)+(M113*N113)+(O113)+(Q113*R113)","v":0},{"$f":"(((S113-'Non Domestic 15'!T17)+(T113-O113))*F113)+('Non Domestic 15'!T17*PVGRANT)+(O113*PVGRANT)","v":0},{"$f":"'Non Domestic 15'!V25","v":0},null,null,"Non-Energy Poor Homes : Private",{"$f":"IF(($C$156=$Y$113),J$156,0)+IF(($C$157=$Y$113),J$157,0)+IF(($C$158=$Y$113),J$158,0)+IF(($C$159=$Y$113),J$159,0)+IF(($C$160=$Y$113),J$160,0)+IF(($C$161=$Y$113),J$161,0)+IF(($C$162=$Y$113),J$162,0)+IF(($C$163=$Y$113),J$163,0)+IF(($C$164=$Y$113),J$164,0)+IF(($C$165=$Y$113),J$165,0)+IF(($C$166=$Y$113),J$166,0)+IF(($C$167=$Y$113),J$167,0)+IF(($C$168=$Y$113),J$168,0)+IF(($C$169=$Y$113),J$169,0)","v":0}," "," ",null," ",null," ",null," ",{"$f":"IF(($C$156=$Y$113),J$156,0)+IF(($C$157=$Y$113),J$157,0)+IF(($C$158=$Y$113),J$158,0)+IF(($C$159=$Y$113),J$159,0)+IF(($C$160=$Y$113),J$160,0)+IF(($C$161=$Y$113),J$161,0)+IF(($C$162=$Y$113),J$162,0)+IF(($C$163=$Y$113),J$163,0)+IF(($C$164=$Y$113),J$164,0)+IF(($C$165=$Y$113),J$165,0)+IF(($C$166=$Y$113),J$166,0)+IF(($C$167=$Y$113),J$167,0)+IF(($C$168=$Y$113),J$168,0)+IF(($C$169=$Y$113),J$169,0)","v":0},0,{"$f":"IF(($C$156=$Y$113),K$156,0)+IF(($C$157=$Y$113),K$157,0)+IF(($C$158=$Y$113),K$158,0)+IF(($C$159=$Y$113),K$159,0)+IF(($C$160=$Y$113),K$160,0)+IF(($C$161=$Y$113),K$161,0)+IF(($C$162=$Y$113),K$162,0)+IF(($C$163=$Y$113),K$163,0)+IF(($C$164=$Y$113),K$164,0)+IF(($C$165=$Y$113),K$165,0)+IF(($C$166=$Y$113),K$166,0)+IF(($C$167=$Y$113),K$167,0)+IF(($C$168=$Y$113),K$168,0)+IF(($C$169=$Y$113),K$169,0)","v":0},{"$f":"SUM(AI111:AJ113)","v":0},{"$f":"SUM(AK111:AK113)","v":0},null,{"$f":"IF(AND($C$156=$Y$113,$D$156=\"Yes\"),U$156,0)+IF(AND($C$157=$Y$113,$D$157=\"Yes\"),U$157,0)+IF(AND($C$158=$Y$113,$D$158=\"Yes\"),U$158,0)+IF(AND($C$159=$Y$113,$D$159=\"Yes\"),U$159,0)+IF(AND($C$160=$Y$113,$D$160=\"Yes\"),U$160,0)+IF(AND($C$161=$Y$113,$D$161=\"Yes\"),U$161,0)+IF(AND($C$162=$Y$113,$D$162=\"Yes\"),U$162,0)+IF(AND($C$163=$Y$113,$D$163=\"Yes\"),U$163,0)+IF(AND($C$164=$Y$113,$D$164=\"Yes\"),U$164,0)+IF(AND($C$165=$Y$113,$D$165=\"Yes\"),U$165,0)+IF(AND($C$166=$Y$113,$D$166=\"Yes\"),U$166,0)+IF(AND($C$167=$Y$113,$D$167=\"Yes\"),U$167,0)+IF(AND($C$168=$Y$113,$D$168=\"Yes\"),U$168,0)+IF(AND($C$169=$Y$113,$D$169=\"Yes\"),U$169,0)","v":0},{"$f":"SUM(AO111:AO113)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 15'!TS25","v":0}]
[16,{"$f":"'Non Domestic 16'!B5","v":0},{"$f":"'Non Domestic 16'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 16'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 16'!$T$17*K114)","v":0},0,0,0,0,{"$f":"((J114-'Non Domestic 16'!$T$17)*K114)+(M114*N114)+(O114)+(Q114*R114)","v":0},{"$f":"(((S114-'Non Domestic 16'!T17)+(T114-O114))*F114)+('Non Domestic 16'!T17*PVGRANT)+(O114*PVGRANT)","v":0},{"$f":"'Non Domestic 16'!V25","v":0},null,null,"Combined Fabric Upgrade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 16'!TS25","v":0}]
[17,{"$f":"'Non Domestic 17'!B5","v":0},{"$f":"'Non Domestic 17'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 17'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 17'!$T$17*K115)","v":0},0,0,0,0,{"$f":"((J115-'Non Domestic 17'!$T$17)*K115)+(M115*N115)+(O115)+(Q115*R115)","v":0},{"$f":"(((S115-'Non Domestic 17'!T17)+(T115-O115))*F115)+('Non Domestic 17'!T17*PVGRANT)+(O115*PVGRANT)","v":0},{"$f":"'Non Domestic 17'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 17'!TS25","v":0}]
[{"$f":"A115+1","v":18},{"$f":"'Non Domestic 18'!B5","v":0},{"$f":"'Non Domestic 18'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 18'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 18'!$T$17*K116)","v":0},0,0,0,0,{"$f":"((J116-'Non Domestic 18'!$T$17)*K116)+(M116*N116)+(O116)+(Q116*R116)","v":0},{"$f":"(((S116-'Non Domestic 18'!T17)+(T116-O116))*F116)+('Non Domestic 18'!T17*PVGRANT)+(O116*PVGRANT)","v":0},{"$f":"'Non Domestic 18'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 18'!TS25","v":0}]
[{"$f":"A116+1","v":19},{"$f":"'Non Domestic 19'!B5","v":0},{"$f":"'Non Domestic 19'!B3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 19'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 19'!$T$17*K117)","v":0},0,0,0,0,{"$f":"((J117-'Non Domestic 19'!$T$17)*K117)+(M117*N117)+(O117)+(Q117*R117)","v":0},{"$f":"(((S117-'Non Domestic 19'!T17)+(T117-O117))*F117)+('Non Domestic 19'!T17*PVGRANT)+(O117*PVGRANT)","v":0},{"$f":"'Non Domestic 19'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 19'!TS25","v":0}]
[{"$f":"A117+1","v":20},{"$f":"'Non Domestic 20'!$B$5","v":0},{"$f":"'Non Domestic 20'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 20'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 20'!$T$17*K118)","v":0},0,0,0,0,{"$f":"((J118-'Non Domestic 20'!$T$17)*K118)+(M118*N118)+(O118)+(Q118*R118)","v":0},{"$f":"(((S118-'Non Domestic 20'!T17)+(T118-O118))*F118)+('Non Domestic 20'!T17*PVGRANT)+(O118*PVGRANT)","v":0},{"$f":"'Non Domestic 20'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 20'!TS25","v":0}]
[{"$f":"A118+1","v":21},{"$f":"'Non Domestic 21'!$B$5","v":0},{"$f":"'Non Domestic 21'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 21'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 21'!$T$17*K119)","v":0},0,0,0,0,{"$f":"((J119-'Non Domestic 21'!$T$17)*K119)+(M119*N119)+(O119)+(Q119*R119)","v":0},{"$f":"(((S119-'Non Domestic 21'!T17)+(T119-O119))*F119)+('Non Domestic 21'!T17*PVGRANT)+(O119*PVGRANT)","v":0},{"$f":"'Non Domestic 21'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 21'!TS25","v":0}]
[22,{"$f":"'Non Domestic 22'!$B$5","v":0},{"$f":"'Non Domestic 22'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 22'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 22'!$T$17*K120)","v":0},0,0,0,0,{"$f":"((J120-'Non Domestic 22'!$T$17)*K120)+(M120*N120)+(O120)+(Q120*R120)","v":0},{"$f":"(((S120-'Non Domestic 22'!T17)+(T120-O120))*F120)+('Non Domestic 22'!T17*PVGRANT)+(O120*PVGRANT)","v":0},{"$f":"'Non Domestic 22'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 22'!TS25","v":0}]
[23,{"$f":"'Non Domestic 23'!$B$5","v":0},{"$f":"'Non Domestic 23'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 23'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 23'!$T$17*K121)","v":0},0,0,0,0,{"$f":"((J121-'Non Domestic 23'!$T$17)*K121)+(M121*N121)+(O121)+(Q121*R121)","v":0},{"$f":"(((S121-'Non Domestic 23'!T17)+(T121-O121))*F121)+('Non Domestic 23'!T17*PVGRANT)+(O121*PVGRANT)","v":0},{"$f":"'Non Domestic 23'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 23'!TS25","v":0}]
[24,{"$f":"'Non Domestic 24'!$B$5","v":0},{"$f":"'Non Domestic 24'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 24'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 24'!$T$17*K122)","v":0},0,0,0,0,{"$f":"((J122-'Non Domestic 24'!$T$17)*K122)+(M122*N122)+(O122)+(Q122*R122)","v":0},{"$f":"(((S122-'Non Domestic 24'!T17)+(T122-O122))*F122)+('Non Domestic 24'!T17*PVGRANT)+(O122*PVGRANT)","v":0},{"$f":"'Non Domestic 24'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 24'!TS25","v":0}]
[25,{"$f":"'Non Domestic 25'!$B$5","v":0},{"$f":"'Non Domestic 25'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 25'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 25'!$T$17*K123)","v":0},0,0,0,0,{"$f":"((J123-'Non Domestic 25'!$T$17)*K123)+(M123*N123)+(O123)+(Q123*R123)","v":0},{"$f":"(((S123-'Non Domestic 25'!T17)+(T123-O123))*F123)+('Non Domestic 25'!T17*PVGRANT)+(O123*PVGRANT)","v":0},{"$f":"'Non Domestic 25'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 25'!TS25","v":0}]
[26,{"$f":"'Non Domestic 26'!$B$5","v":0},{"$f":"'Non Domestic 26'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 26'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 26'!$T$17*K124)","v":0},0,0,0,0,{"$f":"((J124-'Non Domestic 26'!$T$17)*K124)+(M124*N124)+(O124)+(Q124*R124)","v":0},{"$f":"(((S124-'Non Domestic 26'!T17)+(T124-O124))*F124)+('Non Domestic 26'!T17*PVGRANT)+(O124*PVGRANT)","v":0},{"$f":"'Non Domestic 26'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 26'!TS25","v":0}]
[27,{"$f":"'Non Domestic 27'!$B$5","v":0},{"$f":"'Non Domestic 27'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 27'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 27'!$T$17*K125)","v":0},0,0,0,0,{"$f":"((J125-'Non Domestic 27'!$T$17)*K125)+(M125*N125)+(O125)+(Q125*R125)","v":0},{"$f":"(((S125-'Non Domestic 27'!T17)+(T125-O125))*F125)+('Non Domestic 27'!T17*PVGRANT)+(O125*PVGRANT)","v":0},{"$f":"'Non Domestic 27'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 27'!TS25","v":0}]
[28,{"$f":"'Non Domestic 28'!$B$5","v":0},{"$f":"'Non Domestic 28'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 28'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 28'!$T$17*K126)","v":0},0,0,0,0,{"$f":"((J126-'Non Domestic 28'!$T$17)*K126)+(M126*N126)+(O126)+(Q126*R126)","v":0},{"$f":"(((S126-'Non Domestic 28'!T17)+(T126-O126))*F126)+('Non Domestic 28'!T17*PVGRANT)+(O126*PVGRANT)","v":0},{"$f":"'Non Domestic 28'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 28'!TS25","v":0}]
[29,{"$f":"'Non Domestic 29'!$B$5","v":0},{"$f":"'Non Domestic 29'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 29'!T25","v":0},0,0,0,0,{"$f":"('Non Domestic 29'!$T$17*K127)","v":0},0,0,0,0,{"$f":"((J127-'Non Domestic 29'!$T$17)*K127)+(M127*N127)+(O127)+(Q127*R127)","v":0},{"$f":"(((S127-'Non Domestic 29'!T17)+(T127-O127))*F127)+('Non Domestic 29'!T17*PVGRANT)+(O127*PVGRANT)","v":0},{"$f":"'Non Domestic 29'!V25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 29'!TS25","v":0}]
[30,{"$f":"'Non Domestic 30'!$B$5","v":0},{"$f":"'Non Domestic 30'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 30'!$T$25","v":0},0,{"$f":"(K128*J128)+J128","v":0},0,0,{"$f":"('Non Domestic 30'!$T$17*K128)","v":0},0,0,0,0,{"$f":"((J128-'Non Domestic 30'!$T$17)*K128)+(M128*N128)+(O128)+(Q128*R128)","v":0},{"$f":"(((S128-'Non Domestic 30'!T17)+(T128-O128))*F128)+('Non Domestic 30'!T17*PVGRANT)+(O128*PVGRANT)","v":0},{"$f":"'Non Domestic 30'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 30'!$V$25","v":0}]
[31,{"$f":"'Non Domestic 31'!$B$5","v":0},{"$f":"'Non Domestic 31'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 31'!$T$25","v":0},0,{"$f":"(K129*J129)+J129","v":0},0,0,{"$f":"('Non Domestic 31'!$T$17*K129)","v":0},0,0,0,0,{"$f":"((J129-'Non Domestic 31'!$T$17)*K129)+(M129*N129)+(O129)+(Q129*R129)","v":0},{"$f":"(((S129-'Non Domestic 31'!T17)+(T129-O129))*F129)+('Non Domestic 31'!T17*PVGRANT)+(O129*PVGRANT)","v":0},{"$f":"'Non Domestic 31'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 31'!$V$25","v":0}]
[32,{"$f":"'Non Domestic 32'!$B$5","v":0},{"$f":"'Non Domestic 32'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 32'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 32'!$T$17*K130)","v":0},0,0,0,0,{"$f":"((J130-'Non Domestic 32'!$T$17)*K130)+(M130*N130)+(O130)+(Q130*R130)","v":0},{"$f":"(((S130-'Non Domestic 32'!T17)+(T130-O130))*F130)+('Non Domestic 32'!T17*PVGRANT)+(O130*PVGRANT)","v":0},{"$f":"'Non Domestic 32'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 32'!$V$25","v":0}]
[33,{"$f":"'Non Domestic 33'!$B$5","v":0},{"$f":"'Non Domestic 33'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 33'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 33'!$T$17*K131)","v":0},0,0,0,0,{"$f":"((J131-'Non Domestic 33'!$T$17)*K131)+(M131*N131)+(O131)+(Q131*R131)","v":0},{"$f":"(((S131-'Non Domestic 33'!T17)+(T131-O131))*F131)+('Non Domestic 33'!T17*PVGRANT)+(O131*PVGRANT)","v":0},{"$f":"'Non Domestic 33'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 33'!$V$25","v":0}]
[34,{"$f":"'Non Domestic 34'!$B$5","v":0},{"$f":"'Non Domestic 34'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 34'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 34'!$T$17*K132)","v":0},0,0,0,0,{"$f":"((J132-'Non Domestic 34'!$T$17)*K132)+(M132*N132)+(O132)+(Q132*R132)","v":0},{"$f":"(((S132-'Non Domestic 34'!T17)+(T132-O132))*F132)+('Non Domestic 34'!T17*PVGRANT)+(O132*PVGRANT)","v":0},{"$f":"'Non Domestic 34'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 34'!$V$25","v":0}]
[35,{"$f":"'Non Domestic 35'!$B$5","v":0},{"$f":"'Non Domestic 35'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 35'!$T$25","v":0},0,{"$f":"(K133*J133)+J133","v":0},0,0,{"$f":"('Non Domestic 35'!$T$17*K133)","v":0},0,0,0,0,{"$f":"((J133-'Non Domestic 35'!$T$17)*K133)+(M133*N133)+(O133)+(Q133*R133)","v":0},{"$f":"(((S133-'Non Domestic 35'!T17)+(T133-O133))*F133)+('Non Domestic 35'!T17*PVGRANT)+(O133*PVGRANT)","v":0},{"$f":"'Non Domestic 35'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 35'!$V$25","v":0}]
[36,{"$f":"'Non Domestic 36'!$B$5","v":0},{"$f":"'Non Domestic 36'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 36'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 36'!$T$17*K134)","v":0},0,0,0,0,{"$f":"((J134-'Non Domestic 36'!$T$17)*K134)+(M134*N134)+(O134)+(Q134*R134)","v":0},{"$f":"(((S134-'Non Domestic 36'!T17)+(T134-O134))*F134)+('Non Domestic 36'!T17*PVGRANT)+(O134*PVGRANT)","v":0},{"$f":"'Non Domestic 36'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 36'!$V$25","v":0}]
[37,{"$f":"'Non Domestic 37'!$B$5","v":0},{"$f":"'Non Domestic 37'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 37'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 37'!$T$17*K135)","v":0},0,0,0,0,{"$f":"((J135-'Non Domestic 37'!$T$17)*K135)+(M135*N135)+(O135)+(Q135*R135)","v":0},{"$f":"(((S135-'Non Domestic 37'!T17)+(T135-O135))*F135)+('Non Domestic 37'!T17*PVGRANT)+(O135*PVGRANT)","v":0},{"$f":"'Non Domestic 37'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 37'!$V$25","v":0}]
[38,{"$f":"'Non Domestic 38'!$B$5","v":0},{"$f":"'Non Domestic 38'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 38'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 38'!$T$17*K136)","v":0},0,0,0,0,{"$f":"((J136-'Non Domestic 38'!$T$17)*K136)+(M136*N136)+(O136)+(Q136*R136)","v":0},{"$f":"(((S136-'Non Domestic 38'!T17)+(T136-O136))*F136)+('Non Domestic 38'!T17*PVGRANT)+(O136*PVGRANT)","v":0},{"$f":"'Non Domestic 38'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 38'!$V$25","v":0}]
[39,{"$f":"'Non Domestic 39'!$B$5","v":0},{"$f":"'Non Domestic 39'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 39'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 39'!$T$17*K137)","v":0},0,0,0,0,{"$f":"((J137-'Non Domestic 39'!$T$17)*K137)+(M137*N137)+(O137)+(Q137*R137)","v":0},{"$f":"(((S137-'Non Domestic 39'!T17)+(T137-O137))*F137)+('Non Domestic 39'!T17*PVGRANT)+(O137*PVGRANT)","v":0},{"$f":"'Non Domestic 39'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 39'!$V$25","v":0}]
[40,{"$f":"'Non Domestic 40'!$B$5","v":0},{"$f":"'Non Domestic 40'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,{"$f":"VLOOKUP(H138,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},{"$f":"'Non Domestic 40'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 40'!$T$17*K138)","v":0},0,0,0,0,{"$f":"((J138-'Non Domestic 40'!$T$17)*K138)+(M138*N138)+(O138)+(Q138*R138)","v":0},{"$f":"(((S138-'Non Domestic 40'!T17)+(T138-O138))*F138)+('Non Domestic 40'!T17*PVGRANT)+(O138*PVGRANT)","v":0},{"$f":"'Non Domestic 40'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 40'!$V$25","v":0}]
[41,{"$f":"'Non Domestic 41'!$B$5","v":0},{"$f":"'Non Domestic 41'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 41'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 41'!$T$17*K139)","v":0},0,0,0,0,{"$f":"((J139-'Non Domestic 41'!$T$17)*K139)+(M139*N139)+(O139)+(Q139*R139)","v":0},{"$f":"(((S139-'Non Domestic 41'!T17)+(T139-O139))*F139)+('Non Domestic 41'!T17*PVGRANT)+(O139*PVGRANT)","v":0},{"$f":"'Non Domestic 41'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 41'!$V$25","v":0}]
[42,{"$f":"'Non Domestic 42'!$B$5","v":0},{"$f":"'Non Domestic 42'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 42'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 42'!$T$17*K140)","v":0},0,0,0,0,{"$f":"((J140-'Non Domestic 42'!$T$17)*K140)+(M140*N140)+(O140)+(Q140*R140)","v":0},{"$f":"(((S140-'Non Domestic 42'!T17)+(T140-O140))*F140)+('Non Domestic 42'!T17*PVGRANT)+(O140*PVGRANT)","v":0},{"$f":"'Non Domestic 42'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 42'!$V$25","v":0}]
[43,{"$f":"'Non Domestic 43'!$B$5","v":0},{"$f":"'Non Domestic 43'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 43'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 43'!$T$17*K141)","v":0},0,0,0,0,{"$f":"((J141-'Non Domestic 43'!$T$17)*K141)+(M141*N141)+(O141)+(Q141*R141)","v":0},{"$f":"(((S141-'Non Domestic 43'!T17)+(T141-O141))*F141)+('Non Domestic 43'!T17*PVGRANT)+(O141*PVGRANT)","v":0},{"$f":"'Non Domestic 43'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 43'!$V$25","v":0}]
[44,{"$f":"'Non Domestic 44'!$B$5","v":0},{"$f":"'Non Domestic 44'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 44'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 44'!$T$17*K142)","v":0},0,0,0,0,{"$f":"((J142-'Non Domestic 44'!$T$17)*K142)+(M142*N142)+(O142)+(Q142*R142)","v":0},{"$f":"(((S142-'Non Domestic 44'!T17)+(T142-O142))*F142)+('Non Domestic 44'!T17*PVGRANT)+(O142*PVGRANT)","v":0},{"$f":"'Non Domestic 44'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 44'!$V$25","v":0}]
[45,{"$f":"'Non Domestic 45'!$B$5","v":0},{"$f":"'Non Domestic 45'!$B$3","v":"Private Sector Buildings"},null,{"$f":"VLOOKUP(C143,$Y$161:$Z$168,2,FALSE)","v":0.3},0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 45'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 45'!$T$17*K143)","v":0},0,0,0,0,{"$f":"((J143-'Non Domestic 45'!$T$17)*K143)+(M143*N143)+(O143)+(Q143*R143)","v":0},{"$f":"(((S143-'Non Domestic 45'!T17)+(T143-O143))*F143)+('Non Domestic 45'!T17*PVGRANT)+(O143*PVGRANT)","v":0},{"$f":"'Non Domestic 45'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 45'!$V$25","v":0}]
[46,{"$f":"'Non Domestic 46'!$B$5","v":0},{"$f":"'Non Domestic 46'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 46'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 46'!$T$17*K144)","v":0},0,0,0,0,{"$f":"((J144-'Non Domestic 46'!$T$17)*K144)+(M144*N144)+(O144)+(Q144*R144)","v":0},{"$f":"(((S144-'Non Domestic 46'!T17)+(T144-O144))*F144)+('Non Domestic 46'!T17*PVGRANT)+(O144*PVGRANT)","v":0},{"$f":"'Non Domestic 46'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 46'!$V$25","v":0}]
[47,{"$f":"'Non Domestic 47'!$B$5","v":0},{"$f":"'Non Domestic 47'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 47'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 47'!$T$17*K145)","v":0},0,0,0,0,{"$f":"((J145-'Non Domestic 47'!$T$17)*K145)+(M145*N145)+(O145)+(Q145*R145)","v":0},{"$f":"(((S145-'Non Domestic 47'!T17)+(T145-O145))*F145)+('Non Domestic 47'!T17*PVGRANT)+(O145*PVGRANT)","v":0},{"$f":"'Non Domestic 47'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 47'!$V$25","v":0}]
[48,{"$f":"'Non Domestic 48'!$B$5","v":0},{"$f":"'Non Domestic 48'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 48'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 48'!$T$17*K146)","v":0},0,0,0,0,{"$f":"((J146-'Non Domestic 48'!$T$17)*K146)+(M146*N146)+(O146)+(Q146*R146)","v":0},{"$f":"(((S146-'Non Domestic 48'!T17)+(T146-O146))*F146)+('Non Domestic 48'!T17*PVGRANT)+(O146*PVGRANT)","v":0},{"$f":"'Non Domestic 48'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 48'!$V$25","v":0}]
[49,{"$f":"'Non Domestic 49'!$B$5","v":0},{"$f":"'Non Domestic 49'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 49'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 49'!$T$17*K147)","v":0},0,0,0,0,{"$f":"((J147-'Non Domestic 49'!$T$17)*K147)+(M147*N147)+(O147)+(Q147*R147)","v":0},{"$f":"(((S147-'Non Domestic 49'!T17)+(T147-O147))*F147)+('Non Domestic 49'!T17*PVGRANT)+(O147*PVGRANT)","v":0},{"$f":"'Non Domestic 49'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 49'!$V$25","v":0}]
[50,{"$f":"'Non Domestic 50'!$B$5","v":0},{"$f":"'Non Domestic 50'!$B$3","v":"Private Sector Buildings"},null,0.3,0,"No",1,"Enter Name of Beneficiary",{"$f":"'Non Domestic 50'!$T$25","v":0},0,0,0,0,{"$f":"('Non Domestic 50'!$T$17*K148)","v":0},0,0,0,0,{"$f":"((J148-'Non Domestic 50'!$T$17)*K148)+(M148*N148)+(O148)+(Q148*R148)","v":0},{"$f":"(((S148-'Non Domestic 50'!T17)+(T148-O148))*F148)+('Non Domestic 50'!T17*PVGRANT)+(O148*PVGRANT)","v":0},{"$f":"'Non Domestic 50'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Non Domestic 50'!$V$25","v":0}]
[" ","EV Charger",{"$f":"'Ev Charger'!$B$3","v":"Public Sector Buildings & Services"},null,{"$f":"VLOOKUP(C149,$Y$161:$Z$168,2,FALSE)","v":0.3},0.3,"No",1,{"$f":"VLOOKUP(H149,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},{"$f":"'Ev Charger'!$T$25","v":0},0,{"$f":"(K149*J149)+J149","v":0},0,0,null,0,0,0,{"$f":"J149+M149+Q149","v":0},{"$f":"(J149*K149)+(M149*N149)+(Q149*R149)","v":0},{"$f":"(S149+T149)*F149","v":0},{"$f":"'Ev Charger'!$V$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ev Charger'!$V$25","v":0}]
[null,"Add additional rows as required",null,null," ",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M& V retention",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M&V"]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J99:J150)","v":0},null,{"$f":"SUM(L99:L150)","v":0},{"$f":"SUM(M99:M150)","v":0},null,{"$f":"SUM(O99:O150)","v":0},null,{"$f":"SUM(Q99:Q150)","v":0},null,{"$f":"SUM(S99:S150)","v":0},{"$f":"SUM(T99:T150)","v":0},{"$f":"SUM(U99:U150)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U151*0.1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U151*0.1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",null,null,null," ","Beneficiary"," ","Grant Dom","Grant non dom"," "," "," ","Cost Dom","Cost Non Dom","VAT Non Dom","VAT Dom"]
["Communities Programme - Domestic Costs\n",null,null,null,null,"No of Homes",null," ","Beneficiary","Total Project Cost","SEAI Grant Funding",null,null,null,null,null,null,null,null,null,null,null,null,null,"-",0,null,1,{"$f":"D8","v":"Enter Name of Beneficiary"},{"$f":"IF(H$156=AB153,K$156,0)+IF(H$157=AB153,K$157,0)+IF(H$158=AB153,K$158,0)+IF(H$159=AB153,K$159,0)+IF(H$160=AB153,K$160,0)+IF(H$161=AB153,K$161,0)+IF(H$162=AB153,K$162,0)+IF(H$163=AB153,K$163,0)+IF(H$164=AB153,K$164,0)+IF(H$165=AB153,K$165,0)+IF(H$166=AB153,K$166,0)+IF(H$167=AB153,K$167,0)+IF(H$168=AB153,K$168,0)+IF(H$169=AB153,K$169,0)","v":0},{"$f":"IF(H$99=AB153,U$99,0)+IF(H$100=AB153,U$100,0)+IF(H$101=AB153,U$101,0)+IF(H$102=AB153,U$102,0)+IF(H$103=AB153,U$103,0)+IF(H$104=AB153,U$104,0)+IF(H$105=AB153,U$105,0)+IF(H$106=AB153,U$106,0)+IF(H$107=AB153,U$107,0)+IF(H$108=AB153,U$108,0)+IF(H$109=AB153,U$109,0)+IF(H$110=AB153,U$110,0)+IF(H$111=AB153,U$111,0)+IF(H$112=AB153,U$112,0)+IF(H$113=AB153,U$113,0)+IF(H$114=AB153,U$114,0)+IF(H$115=AB153,U$115,0)+IF(H$116=AB153,U$116,0)+IF(H$117=AB153,U$117,0)+IF(H$118=AB153,U$118,0)+IF(H$119=AB153,U$119,0)+IF(H$120=AB153,U$120,0)+IF(H$121=AB153,U$121,0)+IF(H$122=AB153,U$122,0)+IF(H$123=AB153,U$123,0)+IF(H$124=AB153,U$124,0)+IF(H$125=AB153,U$125,0)+IF(H$126=AB153,U$126,0)+IF(H$127=AB153,U$127,0)+IF(H$128=AB153,U$128,0)+IF(H$129=AB153,U$129,0)+IF(H$130=AB153,U$130,0)+IF(H$131=AB153,U$131,0)+IF(H$132=AB153,U$132,0)+IF(H$133=AB153,U$133,0)+IF(H$134=AB153,U$134,0)+IF(H$135=AB153,U$135,0)+IF(H$136=AB153,U$136,0)+IF(H$137=AB153,U$137,0)+IF(H$138=AB153,U$138,0) +IF(H$139= AB153,U$139,0) +IF(H$140= AB153,U$140,0) +IF(H$141= AB153,U$141,0) +IF(H$142= AB153,U$142,0) +IF(H$143= AB153,U$143,0) +IF(H$144= AB153,U$144,0) +IF(H$145= AB153,U$145,0) +IF(H$146= AB153,U$146,0) +IF(H$147= AB153,U$147,0) +IF(H$148= AB153,U$148,0)+IF(H$149=AB153,U$149,0)","v":0},{"$f":"SUM(AD153:AE153)","v":0},{"$f":"AF153/AF$173","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(H$156=AB153,SUM(J$156),0)+IF(H$157=AB153,SUM(J$157),0)+IF(H$158=AB153,SUM(J$158),0)+IF(H$159=AB153,SUM(J$159),0)+IF(H$160=AB153,SUM(J$160),0)+IF(H$161=AB153,SUM(J$161),0)+IF(H$162=AB153,SUM(J$162),0)+IF(H$163=AB153,SUM(J$163),0)+IF(H$164=AB153,SUM(J$164),0)+IF(H$165=AB153,SUM(J$165),0)+IF(H$166=AB153,SUM(J$166),0)+IF(H$167=AB153,SUM(J$167),0)+IF(H$168=AB153,SUM(J$168),0)+IF(H$169=AB153,SUM(J$169),0)","v":0},{"$f":"IF(H$99=AB153,SUM(S$99:T$99),0)+IF(H$100=AB153,SUM(S$100:T$100),0)+IF(H$101=AB153,SUM(S$101:T$101),0)+IF(H$102=AB153,SUM(S$102:T$102),0)+IF(H$103=AB153,SUM(S$103:T$103),0)+IF(H$104=AB153,SUM(S$104:T$104),0)+IF(H$105=AB153,SUM(S$105:T$105),0)+IF(H$106=AB153,SUM(S$106:T$106),0)+IF(H$107=AB153,SUM(S$107:T$107),0)+IF(H$108=AB153,SUM(S$108:T$108),0)+IF(H$109=AB153,SUM(S$109:T$109),0)+IF(H$110=AB153,SUM(S$110:T$110),0)+IF(H$111=AB153,SUM(S$111:T$111),0)+IF(H$112=AB153,SUM(S$112:T$112),0)+IF(H$113=AB153,SUM(S$113:T$113),0)+IF(H$114=AB153,SUM(S$114:T$114),0)+IF(H$115=AB153,SUM(S$115:T$115),0)+IF(H$116=AB153,SUM(S$116:T$116),0)+IF(H$117=AB153,SUM(S$117:T$117),0)+IF(H$118=AB153,SUM(S$118:T$118),0)+IF(H$119=AB153,SUM(S$119:T$119),0)+IF(H$120=AB153,SUM(S$120:T$120),0)+IF(H$121=AB153,SUM(S$121:T$121),0)+IF(H$122=AB153,SUM(S$122:T$122),0)+IF(H$123=AB153,SUM(S$123:T$123),0)+IF(H$124=AB153,SUM(S$124:T$124),0)+IF(H$125=AB153,SUM(S$125:T$125),0)+IF(H$126=AB153,SUM(S$126:T$126),0)+IF(H$127=AB153,SUM(S$127:T$127),0)+IF(H$128=AB153,SUM(S$128:T$128),0)+IF(H$129=AB153,SUM(S$129:T$129),0)+IF(H$130=AB153,SUM(S$130:T$130),0)+IF(H$131=AB153,SUM(S$131:T$131),0)+IF(H$132=AB153,SUM(S$132:T$132),0)+IF(H$133=AB153,SUM(S$133:T$133),0)+IF(H$134=AB153,SUM(S$134:T$134),0)+IF(H$135=AB153,SUM(S$135:T$135),0)+IF(H$136=AB153,SUM(S$136:T$136),0)+IF(H$137=AB153,SUM(S$137:T$137),0)+IF(H$138=AB153,SUM(S$138:T$138),0)+IF(H$139=AB153,SUM(S$139:T$139),0) +IF(H$140=AB153,SUM(S$140:T$140),0) +IF(H$141=AB153,SUM(S$141:T$141),0) +IF(H$142=AB153,SUM(S$142:T$142),0) +IF(H$143=AB153,SUM(S$143:T$143),0) +IF(H$144=AB153,SUM(S$144:T$144),0) +IF(H$145=AB153,SUM(S$145:T$145),0) +IF(H$146=AB153,SUM(S$146:T$146),0) +IF(H$147=AB153,SUM(S$147:T$147),0) +IF(H$148=AB153,SUM(S$148:T$148),0)+IF(H$149=AB153,SUM(S$149:T$149),0)","v":0},{"$f":"IF(H$99=AB153,SUM(T$99),0)+IF(H$100=AB153,SUM(T$100),0)+IF(H$101=AB153,SUM(T$101),0)+IF(H$102=AB153,SUM(T$102),0)+IF(H$103=AB153,SUM(T$103),0)+IF(H$104=AB153,SUM(T$104),0)+IF(H$105=AB153,SUM(T$105),0)+IF(H$106=AB153,SUM(T$106),0)+IF(H$107=AB153,SUM(T$107),0)+IF(H$108=AB153,SUM(T$108),0)+IF(H$109=AB153,SUM(T$109),0)+IF(H$110=AB153,SUM(T$110),0)+IF(H$111=AB153,SUM(T$111),0)+IF(H$112=AB153,SUM(T$112),0)+IF(H$113=AB153,SUM(T$113),0)+IF(H$114=AB153,SUM(T$114),0)+IF(H$115=AB153,SUM(T$115),0)+IF(H$116=AB153,SUM(T$116),0)+IF(H$117=AB153,SUM(T$117),0)+IF(H$118=AB153,SUM(T$118),0)+IF(H$119=AB153,SUM(T$119),0)+IF(H$120=AB153,SUM(T$120),0)+IF(H$121=AB153,SUM(T$121),0)+IF(H$122=AB153,SUM(T$122),0)+IF(H$123=AB153,SUM(T$123),0)+IF(H$124=AB153,SUM(T$124),0)+IF(H$125=AB153,SUM(T$125),0)+IF(H$126=AB153,SUM(T$126),0)+IF(H$127=AB153,SUM(T$127),0)+IF(H$128=AB153,SUM(T$128),0)+IF(H$129=AB153,SUM(T$129),0)+IF(H$130=AB153,SUM(T$130),0)+IF(H$131=AB153,SUM(T$131),0)+IF(H$132=AB153,SUM(T$132),0)+IF(H$133=AB153,SUM(T$133),0)+IF(H$134=AB153,SUM(T$134),0)+IF(H$135=AB153,SUM(T$135),0)+IF(H$136=AB153,SUM(T$136),0)+IF(H$137=AB153,SUM(T$137),0)+IF(H$138=AB153,SUM(T$138),0) +IF(H$139=AB153,SUM(T$139),0) +IF(H$140=AB153,SUM(T$140),0) +IF(H$141=AB153,SUM(T$141),0) +IF(H$142=AB153,SUM(T$142),0) +IF(H$143=AB153,SUM(T$143),0) +IF(H$144=AB153,SUM(T$144),0) +IF(H$145=AB153,SUM(T$145),0) +IF(H$146=AB153,SUM(T$146),0) +IF(H$147=AB153,SUM(T$147),0) +IF(H$148=AB153,SUM(T$148),0)+IF(H$149=AB153,SUM(T$149),0)","v":0},0]
[null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",0,null,2,{"$f":"D9","v":"Enter Name of Beneficiary"},0,{"$f":"IF(H$99=AB154,U$99,0)+IF(H$100=AB154,U$100,0)+IF(H$101=AB154,U$101,0)+IF(H$102=AB154,U$102,0)+IF(H$103=AB154,U$103,0)+IF(H$104=AB154,U$104,0)+IF(H$105=AB154,U$105,0)+IF(H$106=AB154,U$106,0)+IF(H$107=AB154,U$107,0)+IF(H$108=AB154,U$108,0)+IF(H$109=AB154,U$109,0)+IF(H$110=AB154,U$110,0)+IF(H$111=AB154,U$111,0)+IF(H$112=AB154,U$112,0)+IF(H$113=AB154,U$113,0)+IF(H$114=AB154,U$114,0)+IF(H$115=AB154,U$115,0)+IF(H$116=AB154,U$116,0)+IF(H$117=AB154,U$117,0)+IF(H$118=AB154,U$118,0)+IF(H$119=AB154,U$119,0)+IF(H$120=AB154,U$120,0)+IF(H$121=AB154,U$121,0)+IF(H$122=AB154,U$122,0)+IF(H$123=AB154,U$123,0)+IF(H$124=AB154,U$124,0)+IF(H$125=AB154,U$125,0)+IF(H$126=AB154,U$126,0)+IF(H$127=AB154,U$127,0)+IF(H$128=AB154,U$128,0)+IF(H$129=AB154,U$129,0)+IF(H$130=AB154,U$130,0)+IF(H$131=AB154,U$131,0)+IF(H$132=AB154,U$132,0)+IF(H$133=AB154,U$133,0)+IF(H$134=AB154,U$134,0)+IF(H$135=AB154,U$135,0)+IF(H$136=AB154,U$136,0)+IF(H$137=AB154,U$137,0)+IF(H$138=AB154,U$138,0) +IF(H$139= AB154,U$139,0) +IF(H$140= AB154,U$140,0) +IF(H$141= AB154,U$141,0) +IF(H$142= AB154,U$142,0) +IF(H$143= AB154,U$143,0) +IF(H$144= AB154,U$144,0) +IF(H$145= AB154,U$145,0) +IF(H$146= AB154,U$146,0) +IF(H$147= AB154,U$147,0) +IF(H$148= AB154,U$148,0)+IF(H$149=AB154,U$149,0)","v":0},{"$f":"SUM(AD154:AE154)","v":0},{"$f":"AF154/AF$173","v":{"$error":"#DIV/0!"}},null,0,0,0,0]
[null,"Address","Project Category","No of Additional HEA's ","No of Units - Total","No of Units - Energy Poor","No of Units - Total","Name of Beneficiary","Name of Beneficiary",null,null,null,null,null,null,null,null,null,null,null,null,null,"Type","Costs","Energy Poor Homes : Housing Association",1,null,3,{"$f":"D10","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[1,null,"Energy Poor Homes : Housing Association",{"$f":"VLOOKUP(C156,$Y$153:$Z$159,2,FALSE)","v":1},1,{"$f":"IF(W156=1,G156,0)","v":0},0,1,{"$f":"VLOOKUP(H156,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},0,{"$f":"(J156)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C156=$Y$154,C156=$Y$155,C156=$Y$156),1,2)","v":1},{"$f":"IF(D156=\"Yes\",L156,0)","v":0},"Energy Poor Homes : Private",1,null,4,{"$f":"D11","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[{"$f":"A156+1","v":2},null,"Energy Poor Homes : Private",{"$f":"VLOOKUP(C157,$Y$153:$Z$159,2,FALSE)","v":1},1,{"$f":"IF(W157=1,G157,0)","v":0},0,1,{"$f":"VLOOKUP(H157,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},0,{"$f":"(J157)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C157=$Y$154,C157=$Y$155,C157=$Y$156),1,2)","v":1},{"$f":"IF(D157=\"Yes\",L157,0)","v":0},"Non-Energy Poor Homes : Local Authority",1,null,5,{"$f":"D12","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[{"$f":"A157+1","v":3},null,"Non-Energy Poor Homes : Local Authority",1,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,2,0,"Non-Energy Poor Homes : Housing Association",1,null,6,{"$f":"G8","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[4,null,"Non-Energy Poor Homes : Housing Association",1,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(D159=\"Yes\",L159,0)","v":0},"Non-Energy Poor Homes : Private",1,null,7,{"$f":"G9","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[5,null,"Non-Energy Poor Homes : Private",1,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,2,0,null,null,null,8,{"$f":"G10","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[6,null,"-",0,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,1,0,"-",0,null,9,{"$f":"G11","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[7,null,"Energy Poor Homes : Housing Association",1,1,0,0,1,{"$f":"VLOOKUP(H162,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},0,0,null,null,null,null,null,null,null,null,null,null,null,1,0,"Other Community buildings & services",0.3,null,10,{"$f":"G12","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[8,null,"Energy Poor Homes : Private",1,1,0,0,1,{"$f":"VLOOKUP(H163,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},0,0,null,null,null,null,null,null,null,null,null,null,null,1,0,"Educational / Library / Cultural",0.3,null,11,{"$f":"J8","v":"Enter Name of Beneficiary"},0,{"$f":"IF(H$99=AB163,U$99,0)+IF(H$100=AB163,U$100,0)+IF(H$101=AB163,U$101,0)+IF(H$102=AB163,U$102,0)+IF(H$103=AB163,U$103,0)+IF(H$104=AB163,U$104,0)+IF(H$105=AB163,U$105,0)+IF(H$106=AB163,U$106,0)+IF(H$107=AB163,U$107,0)+IF(H$108=AB163,U$108,0)+IF(H$109=AB163,U$109,0)+IF(H$110=AB163,U$110,0)+IF(H$111=AB163,U$111,0)+IF(H$112=AB163,U$112,0)+IF(H$113=AB163,U$113,0)+IF(H$114=AB163,U$114,0)+IF(H$115=AB163,U$115,0)+IF(H$116=AB163,U$116,0)+IF(H$117=AB163,U$117,0)+IF(H$118=AB163,U$118,0)+IF(H$119=AB163,U$119,0)+IF(H$120=AB163,U$120,0)+IF(H$121=AB163,U$121,0)+IF(H$122=AB163,U$122,0)+IF(H$123=AB163,U$123,0)+IF(H$124=AB163,U$124,0)+IF(H$125=AB163,U$125,0)+IF(H$126=AB163,U$126,0)+IF(H$127=AB163,U$127,0)+IF(H$128=AB163,U$128,0)+IF(H$129=AB163,U$129,0)+IF(H$130=AB163,U$130,0)+IF(H$131=AB163,U$131,0)+IF(H$132=AB163,U$132,0)+IF(H$133=AB163,U$133,0)+IF(H$134=AB163,U$134,0)+IF(H$135=AB163,U$135,0)+IF(H$136=AB163,U$136,0)+IF(H$137=AB163,U$137,0)+IF(H$138=AB163,U$138,0) +IF(H$139= AB163,U$139,0) +IF(H$140= AB163,U$140,0) +IF(H$141= AB163,U$141,0) +IF(H$142= AB163,U$142,0) +IF(H$143= AB163,U$143,0) +IF(H$144= AB163,U$144,0) +IF(H$145= AB163,U$145,0) +IF(H$146= AB163,U$146,0) +IF(H$147= AB163,U$147,0) +IF(H$148= AB163,U$148,0)+IF(H$149=AB163,U$149,0)","v":0},{"$f":"SUM(AD163:AE163)","v":0},{"$error":"#DIV/0!"},null,0,0,0,0]
[9," ","Non-Energy Poor Homes : Local Authority",1,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,2,0,"Public Sector Buildings & Services",0.3,null,12,{"$f":"J9","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[10,null,"Non-Energy Poor Homes : Housing Association",1,1,0,0,1,{"$f":"VLOOKUP(H165,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},0,0,null,null,null,null,null,null,null,null,null,null,null,2,0,"Sports & Leisure Centres",0.3,null,13,{"$f":"J10","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[11,null,"Non-Energy Poor Homes : Private",1,1,0,0,1,{"$f":"VLOOKUP(H166,$AB$153:$AC$172,2,FALSE)","v":"Enter Name of Beneficiary"},0,0,null,null,null,null,null,null,null,null,null,null,null,2,0,"Private Sector Buildings",0.3,null,14,{"$f":"J11","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[12,null,"-",0,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,1,0,"Not for Profit/ Community Buildings & Services ",0.5,null,15,{"$f":"J12","v":"Enter Name of Beneficiary"},0,0,0,{"$error":"#DIV/0!"},null,{"$f":"IF(H$156=AB167,SUM(J$156),0)+IF(H$157=AB167,SUM(J$157),0)+IF(H$158=AB167,SUM(J$158),0)+IF(H$159=AB167,SUM(J$159),0)+IF(H$160=AB167,SUM(J$160),0)+IF(H$161=AB167,SUM(J$161),0)+IF(H$162=AB167,SUM(J$162),0)+IF(H$163=AB167,SUM(J$163),0)+IF(H$164=AB167,SUM(J$164),0)+IF(H$165=AB167,SUM(J$165),0)+IF(H$166=AB167,SUM(J$166),0)+IF(H$167=AB167,SUM(J$167),0)+IF(H$168=AB167,SUM(J$168),0)+IF(H$169=AB167,SUM(J$169),0)","v":0},{"$f":"IF(H$99=AB167,SUM(S$99:T$99),0)+IF(H$100=AB167,SUM(S$100:T$100),0)+IF(H$101=AB167,SUM(S$101:T$101),0)+IF(H$102=AB167,SUM(S$102:T$102),0)+IF(H$103=AB167,SUM(S$103:T$103),0)+IF(H$104=AB167,SUM(S$104:T$104),0)+IF(H$105=AB167,SUM(S$105:T$105),0)+IF(H$106=AB167,SUM(S$106:T$106),0)+IF(H$107=AB167,SUM(S$107:T$107),0)+IF(H$108=AB167,SUM(S$108:T$108),0)+IF(H$109=AB167,SUM(S$109:T$109),0)+IF(H$110=AB167,SUM(S$110:T$110),0)+IF(H$111=AB167,SUM(S$111:T$111),0)+IF(H$112=AB167,SUM(S$112:T$112),0)+IF(H$113=AB167,SUM(S$113:T$113),0)+IF(H$114=AB167,SUM(S$114:T$114),0)+IF(H$115=AB167,SUM(S$115:T$115),0)+IF(H$116=AB167,SUM(S$116:T$116),0)+IF(H$117=AB167,SUM(S$117:T$117),0)+IF(H$118=AB167,SUM(S$118:T$118),0)+IF(H$119=AB167,SUM(S$119:T$119),0)+IF(H$120=AB167,SUM(S$120:T$120),0)+IF(H$121=AB167,SUM(S$121:T$121),0)+IF(H$122=AB167,SUM(S$122:T$122),0)+IF(H$123=AB167,SUM(S$123:T$123),0)+IF(H$124=AB167,SUM(S$124:T$124),0)+IF(H$125=AB167,SUM(S$125:T$125),0)+IF(H$126=AB167,SUM(S$126:T$126),0)+IF(H$127=AB167,SUM(S$127:T$127),0)+IF(H$128=AB167,SUM(S$128:T$128),0)+IF(H$129=AB167,SUM(S$129:T$129),0)+IF(H$130=AB167,SUM(S$130:T$130),0)+IF(H$131=AB167,SUM(S$131:T$131),0)+IF(H$132=AB167,SUM(S$132:T$132),0)+IF(H$133=AB167,SUM(S$133:T$133),0)+IF(H$134=AB167,SUM(S$134:T$134),0)+IF(H$135=AB167,SUM(S$135:T$135),0)+IF(H$136=AB167,SUM(S$136:T$136),0)+IF(H$137=AB167,SUM(S$137:T$137),0)+IF(H$138=AB167,SUM(S$138:T$138),0)+IF(H$139=AB167,SUM(S$139:T$139),0) +IF(H$140=AB167,SUM(S$140:T$140),0) +IF(H$141=AB167,SUM(S$141:T$141),0) +IF(H$142=AB167,SUM(S$142:T$142),0) +IF(H$143=AB167,SUM(S$143:T$143),0) +IF(H$144=AB167,SUM(S$144:T$144),0) +IF(H$145=AB167,SUM(S$145:T$145),0) +IF(H$146=AB167,SUM(S$146:T$146),0) +IF(H$147=AB167,SUM(S$147:T$147),0) +IF(H$148=AB167,SUM(S$148:T$148),0)+IF(H$149=AB167,SUM(S$149:T$149),0)","v":0},0,0]
[13,null,"Energy Poor Homes : Housing Association",1,1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,1,0,"Exemplar - Public Sector Buildings & Services",0.3,null,16,{"$f":"M8","v":"Enter Name of Beneficiary"},{"$f":"IF(H$156=AB168,K$156,0)+IF(H$157=AB168,K$157,0)+IF(H$158=AB168,K$158,0)+IF(H$159=AB168,K$159,0)+IF(H$160=AB168,K$160,0)+IF(H$161=AB168,K$161,0)+IF(H$162=AB168,K$162,0)+IF(H$163=AB168,K$163,0)+IF(H$164=AB168,K$164,0)+IF(H$165=AB168,K$165,0)+IF(H$166=AB168,K$166,0)+IF(H$167=AB168,K$167,0)+IF(H$168=AB168,K$168,0)+IF(H$169=AB168,K$169,0)","v":0},0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[null,null,"Additional HEA's",{"$f":"'NFP Domestic Measures & costs'!N11","v":0},1,0,0,1,"Enter Name of Beneficiary",0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C169=$Y$154,C169=$Y$155,C169=$Y$156),1,2)","v":2},{"$f":"IF(D169=\"Yes\",L169,0)","v":0},null,null,null,17,{"$f":"M9","v":"Enter Name of Beneficiary"},{"$f":"IF(H$156=AB169,J$156,0)+IF(H$157=AB169,J$157,0)+IF(H$158=AB169,J$158,0)+IF(H$159=AB169,J$159,0)+IF(H$160=AB169,J$160,0)+IF(H$161=AB169,J$161,0)+IF(H$162=AB169,J$162,0)+IF(H$163=AB169,J$163,0)+IF(H$164=AB169,J$164,0)+IF(H$165=AB169,J$165,0)+IF(H$166=AB169,J$166,0)+IF(H$167=AB169,J$167,0)+IF(H$168=AB169,J$168,0)+IF(H$169=AB169,J$169,0)","v":0},0,0,{"$error":"#DIV/0!"},null,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F156:F169)","v":0},{"$f":"SUM(G156:G169)","v":0},null,null,{"$f":"SUM(J156:J169)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X156:X169)","v":0},null,null,null,18,{"$f":"M10","v":"Enter Name of Beneficiary"},{"$f":"IF(H$156=AB170,J$156,0)+IF(H$157=AB170,J$157,0)+IF(H$158=AB170,J$158,0)+IF(H$159=AB170,J$159,0)+IF(H$160=AB170,J$160,0)+IF(H$161=AB170,J$161,0)+IF(H$162=AB170,J$162,0)+IF(H$163=AB170,J$163,0)+IF(H$164=AB170,J$164,0)+IF(H$165=AB170,J$165,0)+IF(H$166=AB170,J$166,0)+IF(H$167=AB170,J$167,0)+IF(H$168=AB170,J$168,0)+IF(H$169=AB170,J$169,0)","v":0},0,0,{"$f":"AF170/AF$173","v":{"$error":"#DIV/0!"}},null,0,0,0,0]
["Data from Domestic Energy Credits Tab for Comparison",null,null,null,null,{"$f":"'FP Domestic Measures & costs'!N8+C94","v":0},{"$f":"'NFP Domestic Measures & costs'!N8+'FP Domestic Measures & costs'!N8+A94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"M11","v":"Enter Name of Beneficiary"},{"$f":"IF(H$156=AB171,J$156,0)+IF(H$157=AB171,J$157,0)+IF(H$158=AB171,J$158,0)+IF(H$159=AB171,J$159,0)+IF(H$160=AB171,J$160,0)+IF(H$161=AB171,J$161,0)+IF(H$162=AB171,J$162,0)+IF(H$163=AB171,J$163,0)+IF(H$164=AB171,J$164,0)+IF(H$165=AB171,J$165,0)+IF(H$166=AB171,J$166,0)+IF(H$167=AB171,J$167,0)+IF(H$168=AB171,J$168,0)+IF(H$169=AB171,J$169,0)","v":0},0,0,{"$f":"AF171/AF$173","v":{"$error":"#DIV/0!"}}," ",0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"M12","v":"Enter Name of Beneficiary"},{"$f":"IF(H$156=AB172,J$156,0)+IF(H$157=AB172,J$157,0)+IF(H$158=AB172,J$158,0)+IF(H$159=AB172,J$159,0)+IF(H$160=AB172,J$160,0)+IF(H$161=AB172,J$161,0)+IF(H$162=AB172,J$162,0)+IF(H$163=AB172,J$163,0)+IF(H$164=AB172,J$164,0)+IF(H$165=AB172,J$165,0)+IF(H$166=AB172,J$166,0)+IF(H$167=AB172,J$167,0)+IF(H$168=AB172,J$168,0)+IF(H$169=AB172,J$169,0)","v":0},0,0,{"$f":"AF172/AF$173","v":{"$error":"#DIV/0!"}},null,0,{"$f":"IF(H$99=AB172,SUM(S$99:T$99),0)+IF(H$100=AB172,SUM(S$100:T$100),0)+IF(H$101=AB172,SUM(S$101:T$101),0)+IF(H$102=AB172,SUM(S$102:T$102),0)+IF(H$103=AB172,SUM(S$103:T$103),0)+IF(H$104=AB172,SUM(S$104:T$104),0)+IF(H$105=AB172,SUM(S$105:T$105),0)+IF(H$106=AB172,SUM(S$106:T$106),0)+IF(H$107=AB172,SUM(S$107:T$107),0)+IF(H$108=AB172,SUM(S$108:T$108),0)+IF(H$109=AB172,SUM(S$109:T$109),0)+IF(H$110=AB172,SUM(S$110:T$110),0)+IF(H$111=AB172,SUM(S$111:T$111),0)+IF(H$112=AB172,SUM(S$112:T$112),0)+IF(H$113=AB172,SUM(S$113:T$113),0)+IF(H$114=AB172,SUM(S$114:T$114),0)+IF(H$115=AB172,SUM(S$115:T$115),0)+IF(H$116=AB172,SUM(S$116:T$116),0)+IF(H$117=AB172,SUM(S$117:T$117),0)+IF(H$118=AB172,SUM(S$118:T$118),0)+IF(H$119=AB172,SUM(S$119:T$119),0)+IF(H$120=AB172,SUM(S$120:T$120),0)+IF(H$121=AB172,SUM(S$121:T$121),0)+IF(H$122=AB172,SUM(S$122:T$122),0)+IF(H$123=AB172,SUM(S$123:T$123),0)+IF(H$124=AB172,SUM(S$124:T$124),0)+IF(H$125=AB172,SUM(S$125:T$125),0)+IF(H$126=AB172,SUM(S$126:T$126),0)+IF(H$127=AB172,SUM(S$127:T$127),0)+IF(H$128=AB172,SUM(S$128:T$128),0)+IF(H$129=AB172,SUM(S$129:T$129),0)+IF(H$130=AB172,SUM(S$130:T$130),0)+IF(H$131=AB172,SUM(S$131:T$131),0)+IF(H$132=AB172,SUM(S$132:T$132),0)+IF(H$133=AB172,SUM(S$133:T$133),0)+IF(H$134=AB172,SUM(S$134:T$134),0)+IF(H$135=AB172,SUM(S$135:T$135),0)+IF(H$136=AB172,SUM(S$136:T$136),0)+IF(H$137=AB172,SUM(S$137:T$137),0)+IF(H$138=AB172,SUM(S$138:T$138),0)+IF(H$139=AB172,SUM(S$139:T$139),0) +IF(H$140=AB172,SUM(S$140:T$140),0) +IF(H$141=AB172,SUM(S$141:T$141),0) +IF(H$142=AB172,SUM(S$142:T$142),0) +IF(H$143=AB172,SUM(S$143:T$143),0) +IF(H$144=AB172,SUM(S$144:T$144),0) +IF(H$145=AB172,SUM(S$145:T$145),0) +IF(H$146=AB172,SUM(S$146:T$146),0) +IF(H$147=AB172,SUM(S$147:T$147),0) +IF(H$148=AB172,SUM(S$148:T$148),0)+IF(H$149=AB172,SUM(S$149:T$149),0)","v":0},0,0]
[null,"Values automatically brought in from \"Non Domestic \" and \"Domestic\" sheets",null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh ","Carbon Savings KgCo2 ","Payback on investment","Electrical savings €","Thermal Savings €","Fleet Savings €","Renewable Savings €","Energy Credits","Cost per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,{"$f":"SUM(AF153:AF172)","v":0}]
[null,"Facility Name","Project Category"]
[1,{"$f":"'Non Domestic 1'!B5","v":"SEAI"},{"$f":"'Non Domestic 1'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 1'!H25","v":0},{"$f":"'Non Domestic 1'!I25","v":0},{"$f":"'Non Domestic 1'!J25","v":0},{"$f":"'Non Domestic 1'!X30","v":0},{"$f":"SUM('Non Domestic 1'!L25:O25)","v":0},{"$f":"IF(ISERROR((S99+T99)/SUM(J175:M175)),0,((S99+T99)/SUM(J175:M175)))","v":0},{"$f":"'Non Domestic 1'!P25","v":0},{"$f":"'Non Domestic 1'!Q25","v":0},{"$f":"'Non Domestic 1'!R25","v":0},{"$f":"'Non Domestic 1'!S25","v":0},{"$f":"'Non Domestic 1'!X25","v":0},{"$f":"IF(ISERROR((S99+T99)/N175),0,((S99+T99)/N175))","v":0},null,{"$f":"SUM(D24:F24)/N175","v":{"$error":"#DIV/0!"}}]
[{"$f":"A175+1","v":2},{"$f":"'Non Domestic 2'!B5","v":0},{"$f":"'Non Domestic 2'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 2'!H25","v":0},{"$f":"'Non Domestic 2'!I25","v":0},{"$f":"'Non Domestic 2'!J25","v":0},{"$f":"'Non Domestic 2'!X30","v":0},{"$f":"SUM('Non Domestic 2'!L25:O25)","v":0},0,{"$f":"'Non Domestic 2'!P25","v":0},{"$f":"'Non Domestic 2'!Q25","v":0},{"$f":"'Non Domestic 2'!R25","v":0},{"$f":"'Non Domestic 2'!S25","v":0},{"$f":"'Non Domestic 2'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[{"$f":"A176+1","v":3},{"$f":"'Non Domestic 3'!B5","v":0},{"$f":"'Non Domestic 3'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 3'!H25","v":0},{"$f":"'Non Domestic 3'!I25","v":0},{"$f":"'Non Domestic 3'!J25","v":0},{"$f":"'Non Domestic 3'!X30","v":0},{"$f":"SUM('Non Domestic 3'!L25:O25)","v":0},0,{"$f":"'Non Domestic 3'!P25","v":0},{"$f":"'Non Domestic 3'!Q25","v":0},{"$f":"'Non Domestic 3'!R25","v":0},{"$f":"'Non Domestic 3'!S25","v":0},{"$f":"'Non Domestic 3'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[4,{"$f":"'Non Domestic 4'!B5","v":0},{"$f":"'Non Domestic 4'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 4'!H25","v":0},{"$f":"'Non Domestic 4'!I25","v":0},{"$f":"'Non Domestic 4'!J25","v":0},{"$f":"'Non Domestic 4'!X30","v":0},{"$f":"SUM('Non Domestic 4'!L25:O25)","v":0},0,{"$f":"'Non Domestic 4'!P25","v":0},{"$f":"'Non Domestic 4'!Q25","v":0},{"$f":"'Non Domestic 4'!R25","v":0},{"$f":"'Non Domestic 4'!S25","v":0},{"$f":"'Non Domestic 4'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[5,{"$f":"'Non Domestic 5'!B5","v":0},{"$f":"'Non Domestic 5'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 5'!H25","v":0},{"$f":"'Non Domestic 5'!I25","v":0},{"$f":"'Non Domestic 5'!J25","v":0},{"$f":"'Non Domestic 5'!X30","v":0},{"$f":"SUM('Non Domestic 5'!L25:O25)","v":0},0,{"$f":"'Non Domestic 5'!P25","v":0},{"$f":"'Non Domestic 5'!Q25","v":0},{"$f":"'Non Domestic 5'!R25","v":0},{"$f":"'Non Domestic 5'!S25","v":0},{"$f":"'Non Domestic 5'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[6,{"$f":"'Non Domestic 6'!B5","v":0},{"$f":"'Non Domestic 6'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 6'!H25","v":0},{"$f":"'Non Domestic 6'!I25","v":0},{"$f":"'Non Domestic 6'!J25","v":0},{"$f":"'Non Domestic 6'!X30","v":0},{"$f":"SUM('Non Domestic 6'!L25:O25)","v":0},0,{"$f":"'Non Domestic 6'!P25","v":0},{"$f":"'Non Domestic 6'!Q25","v":0},{"$f":"'Non Domestic 6'!R25","v":0},{"$f":"'Non Domestic 6'!S25","v":0},{"$f":"'Non Domestic 6'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[7,{"$f":"'Non Domestic 7'!B5","v":0},{"$f":"'Non Domestic 7'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 7'!H25","v":0},{"$f":"'Non Domestic 7'!I25","v":0},{"$f":"'Non Domestic 7'!J25","v":0},{"$f":"'Non Domestic 7'!X30","v":0},{"$f":"SUM('Non Domestic 7'!L25:O25)","v":0},0,{"$f":"'Non Domestic 7'!P25","v":0},{"$f":"'Non Domestic 7'!Q25","v":0},{"$f":"'Non Domestic 7'!R25","v":0},{"$f":"'Non Domestic 7'!S25","v":0},{"$f":"'Non Domestic 7'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[8,{"$f":"'Non Domestic 8'!B5","v":0},{"$f":"'Non Domestic 8'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 8'!H25","v":0},{"$f":"'Non Domestic 8'!I25","v":0},{"$f":"'Non Domestic 8'!J25","v":0},{"$f":"'Non Domestic 8'!X30","v":0},{"$f":"SUM('Non Domestic 8'!L25:O25)","v":0},0,{"$f":"'Non Domestic 8'!P25","v":0},{"$f":"'Non Domestic 8'!Q25","v":0},{"$f":"'Non Domestic 8'!R25","v":0},{"$f":"'Non Domestic 8'!S25","v":0},{"$f":"'Non Domestic 8'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[9,{"$f":"'Non Domestic 9'!B5","v":0},{"$f":"'Non Domestic 9'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 9'!H25","v":0},{"$f":"'Non Domestic 9'!I25","v":0},{"$f":"'Non Domestic 9'!J25","v":0},{"$f":"'Non Domestic 9'!X30","v":0},{"$f":"SUM('Non Domestic 9'!L25:O25)","v":0},0,{"$f":"'Non Domestic 9'!P25","v":0},{"$f":"'Non Domestic 9'!Q25","v":0},{"$f":"'Non Domestic 9'!R25","v":0},{"$f":"'Non Domestic 9'!S25","v":0},{"$f":"'Non Domestic 9'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[10,{"$f":"'Non Domestic 10'!B5","v":0},{"$f":"'Non Domestic 10'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 10'!H25","v":0},{"$f":"'Non Domestic 10'!I25","v":0},{"$f":"'Non Domestic 10'!J25","v":0},{"$f":"'Non Domestic 10'!X30","v":0},{"$f":"SUM('Non Domestic 10'!L25:O25)","v":0},0,{"$f":"'Non Domestic 10'!P25","v":0},{"$f":"'Non Domestic 10'!Q25","v":0},{"$f":"'Non Domestic 10'!R25","v":0},{"$f":"'Non Domestic 10'!S25","v":0},{"$f":"'Non Domestic 10'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[11,{"$f":"'Non Domestic 11'!B5","v":0},{"$f":"'Non Domestic 11'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 11'!H25","v":0},{"$f":"'Non Domestic 11'!I25","v":0},{"$f":"'Non Domestic 11'!J25","v":0},{"$f":"'Non Domestic 11'!X30","v":0},{"$f":"SUM('Non Domestic 11'!L25:O25)","v":0},0,{"$f":"'Non Domestic 11'!P25","v":0},{"$f":"'Non Domestic 11'!Q25","v":0},{"$f":"'Non Domestic 11'!R25","v":0},{"$f":"'Non Domestic 11'!S25","v":0},{"$f":"'Non Domestic 11'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[{"$f":"A185+1","v":12},{"$f":"'Non Domestic 12'!B5","v":0},{"$f":"'Non Domestic 12'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 12'!H25","v":0},{"$f":"'Non Domestic 12'!I25","v":0},{"$f":"'Non Domestic 12'!J25","v":0},{"$f":"'Non Domestic 12'!X30","v":0},{"$f":"SUM('Non Domestic 12'!L25:O25)","v":0},0,{"$f":"'Non Domestic 12'!P25","v":0},{"$f":"'Non Domestic 12'!Q25","v":0},{"$f":"'Non Domestic 12'!R25","v":0},{"$f":"'Non Domestic 12'!S25","v":0},{"$f":"'Non Domestic 12'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[{"$f":"A186+1","v":13},{"$f":"'Non Domestic 13'!B5","v":0},{"$f":"'Non Domestic 13'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 13'!H$25","v":0},{"$f":"'Non Domestic 13'!I$25","v":0},{"$f":"'Non Domestic 13'!J$25","v":0},{"$f":"'Non Domestic 13'!X30","v":0},{"$f":"SUM('Non Domestic 13'!L25:O25)","v":0},0,{"$f":"'Non Domestic 13'!P25","v":0},{"$f":"'Non Domestic 13'!Q25","v":0},{"$f":"'Non Domestic 13'!R25","v":0},{"$f":"'Non Domestic 13'!S25","v":0},{"$f":"'Non Domestic 13'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[14,{"$f":"'Non Domestic 14'!B5","v":0},{"$f":"'Non Domestic 14'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 14'!H$25","v":0},{"$f":"'Non Domestic 14'!I$25","v":0},{"$f":"'Non Domestic 14'!J$25","v":0},{"$f":"'Non Domestic 14'!X30","v":0},{"$f":"SUM('Non Domestic 14'!L25:O25)","v":0},0,{"$f":"'Non Domestic 14'!P25","v":0},{"$f":"'Non Domestic 14'!Q25","v":0},{"$f":"'Non Domestic 14'!R25","v":0},{"$f":"'Non Domestic 14'!S25","v":0},{"$f":"'Non Domestic 14'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[15,{"$f":"'Non Domestic 15'!B5","v":0},{"$f":"'Non Domestic 15'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 15'!H$25","v":0},{"$f":"'Non Domestic 15'!I$25","v":0},{"$f":"'Non Domestic 15'!J$25","v":0},{"$f":"'Non Domestic 15'!X30","v":0},{"$f":"SUM('Non Domestic 15'!L25:O25)","v":0},0,{"$f":"'Non Domestic 15'!P25","v":0},{"$f":"'Non Domestic 15'!Q25","v":0},{"$f":"'Non Domestic 15'!R25","v":0},{"$f":"'Non Domestic 15'!S25","v":0},{"$f":"'Non Domestic 15'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[16,{"$f":"'Non Domestic 16'!B5","v":0},{"$f":"'Non Domestic 16'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 16'!H$25","v":0},{"$f":"'Non Domestic 16'!I$25","v":0},{"$f":"'Non Domestic 16'!J$25","v":0},{"$f":"'Non Domestic 16'!X30","v":0},{"$f":"SUM('Non Domestic 16'!L25:O25)","v":0},0,{"$f":"'Non Domestic 16'!P25","v":0},{"$f":"'Non Domestic 16'!Q25","v":0},{"$f":"'Non Domestic 16'!R25","v":0},{"$f":"'Non Domestic 16'!S25","v":0},{"$f":"'Non Domestic 16'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[17,{"$f":"'Non Domestic 17'!B5","v":0},{"$f":"'Non Domestic 17'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 17'!H$25","v":0},{"$f":"'Non Domestic 17'!I$25","v":0},{"$f":"'Non Domestic 17'!J$25","v":0},{"$f":"'Non Domestic 17'!X30","v":0},{"$f":"SUM('Non Domestic 17'!L25:O25)","v":0},0,{"$f":"'Non Domestic 17'!P25","v":0},{"$f":"'Non Domestic 17'!Q25","v":0},{"$f":"'Non Domestic 17'!R25","v":0},{"$f":"'Non Domestic 17'!S25","v":0},{"$f":"'Non Domestic 17'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[18,{"$f":"'Non Domestic 18'!B5","v":0},{"$f":"'Non Domestic 18'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 18'!H$25","v":0},{"$f":"'Non Domestic 18'!I$25","v":0},{"$f":"'Non Domestic 18'!J$25","v":0},{"$f":"'Non Domestic 18'!X30","v":0},{"$f":"SUM('Non Domestic 18'!L25:O25)","v":0},0,{"$f":"'Non Domestic 18'!P25","v":0},{"$f":"'Non Domestic 18'!Q25","v":0},{"$f":"'Non Domestic 18'!R25","v":0},{"$f":"'Non Domestic 18'!S25","v":0},{"$f":"'Non Domestic 18'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[19,{"$f":"'Non Domestic 19'!B5","v":0},{"$f":"'Non Domestic 19'!B3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 19'!H$25","v":0},{"$f":"'Non Domestic 19'!I$25","v":0},{"$f":"'Non Domestic 19'!J$25","v":0},{"$f":"'Non Domestic 19'!X30","v":0},{"$f":"SUM('Non Domestic 19'!L25:O25)","v":0},0,{"$f":"'Non Domestic 19'!P25","v":0},{"$f":"'Non Domestic 19'!Q25","v":0},{"$f":"'Non Domestic 19'!R25","v":0},{"$f":"'Non Domestic 19'!S25","v":0},{"$f":"'Non Domestic 19'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[20,{"$f":"'Non Domestic 20'!$B$5","v":0},{"$f":"'Non Domestic 20'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 20'!H$25","v":0},{"$f":"'Non Domestic 20'!I$25","v":0},{"$f":"'Non Domestic 20'!J$25","v":0},{"$f":"'Non Domestic 20'!X30","v":0},{"$f":"SUM('Non Domestic 20'!L25:O25)","v":0},0,{"$f":"'Non Domestic 20'!P25","v":0},{"$f":"'Non Domestic 20'!Q25","v":0},{"$f":"'Non Domestic 20'!R25","v":0},{"$f":"'Non Domestic 20'!S25","v":0},{"$f":"'Non Domestic 20'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[21,{"$f":"'Non Domestic 21'!$B$5","v":0},{"$f":"'Non Domestic 21'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 21'!H$25","v":0},{"$f":"'Non Domestic 21'!I$25","v":0},{"$f":"'Non Domestic 21'!J$25","v":0},{"$f":"'Non Domestic 21'!X30","v":0},{"$f":"SUM('Non Domestic 21'!L25:O25)","v":0},0,{"$f":"'Non Domestic 21'!P25","v":0},{"$f":"'Non Domestic 21'!Q25","v":0},{"$f":"'Non Domestic 21'!R25","v":0},{"$f":"'Non Domestic 21'!S25","v":0},{"$f":"'Non Domestic 21'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[22,{"$f":"'Non Domestic 22'!$B$5","v":0},{"$f":"'Non Domestic 22'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 22'!H$25","v":0},{"$f":"'Non Domestic 22'!I$25","v":0},{"$f":"'Non Domestic 22'!J$25","v":0},{"$f":"'Non Domestic 22'!X30","v":0},{"$f":"SUM('Non Domestic 22'!L25:O25)","v":0},0,{"$f":"'Non Domestic 22'!P25","v":0},{"$f":"'Non Domestic 22'!Q25","v":0},{"$f":"'Non Domestic 22'!R25","v":0},{"$f":"'Non Domestic 22'!S25","v":0},{"$f":"'Non Domestic 22'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[23,{"$f":"'Non Domestic 23'!$B$5","v":0},{"$f":"'Non Domestic 23'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 23'!H$25","v":0},{"$f":"'Non Domestic 23'!I$25","v":0},{"$f":"'Non Domestic 23'!J$25","v":0},{"$f":"'Non Domestic 23'!X30","v":0},{"$f":"SUM('Non Domestic 23'!L25:O25)","v":0},0,{"$f":"'Non Domestic 23'!P25","v":0},{"$f":"'Non Domestic 23'!Q25","v":0},{"$f":"'Non Domestic 23'!R25","v":0},{"$f":"'Non Domestic 23'!S25","v":0},{"$f":"'Non Domestic 23'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[24,{"$f":"'Non Domestic 24'!$B$5","v":0},{"$f":"'Non Domestic 24'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 24'!H$25","v":0},{"$f":"'Non Domestic 24'!I$25","v":0},{"$f":"'Non Domestic 24'!J$25","v":0},{"$f":"'Non Domestic 24'!X30","v":0},{"$f":"SUM('Non Domestic 24'!L25:O25)","v":0},0,{"$f":"'Non Domestic 24'!P25","v":0},{"$f":"'Non Domestic 24'!Q25","v":0},{"$f":"'Non Domestic 24'!R25","v":0},{"$f":"'Non Domestic 24'!S25","v":0},{"$f":"'Non Domestic 24'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[25,{"$f":"'Non Domestic 25'!$B$5","v":0},{"$f":"'Non Domestic 25'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 25'!H$25","v":0},{"$f":"'Non Domestic 25'!I$25","v":0},{"$f":"'Non Domestic 25'!J$25","v":0},{"$f":"'Non Domestic 25'!X30","v":0},{"$f":"SUM('Non Domestic 25'!L25:O25)","v":0},0,{"$f":"'Non Domestic 25'!P25","v":0},{"$f":"'Non Domestic 25'!Q25","v":0},{"$f":"'Non Domestic 25'!R25","v":0},{"$f":"'Non Domestic 25'!S25","v":0},{"$f":"'Non Domestic 25'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[26,{"$f":"'Non Domestic 26'!$B$5","v":0},{"$f":"'Non Domestic 26'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 26'!H$25","v":0},{"$f":"'Non Domestic 26'!I$25","v":0},{"$f":"'Non Domestic 26'!J$25","v":0},{"$f":"'Non Domestic 26'!X30","v":0},{"$f":"SUM('Non Domestic 26'!L25:O25)","v":0},0,{"$f":"'Non Domestic 26'!P25","v":0},{"$f":"'Non Domestic 26'!Q25","v":0},{"$f":"'Non Domestic 26'!R25","v":0},{"$f":"'Non Domestic 26'!S25","v":0},{"$f":"'Non Domestic 26'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[27,{"$f":"'Non Domestic 27'!$B$5","v":0},{"$f":"'Non Domestic 27'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 27'!H$25","v":0},{"$f":"'Non Domestic 27'!I$25","v":0},{"$f":"'Non Domestic 27'!J$25","v":0},{"$f":"'Non Domestic 27'!X30","v":0},{"$f":"SUM('Non Domestic 27'!L25:O25)","v":0},0,{"$f":"'Non Domestic 27'!P25","v":0},{"$f":"'Non Domestic 27'!Q25","v":0},{"$f":"'Non Domestic 27'!R25","v":0},{"$f":"'Non Domestic 27'!S25","v":0},{"$f":"'Non Domestic 27'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[28,{"$f":"'Non Domestic 28'!$B$5","v":0},{"$f":"'Non Domestic 28'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 28'!H$25","v":0},{"$f":"'Non Domestic 28'!I$25","v":0},{"$f":"'Non Domestic 28'!J$25","v":0},{"$f":"'Non Domestic 28'!X30","v":0},{"$f":"SUM('Non Domestic 28'!L25:O25)","v":0},0,{"$f":"'Non Domestic 28'!P25","v":0},{"$f":"'Non Domestic 28'!Q25","v":0},{"$f":"'Non Domestic 28'!R25","v":0},{"$f":"'Non Domestic 28'!S25","v":0},{"$f":"'Non Domestic 28'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[29,{"$f":"'Non Domestic 29'!$B$5","v":0},{"$f":"'Non Domestic 29'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 29'!H$25","v":0},{"$f":"'Non Domestic 29'!I$25","v":0},{"$f":"'Non Domestic 29'!J$25","v":0},{"$f":"'Non Domestic 29'!X30","v":0},{"$f":"SUM('Non Domestic 29'!L25:O25)","v":0},0,{"$f":"'Non Domestic 29'!P25","v":0},{"$f":"'Non Domestic 29'!Q25","v":0},{"$f":"'Non Domestic 29'!R25","v":0},{"$f":"'Non Domestic 29'!S25","v":0},{"$f":"'Non Domestic 29'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[30,{"$f":"'Non Domestic 30'!$B$5","v":0},{"$f":"'Non Domestic 30'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 30'!H$25","v":0},{"$f":"'Non Domestic 30'!I$25","v":0},{"$f":"'Non Domestic 30'!J$25","v":0},{"$f":"'Non Domestic 30'!X30","v":0},{"$f":"SUM('Non Domestic 30'!L25:O25)","v":0},0,{"$f":"'Non Domestic 30'!P25","v":0},{"$f":"'Non Domestic 30'!Q25","v":0},{"$f":"'Non Domestic 30'!R25","v":0},{"$f":"'Non Domestic 30'!S25","v":0},{"$f":"'Non Domestic 30'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[{"$f":"A204+1","v":31},{"$f":"'Non Domestic 31'!$B$5","v":0},{"$f":"'Non Domestic 31'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 31'!H$25","v":0},{"$f":"'Non Domestic 31'!I$25","v":0},{"$f":"'Non Domestic 31'!J$25","v":0},{"$f":"'Non Domestic 31'!X30","v":0},{"$f":"SUM('Non Domestic 31'!L25:O25)","v":0},0,{"$f":"'Non Domestic 31'!P25","v":0},{"$f":"'Non Domestic 31'!Q25","v":0},{"$f":"'Non Domestic 31'!R25","v":0},{"$f":"'Non Domestic 31'!S25","v":0},{"$f":"'Non Domestic 31'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[32,{"$f":"'Non Domestic 32'!$B$5","v":0},{"$f":"'Non Domestic 32'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 32'!H$25","v":0},{"$f":"'Non Domestic 32'!I$25","v":0},{"$f":"'Non Domestic 32'!J$25","v":0},{"$f":"'Non Domestic 32'!X30","v":0},{"$f":"SUM('Non Domestic 32'!L25:O25)","v":0},0,{"$f":"'Non Domestic 32'!P25","v":0},{"$f":"'Non Domestic 32'!Q25","v":0},{"$f":"'Non Domestic 32'!R25","v":0},{"$f":"'Non Domestic 32'!S25","v":0},{"$f":"'Non Domestic 32'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[33,{"$f":"'Non Domestic 33'!$B$5","v":0},{"$f":"'Non Domestic 33'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 33'!H$25","v":0},{"$f":"'Non Domestic 33'!I$25","v":0},{"$f":"'Non Domestic 33'!J$25","v":0},{"$f":"'Non Domestic 33'!X30","v":0},{"$f":"SUM('Non Domestic 33'!L25:O25)","v":0},0,{"$f":"'Non Domestic 33'!P25","v":0},{"$f":"'Non Domestic 33'!Q25","v":0},{"$f":"'Non Domestic 33'!R25","v":0},{"$f":"'Non Domestic 33'!S25","v":0},{"$f":"'Non Domestic 33'!X25","v":0},0,null,{"$f":"SUM(D56:F56)/N207","v":{"$error":"#DIV/0!"}}]
[34,{"$f":"'Non Domestic 34'!$B$5","v":0},{"$f":"'Non Domestic 34'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 34'!H$25","v":0},{"$f":"'Non Domestic 34'!I$25","v":0},{"$f":"'Non Domestic 34'!J$25","v":0},{"$f":"'Non Domestic 34'!X30","v":0},{"$f":"SUM('Non Domestic 34'!L25:O25)","v":0},0,{"$f":"'Non Domestic 34'!P25","v":0},{"$f":"'Non Domestic 34'!Q25","v":0},{"$f":"'Non Domestic 34'!R25","v":0},{"$f":"'Non Domestic 34'!S25","v":0},{"$f":"'Non Domestic 34'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[35,{"$f":"'Non Domestic 35'!$B$5","v":0},{"$f":"'Non Domestic 35'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 35'!H$25","v":0},{"$f":"'Non Domestic 35'!I$25","v":0},{"$f":"'Non Domestic 35'!J$25","v":0},{"$f":"'Non Domestic 35'!X30","v":0},{"$f":"SUM('Non Domestic 35'!L25:O25)","v":0},0,{"$f":"'Non Domestic 35'!P25","v":0},{"$f":"'Non Domestic 35'!Q25","v":0},{"$f":"'Non Domestic 35'!R25","v":0},{"$f":"'Non Domestic 35'!S25","v":0},{"$f":"'Non Domestic 35'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[36,{"$f":"'Non Domestic 36'!$B$5","v":0},{"$f":"'Non Domestic 36'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 36'!H$25","v":0},{"$f":"'Non Domestic 36'!I$25","v":0},{"$f":"'Non Domestic 36'!J$25","v":0},{"$f":"'Non Domestic 36'!X30","v":0},{"$f":"SUM('Non Domestic 36'!L25:O25)","v":0},0,{"$f":"'Non Domestic 36'!P25","v":0},{"$f":"'Non Domestic 36'!Q25","v":0},{"$f":"'Non Domestic 36'!R25","v":0},{"$f":"'Non Domestic 36'!S25","v":0},{"$f":"'Non Domestic 36'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[37,{"$f":"'Non Domestic 37'!$B$5","v":0},{"$f":"'Non Domestic 37'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 37'!H$25","v":0},{"$f":"'Non Domestic 37'!I$25","v":0},{"$f":"'Non Domestic 37'!J$25","v":0},{"$f":"'Non Domestic 37'!X30","v":0},{"$f":"SUM('Non Domestic 37'!L25:O25)","v":0},0,{"$f":"'Non Domestic 37'!P25","v":0},{"$f":"'Non Domestic 37'!Q25","v":0},{"$f":"'Non Domestic 37'!R25","v":0},{"$f":"'Non Domestic 37'!S25","v":0},{"$f":"'Non Domestic 37'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[38,{"$f":"'Non Domestic 38'!$B$5","v":0},{"$f":"'Non Domestic 38'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 38'!H$25","v":0},{"$f":"'Non Domestic 38'!I$25","v":0},{"$f":"'Non Domestic 38'!J$25","v":0},{"$f":"'Non Domestic 38'!X30","v":0},{"$f":"SUM('Non Domestic 38'!L25:O25)","v":0},0,{"$f":"'Non Domestic 38'!P25","v":0},{"$f":"'Non Domestic 38'!Q25","v":0},{"$f":"'Non Domestic 38'!R25","v":0},{"$f":"'Non Domestic 38'!S25","v":0},{"$f":"'Non Domestic 38'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[39,{"$f":"'Non Domestic 39'!$B$5","v":0},{"$f":"'Non Domestic 39'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 39'!H$25","v":0},{"$f":"'Non Domestic 39'!I$25","v":0},{"$f":"'Non Domestic 39'!J$25","v":0},{"$f":"'Non Domestic 39'!X30","v":0},{"$f":"SUM('Non Domestic 39'!L25:O25)","v":0},{"$f":"IF(ISERROR((S137+T137)/SUM(J213:M213)),0,((S137+T137)/SUM(J213:M213)))","v":0},{"$f":"'Non Domestic 39'!P25","v":0},{"$f":"'Non Domestic 39'!Q25","v":0},{"$f":"'Non Domestic 39'!R25","v":0},{"$f":"'Non Domestic 39'!S25","v":0},{"$f":"'Non Domestic 39'!X25","v":0},{"$f":"IF(ISERROR((S137+T137)/N213),0,((S137+T137)/N213))","v":0},null,{"$error":"#DIV/0!"}]
[40,{"$f":"'Non Domestic 40'!$B$5","v":0},{"$f":"'Non Domestic 40'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 40'!H$25","v":0},{"$f":"'Non Domestic 40'!I$25","v":0},{"$f":"'Non Domestic 40'!J$25","v":0},{"$f":"'Non Domestic 40'!X30","v":0},{"$f":"SUM('Non Domestic 40'!L25:O25)","v":0},0,{"$f":"'Non Domestic 40'!P25","v":0},{"$f":"'Non Domestic 40'!Q25","v":0},{"$f":"'Non Domestic 40'!R25","v":0},{"$f":"'Non Domestic 40'!S25","v":0},{"$f":"'Non Domestic 40'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[41,{"$f":"'Non Domestic 41'!$B$5","v":0},{"$f":"'Non Domestic 41'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 41'!H$25","v":0},{"$f":"'Non Domestic 41'!I$25","v":0},{"$f":"'Non Domestic 41'!J$25","v":0},{"$f":"'Non Domestic 41'!X30","v":0},{"$f":"SUM('Non Domestic 41'!L25:O25)","v":0},0,{"$f":"'Non Domestic 41'!P25","v":0},{"$f":"'Non Domestic 41'!Q25","v":0},{"$f":"'Non Domestic 41'!R25","v":0},{"$f":"'Non Domestic 41'!S25","v":0},{"$f":"'Non Domestic 41'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[42,{"$f":"'Non Domestic 42'!$B$5","v":0},{"$f":"'Non Domestic 42'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 42'!H$25","v":0},{"$f":"'Non Domestic 42'!I$25","v":0},{"$f":"'Non Domestic 42'!J$25","v":0},{"$f":"'Non Domestic 42'!X30","v":0},{"$f":"SUM('Non Domestic 42'!L25:O25)","v":0},0,{"$f":"'Non Domestic 42'!P25","v":0},{"$f":"'Non Domestic 42'!Q25","v":0},{"$f":"'Non Domestic 42'!R25","v":0},{"$f":"'Non Domestic 42'!S25","v":0},{"$f":"'Non Domestic 42'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[43,{"$f":"'Non Domestic 43'!$B$5","v":0},{"$f":"'Non Domestic 43'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 43'!H$25","v":0},{"$f":"'Non Domestic 43'!I$25","v":0},{"$f":"'Non Domestic 43'!J$25","v":0},{"$f":"'Non Domestic 43'!X30","v":0},{"$f":"SUM('Non Domestic 43'!L25:O25)","v":0},0,{"$f":"'Non Domestic 43'!P25","v":0},{"$f":"'Non Domestic 43'!Q25","v":0},{"$f":"'Non Domestic 43'!R25","v":0},{"$f":"'Non Domestic 43'!S25","v":0},{"$f":"'Non Domestic 43'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[44,{"$f":"'Non Domestic 44'!$B$5","v":0},{"$f":"'Non Domestic 44'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 44'!H$25","v":0},{"$f":"'Non Domestic 44'!I$25","v":0},{"$f":"'Non Domestic 44'!J$25","v":0},{"$f":"'Non Domestic 44'!X30","v":0},{"$f":"SUM('Non Domestic 44'!L25:O25)","v":0},0,{"$f":"'Non Domestic 44'!P25","v":0},{"$f":"'Non Domestic 44'!Q25","v":0},{"$f":"'Non Domestic 44'!R25","v":0},{"$f":"'Non Domestic 44'!S25","v":0},{"$f":"'Non Domestic 44'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[45,{"$f":"'Non Domestic 45'!$B$5","v":0},{"$f":"'Non Domestic 45'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 45'!H$25","v":0},{"$f":"'Non Domestic 45'!I$25","v":0},{"$f":"'Non Domestic 45'!J$25","v":0},{"$f":"'Non Domestic 45'!X30","v":0},{"$f":"SUM('Non Domestic 45'!L25:O25)","v":0},0,{"$f":"'Non Domestic 45'!P25","v":0},{"$f":"'Non Domestic 45'!Q25","v":0},{"$f":"'Non Domestic 45'!R25","v":0},{"$f":"'Non Domestic 45'!S25","v":0},{"$f":"'Non Domestic 45'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[46,{"$f":"'Non Domestic 46'!$B$5","v":0},{"$f":"'Non Domestic 46'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 46'!H$25","v":0},{"$f":"'Non Domestic 46'!I$25","v":0},{"$f":"'Non Domestic 46'!J$25","v":0},{"$f":"'Non Domestic 46'!X30","v":0},{"$f":"SUM('Non Domestic 46'!L25:O25)","v":0},0,{"$f":"'Non Domestic 46'!P25","v":0},{"$f":"'Non Domestic 46'!Q25","v":0},{"$f":"'Non Domestic 46'!R25","v":0},{"$f":"'Non Domestic 46'!S25","v":0},{"$f":"'Non Domestic 46'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[47,{"$f":"'Non Domestic 47'!$B$5","v":0},{"$f":"'Non Domestic 47'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 47'!H$25","v":0},{"$f":"'Non Domestic 47'!I$25","v":0},{"$f":"'Non Domestic 47'!J$25","v":0},{"$f":"'Non Domestic 47'!X30","v":0},{"$f":"SUM('Non Domestic 47'!L25:O25)","v":0},0,{"$f":"'Non Domestic 47'!P25","v":0},{"$f":"'Non Domestic 47'!Q25","v":0},{"$f":"'Non Domestic 47'!R25","v":0},{"$f":"'Non Domestic 47'!S25","v":0},{"$f":"'Non Domestic 47'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[48,{"$f":"'Non Domestic 48'!$B$5","v":0},{"$f":"'Non Domestic 48'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 48'!H$25","v":0},{"$f":"'Non Domestic 48'!I$25","v":0},{"$f":"'Non Domestic 48'!J$25","v":0},{"$f":"'Non Domestic 48'!X30","v":0},{"$f":"SUM('Non Domestic 48'!L25:O25)","v":0},0,{"$f":"'Non Domestic 48'!P25","v":0},{"$f":"'Non Domestic 48'!Q25","v":0},{"$f":"'Non Domestic 48'!R25","v":0},{"$f":"'Non Domestic 48'!S25","v":0},{"$f":"'Non Domestic 48'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[49,{"$f":"'Non Domestic 49'!$B$5","v":0},{"$f":"'Non Domestic 49'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 49'!H$25","v":0},{"$f":"'Non Domestic 49'!I$25","v":0},{"$f":"'Non Domestic 49'!J$25","v":0},{"$f":"'Non Domestic 49'!X30","v":0},{"$f":"SUM('Non Domestic 49'!L25:O25)","v":0},0,{"$f":"'Non Domestic 49'!P25","v":0},{"$f":"'Non Domestic 49'!Q25","v":0},{"$f":"'Non Domestic 49'!R25","v":0},{"$f":"'Non Domestic 49'!S25","v":0},{"$f":"'Non Domestic 49'!X25","v":0},0,null,{"$error":"#DIV/0!"}]
[50,{"$f":"'Non Domestic 50'!$B$5","v":0},{"$f":"'Non Domestic 50'!B$3","v":"Private Sector Buildings"},{"$f":"'Non Domestic 50'!H$25","v":0},{"$f":"'Non Domestic 50'!I$25","v":0},{"$f":"'Non Domestic 50'!J$25","v":0},{"$f":"'Non Domestic 50'!X30","v":0},{"$f":"SUM('Non Domestic 50'!L25:O25)","v":0},{"$f":"IF(ISERROR((S148+T148)/SUM(J224:M224)),0,((S148+T148)/SUM(J224:M224)))","v":0},{"$f":"'Non Domestic 50'!P25","v":0},{"$f":"'Non Domestic 50'!Q25","v":0},{"$f":"'Non Domestic 50'!R25","v":0},{"$f":"'Non Domestic 50'!S25","v":0},{"$f":"'Non Domestic 50'!X25","v":0},{"$f":"IF(ISERROR((S148+T148)/N224),0,((S148+T148)/N224))","v":0},null,{"$error":"#DIV/0!"}]
[" ","EV Charger",{"$f":"'Ev Charger'!B$3","v":"Public Sector Buildings & Services"},{"$f":"'Ev Charger'!H$25","v":0},{"$f":"'Ev Charger'!I$25","v":0},{"$f":"'Ev Charger'!J$25","v":0},{"$f":"'Ev Charger'!X30","v":0},{"$f":"SUM('Ev Charger'!L25:O25)","v":0},{"$f":"IF(ISERROR((S149+T149)/SUM(J225:M225)),0,((S149+T149)/SUM(J225:M225)))","v":0},{"$f":"'Ev Charger'!P25","v":0},{"$f":"'Ev Charger'!Q25","v":0},{"$f":"'Ev Charger'!R25","v":0},{"$f":"'Ev Charger'!S25","v":0},{"$f":"'Ev Charger'!X25","v":0},{"$f":"IF(ISERROR((S149+T149)/N225),0,((S149+T149)/N225))","v":0},null,{"$error":"#DIV/0!"}]
[null,"Residential","Non Energy Poor ",null,null,null,null,null,{"$f":"IF(ISERROR((AL113)/SUM(J226:M226)),0,((AL113)/SUM(J226:M226)))","v":0},null,{"$f":"'NFP Domestic Measures & costs'!N10","v":0},null,null,{"$f":"'NFP Domestic Measures & costs'!N9","v":0},{"$f":"IF(ISERROR((AL113)/N226),0,((AL113)/N226))","v":0}]
[null,"Residential","Energy Poor",null,null,null,null,null,{"$f":"IF(ISERROR((AL110)/SUM(J227:M227)),0,((AL110)/SUM(J227:M227)))","v":0},null,{"$f":"'FP Domestic Measures & costs'!N10","v":0},null,null,{"$f":"'FP Domestic Measures & costs'!N9","v":0},{"$f":"IF(ISERROR((AL110)/N227),0,((AL110)/N227))","v":0}]
[null,"TOTALS",null,{"$f":"SUM(D175:D225)","v":0},{"$f":"SUM(E175:E225)","v":0},{"$f":"SUM(F175:F225)","v":0},{"$f":"SUM(G175:G227)","v":0},{"$f":"SUM(H175:H227)","v":0},{"$f":"IF(ISERROR((S151+T151+S170+T170)/SUM(J228:M228)),0,((S151+T151+S170+T170)/SUM(J228:M228)))","v":0},{"$f":"SUM(J175:J227)","v":0},{"$f":"SUM(K175:K227)","v":0},{"$f":"SUM(L175:L227)","v":0},{"$f":"SUM(M175:M227)","v":0},{"$f":"SUM(N175:N227)","v":0},{"$f":"IF(ISERROR((S151+T151+S170+T170)/N228),0,((S151+T151+S170+T170)/N228))","v":0}]
[]
[]
[]
[]
[null,"% Savings","Non Domestic Energy Credits",{"$f":"SUM(N175:N225)","v":0},null,"Non Domestic Costs",{"$f":"SUM(S99:T149)","v":0}]
[null,null,"Domestic Energy Credits",{"$f":"N226+N227","v":0},null,"Domestic Costs",{"$f":"SUM(J170)","v":0},null,null,null,null,null,null,null,null,"House Check"]
[null,null,"Total Energy Credits",{"$f":"SUM(D233:D234)","v":0},null,"Total",{"$f":"SUM(S151:T151,J170)","v":0}]
[]
[null,null,"% Savings Non Residential",{"$f":"D233/SUM(D76:F76)","v":{"$error":"#DIV/0!"}}]
[null,null,"% Savings Residential",{"$f":"D234/(D83+Z94)","v":{"$error":"#DIV/0!"}}]
[null,null,"% Savings Total",{"$f":"D235/(SUM(D76:F76,D83,Z94))","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Overview - Costs",null,null,"House Check"]
[null,"Project Costs (Exclusive of VAT)",null,null,null,null,null,null,null,null,{"$f":"C247","v":"Project Costs"},{"$f":"C261","v":0},null,{"$f":"IF(AND(F170=F170,G171=G170),\"Ok\",\"Domestic Energy Credit Tab no. of houses does not match fund costs no. of house, please correct\")","v":"Ok"}]
[null,"Project Name","Project Costs","Project Managment",null,"Non Domestic Design Fees","Non Domestic M&V Fees",null,null,null,{"$f":"D247","v":"Project Managment"},{"$f":"D261","v":0}]
[null,null,"Euro (€) ex VAT","Euro (€) ex VAT",null,"Euro (€) ex VAT","Euro (€) ex VAT"]
[null,"Additonal HEA's ",{"$f":"K169","v":0},null,null," "," "]
[null,"Energy Poor Homes : Housing Association",{"$f":"'Project Summary'!Z109","v":0},null,null," "," "]
[null,"Energy Poor Homes : Private",{"$f":"'Project Summary'!Z110","v":0},null,null," "," "]
[null,"Non-Energy Poor Homes : Local Authority",{"$f":"'Project Summary'!Z111","v":0},null,null," "," ",null,null,null,"Eligible VAT Expenditure",{"$f":"T151","v":0}]
[null,"Non-Energy Poor Homes : Housing Association",{"$f":"'Project Summary'!Z112","v":0},null,null," "," ",null,null,null,"Total Eligible Costs (includes Non D 8% rate)",{"$f":"SUM(L246:L252)","v":0}]
[null,"Non-Energy Poor Homes : Private",{"$f":"'Project Summary'!Z113","v":0},null,null," "," ",null,null,null,"Overview - Funding"]
[null,"Other Community buildings & services",{"$f":"'Project Summary'!Z99","v":0},{"$f":"'Project Summary'!AC99","v":0},null," "," ",null,null,null,"Grant",{"$f":"L253*L256","v":{"$error":"#DIV/0!"}}]
[null,"Educational / Library / Cultural",{"$f":"'Project Summary'!Z100","v":0},{"$f":"'Project Summary'!AC100","v":0},null," "," ",null,null,null,"%",{"$f":"'Application Form'!E83","v":{"$error":"#DIV/0!"}}]
[null,"Public Sector Buildings & Services",{"$f":"'Project Summary'!Z101","v":0},{"$f":"'Project Summary'!AC101","v":0},null," "," ",null,null,null,"KWh",{"$f":"D235","v":0}]
[null,"Sports & Leisure Centres",{"$f":"'Project Summary'!Z102","v":0},{"$f":"'Project Summary'!AC102","v":0},null," "," ",null,null,null,"Funding Breakdown (incl PM,BER,Other,VAT)"]
[null,"Private Sector Buildings",{"$f":"'Project Summary'!Z103","v":0},{"$f":"'Project Summary'!AC103","v":0},null," "," ",null,null,null,"Non Domestic",{"$f":"SUM(U151)","v":0}]
[null,"Not for Profit/ Community Buildings & Services",{"$f":"'Project Summary'!Z104","v":0},{"$f":"'Project Summary'!AC104","v":0},null," "," ",null,null,null,"Residential - Non Fuel Poor",{"$f":"AM113-AP113","v":0}]
[null,"TOTAL",{"$f":"SUM(C249:C260)","v":0},{"$f":"SUM(D249:D260)","v":0},{"$f":"SUM(E249:E260)","v":0},{"$f":"SUM(F249:F260)","v":0},{"$f":"SUM(G249:G260)","v":0},null,null,null,"Residential - Fuel Poor",{"$f":"AM110-AP110","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Additional HEA's ",{"$f":"K169","v":0}]

{"sheet":"Beneficiary","index":11,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":false,"merged":[[30,2,36,7],[0,2,0,7],[6,6,6,7],[1,6,1,7],[2,6,2,7],[3,6,3,7],[4,6,4,7],[5,6,5,7],[6,2,6,4],[1,2,1,4],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[null,null,"Notes:"]
[null,null,"Declaration of Finance",null,null,"DOF","ALL"]
[null,null,"Proof of Finance",null,null,"POF","Other over 50k"]
[null,null,"Declaration of Solvency",null,null,"DOS","Other over 200k"]
[null,null,"Lead Applicant Bank Statement (for payments)",null,null,"LABS","Lead Applicant only"]
[null,null,"Beneficiary Letter",null,null,"BL","ALL BENEFICIARIES ",null,null," "]
[null,null,"Grant Agreement Signed",null,null,"GAS","Lead Applicant only"]
[]
[null,"Beneficiary Name","Total Eligible Costs","Is this Beneficary the Lead Applicant?","Public Sector Organisation or Other","DOF <€50,000","POF >€50,000 <€200,000","DOS >€200,000","VAT Letter","TCC Number","Access Number","BL"]
[null,{"$f":"'Project Summary'!AC153","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI153+'Project Summary'!AJ153","v":0},"No","Other",{"$f":"IF(C10>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(AND(E10=\"Other\",C10>50000),\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(AND(E10=\"Other\",C10>200000),\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(('Project Summary'!AK153+'Project Summary'!AL153)>0,\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(C10>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(C10>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(D10=\"No\", \"Required\", \"LABS Required\")","v":"Required"}]
[null,{"$f":"'Project Summary'!AC154","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI154+'Project Summary'!AJ154","v":0},"No","Public",{"$f":"IF(C11>1, \"Required\",\"N/A\")","v":"N/A"},"N/A","N/A",{"$f":"IF(('Project Summary'!AK154+'Project Summary'!AL154)>0,\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(C11>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(C11>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(D11=\"No\", \"Required\", \"LABS Required\")","v":"Required"}]
[null,{"$f":"'Project Summary'!AC155","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI155+'Project Summary'!AJ155","v":0},"No","Other",{"$f":"IF(C12>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(AND(E12=\"Other\",C12>50000),\"Required\",\"N/A\")","v":"N/A"},"N/A",{"$f":"IF(('Project Summary'!AK155+'Project Summary'!AL155)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required",null,null,null,null,"Other"]
[null,{"$f":"'Project Summary'!AC156","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI156+'Project Summary'!AJ156","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK156+'Project Summary'!AL156)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required",null,null,null,null,"Public"]
[null,{"$f":"'Project Summary'!AC157","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI157+'Project Summary'!AJ157","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK157+'Project Summary'!AL157)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC158","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI158+'Project Summary'!AJ158","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK158+'Project Summary'!AL158)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required",null,null,null,null,"Yes"]
[null,{"$f":"'Project Summary'!AC159","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI159+'Project Summary'!AJ159","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK159+'Project Summary'!AL159)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required",null,null,null,null,"No"]
[null,{"$f":"'Project Summary'!AC160","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI160+'Project Summary'!AJ160","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK160+'Project Summary'!AL160)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC161","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI161+'Project Summary'!AJ161","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK161+'Project Summary'!AL161)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC162","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI162+'Project Summary'!AJ162","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK162+'Project Summary'!AL162)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC163","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI163+'Project Summary'!AJ163","v":0},"No","Other",{"$f":"IF(C20>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(AND(E20=\"Other\",C20>50000),\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(AND(E20=\"Other\",C20>200000),\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(('Project Summary'!AK163+'Project Summary'!AL163)>0,\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(C20>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(C20>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(D20=\"No\", \"Required\", \"LABS Required\")","v":"Required"}]
[null,{"$f":"'Project Summary'!AC164","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI164+'Project Summary'!AJ164","v":0},"No","Other",{"$f":"IF(C21>1, \"Required\",\"N/A\")","v":"N/A"},"N/A","N/A",{"$f":"IF(('Project Summary'!AK164+'Project Summary'!AL164)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC165","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI165+'Project Summary'!AJ165","v":0},"No","Other",{"$f":"IF(C22>1, \"Required\",\"N/A\")","v":"N/A"},"N/A","N/A",{"$f":"IF(('Project Summary'!AK165+'Project Summary'!AL165)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC166","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI166+'Project Summary'!AJ166","v":0},"No","Other",{"$f":"IF(C23>1, \"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(AND(E23=\"Other\",C23>50000),\"Required\",\"N/A\")","v":"N/A"},"N/A",{"$f":"IF(('Project Summary'!AK166+'Project Summary'!AL166)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC167","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI167+'Project Summary'!AJ167","v":0},"No","Other",{"$f":"IF(C24>1, \"Required\",\"N/A\")","v":"N/A"},"N/A",{"$f":"IF(AND(E24=\"Other\",C24>200000),\"Required\",\"N/A\")","v":"N/A"},{"$f":"IF(('Project Summary'!AK167+'Project Summary'!AL167)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC168","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI168+'Project Summary'!AJ168","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK168+'Project Summary'!AL168)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC169","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI169+'Project Summary'!AJ169","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK169+'Project Summary'!AL169)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC170","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI170+'Project Summary'!AJ170","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK170+'Project Summary'!AL170)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC171","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI171+'Project Summary'!AJ171","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK171+'Project Summary'!AL171)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,{"$f":"'Project Summary'!AC172","v":"Enter Name of Beneficiary"},{"$f":"'Project Summary'!AI172+'Project Summary'!AJ172","v":0},"No","Other","N/A","N/A","N/A",{"$f":"IF(('Project Summary'!AK172+'Project Summary'!AL172)>0,\"Required\",\"N/A\")","v":"N/A"},"N/A","N/A","Required"]
[null,"Total Project Cost",{"$f":"SUM(C10:C24)","v":0}]
[null,null,"Please be aware that this section is auto-completed from your Technical Workbook answers.                                                                 The only section to be edited is the \"Public Body or Other\" and \"the Lead Applicant\" column.                                                                                                                Please ensure to complete both these using the drop down selection"]

{"sheet":"NFP Domestic Measures & costs","index":12,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,2,1,6],[1,7,1,8],[2,12,2,13],[3,12,3,13]]}
["Communities Programme - NFP Measures & Costs Calculator"]
[null,null,"Home Information",null,null,null,null,"Upgrade Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No of Energy Poor Homes"]
["Project","Energy Supplier","Home Type","No of units","Site Address Line 1","Site County","Existing Energy Use kWh/yr","Measure","Grant Support Per measure","No of Units Upgrade Implemented","NEP Grant Support",null,"Result of the table is calculation of residential NFP",null,null,null,null,null,null,"Energy Saving Credits","Apartment","House - Detached ","House - Semi-Detached/ End - Terrace","House - Mid  - Terrace","Insulation",null,null,"cost for dwellings",7.1499999999999994E-2,null,null,{"$f":"SUM(AF5:AF163)","v":{"$error":"#REF!"}}]
[" "," "," ",null,"eg. Riverview Estate",null," ","Published Measures",null,null,null,null,"Non Energy Poor Home",null,null,null,null,"House - Detached ","Less than 3","Roof - Ceiling Level ",0,0,0,0,1]
[1,"Please Select","House - Detached  Local Authority -NFP",0,null,null,{"$f":"IF(C5=\"House\",D5*$AC$7,D5*$AC$8)","v":0},"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H5,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I5*(J5),0)","v":0},null,"Existing Energy Use",{"$f":"G5*(1-IFERROR(#REF!/D5,0))+G25*(1-IFERROR(#REF!/D25,0))+G45*(1-IFERROR(#REF!/D45,0))+G65*(1-IFERROR(#REF!/D65,0))+G85*(1-IFERROR(#REF!/D85,0))+G105*(1-IFERROR(#REF!/D105,0))+G125*(1-IFERROR(#REF!/D125,0))+G145*(1-IFERROR(#REF!/D145,0))","v":0},"kWh",null,{"$f":"VLOOKUP(H5,$T$1:$Y$22,6,)","v":1},"House - Semi-Detached/ End - Terrace",3,"Roof - Rafter Level ",0,0,0,0,1,null,"Energy Costs from Table C3",null,null,null,null,{"$f":"IF(#REF!>J5,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H6,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I6*(J6),0)","v":0},null,"Existing Energy Costs",{"$f":"N5*$AC$3","v":0},"€",null,1,"House - Mid  - Terrace","Four or more","Cavity ",0,0,0,0,1,null,null,"No","Kwh",null,null,{"$f":"IF(#REF!>J6,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H7,MeasuresLU,0)+1)","v":1700},0,0,null,"Grant Support",{"$f":"K23+K43+K63+K83+K103+K123+K143+K163+(N11*HEA_Additonal)","v":0},"€",null,1,"Apartment",null,"Internal Wall ",0,0,0,0,1,null,"No of Houses Upgraded",null,36375," ",null,{"$f":"IF(#REF!>J7,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H8,MeasuresLU,0)+1)","v":4500},0,0,null,"No of Homes",{"$f":"SUM(D5+D25+D45+D65+D85+D105+D125+D145)","v":0},null,null,1,null,null,"External Wall",0,0,0,0,1,null,"No of Apartments Upgraded",null,18187.5," ",null,{"$f":"IF(#REF!>J8,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H9,MeasuresLU,0)+1)","v":8000},0,0,null,null,{"$f":"SUM(P9)","v":0},"kWh",{"$f":"9000 *(N8)","v":0},1,null,null,"Windows",0,0,0,0,1,null,null,null,null,null,null,{"$f":"IF(#REF!>J9,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H10,MeasuresLU,0)+1)","v":4000},0,0,null,"Energy Savings",{"$f":"N9*AC3","v":0},"€",null,1,null,null,"Doors test",0,0,0,0,1,null,"Please Select",null,null,null,null,{"$f":"IF(#REF!>J10,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H11,MeasuresLU,0)+1)","v":800},0,0,null,"No of Additional HEA's ",0,null,null,{"$error":"#N/A"},null,null,"Air Tightness",0,0,0,0,1,null,"Bord Gais Energy",null,null,null,null,{"$f":"IF(#REF!>J11,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H12,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,"DCV",0,0,0,0,2,null,"Bord Na Mona",null,null,null,null,{"$f":"IF(#REF!>J12,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H13,MeasuresLU,0)+1)","v":6500},0,0,null,null,null,null,null,2,null,null,"MVHR",0,0,0,0,2,null,"Calor",null,null,null,null,{"$f":"IF(#REF!>J13,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H14,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},{"$f":"SUM(G5:G163)","v":0},null,"Heat Pump - Air/Water",0,0,0,0,2,null,"Electric Ireland",null,null,null,null,{"$f":"IF(#REF!>J14,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H15,MeasuresLU,0)+1)","v":6500},0,0,null,null,null,null,null,2,{"$f":"SUM(#REF!,#REF!,#REF!,#REF!)","v":{"$error":"#REF!"}},null,"Heat Pump - Air/Air",0,0,0,0,2,null,"Energia",null,null,null,null,{"$f":"IF(#REF!>J15,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H16,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,"Solar PV",0,0,0,0,2,null,"Enprova",null,null,null,null,{"$f":"IF(#REF!>J16,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H17,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Solar HW",0,0,0,0,2,null,"Flogas",null,null,null,null,{"$f":"IF(#REF!>J17,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H18,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Technical Design",0,0,0,0,2,null,"Gazprom",null,null,null,null,{"$f":"IF(#REF!>J18,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H19,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,"BER ",0,0,0,0,2,null,"Lissan",null,null,null,null,{"$f":"IF(#REF!>J19,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H20,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Project Management ",0,0,0,0,2,null,"SSE Airtricity",null,null,null,null,{"$f":"IF(#REF!>J20,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H21,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,"Heating Controls",0,0,0,0,2,null,"Vayu",null,null,null,null,{"$f":"IF(#REF!>J21,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C5,HouseType,0),MATCH(H22,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,"Local Authority -FP /NFP",null,"Solid Fuel Room Heater (without back boiler)",0,0,0,0,2,null,"PrePayPower",null,null,null,null,{"$f":"IF(#REF!>J22,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K5:K22)","v":0},null,null,null,null,null," ","Housing Association -FP/NFP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Private -  FP"]
[2,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C25=\"House\",D25*$AC$7,D25*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H25,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I25*(J25),0)","v":0},null,null,null," ",null,{"$f":"VLOOKUP(H25,$T$4:$Y$24,6,)","v":1},"Private - NFP",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J25,1,0)","v":{"$error":"#REF!"}}]
[null,null," "," ",null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H26,MeasuresLU,0)+1)","v":800},0,{"$f":"IFERROR(I26*(J26),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J26,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H27,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J27,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H28,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J28,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H29,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J29,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H30,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J30,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H31,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J31,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H32,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J32,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H33,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J33,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H34,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J34,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H35,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J35,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H36,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J36,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H37,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J37,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H38,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J38,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H39,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J39,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H40,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J40,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H41,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J41,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C25,HouseType,0),MATCH(H42,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J42,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K25:K42)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[3,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C45=\"House\",D45*$AC$7,D45*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H45,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I45*(J45),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H45,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J45,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H46,MeasuresLU,0)+1)","v":800},0,{"$f":"IFERROR(I46*(J46),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J46,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H47,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J47,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H48,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J48,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H49,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J49,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H50,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J50,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H51,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J51,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H52,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J52,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H53,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J53,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H54,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J54,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H55,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J55,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H56,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J56,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H57,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J57,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H58,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J58,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H59,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J59,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H60,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J60,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H61,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J61,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C45,HouseType,0),MATCH(H62,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J62,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K45:K62)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[4,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C65=\"House\",D65*$AC$7,D65*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H65,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I65*(J65),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H65,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J65,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H66,MeasuresLU,0)+1)","v":800},0,{"$f":"IFERROR(I66*(J66),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J66,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H67,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J67,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H68,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J68,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H69,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J69,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H70,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J70,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H71,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J71,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H72,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J72,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H73,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J73,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H74,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J74,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H75,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J75,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H76,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J76,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H77,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J77,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H78,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J78,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H79,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J79,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H80,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J80,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H81,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J81,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C65,HouseType,0),MATCH(H82,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J82,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K65:K82)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[5,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C85=\"House\",D85*$AC$7,D85*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H85,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I85*(J85),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H85,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J85,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H86,MeasuresLU,0)+1)","v":800},0,{"$f":"IFERROR(I86*(J86),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J86,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H87,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J87,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H88,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J88,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H89,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J89,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H90,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J90,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H91,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J91,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H92,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J92,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H93,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J93,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H94,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J94,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H95,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J95,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H96,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J96,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H97,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J97,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H98,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J98,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H99,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J99,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H100,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J100,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H101,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J101,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C85,HouseType,0),MATCH(H102,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J102,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K85:K102)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[6,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C105=\"House\",D105*$AC$7,D105*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H105,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I105*(J105),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H105,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J105,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H106,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I106*(J106),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J106,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H107,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J107,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H108,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J108,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H109,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J109,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H110,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J110,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H111,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J111,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H112,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J112,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H113,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J113,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H114,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J114,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H115,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J115,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H116,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J116,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H117,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J117,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H118,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J118,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H119,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J119,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H120,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J120,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H121,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J121,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C105,HouseType,0),MATCH(H122,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J122,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K105:K122)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[7,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C125=\"House\",D125*$AC$7,D125*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H125,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I125*(J125),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H125,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J125,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H126,MeasuresLU,0)+1)","v":800},0,{"$f":"IFERROR(I126*(J126),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J126,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H127,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J127,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H128,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J128,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H129,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J129,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H130,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J130,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H131,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J131,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H132,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J132,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H133,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J133,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H134,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J134,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H135,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J135,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H136,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J136,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H137,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J137,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H138,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J138,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H139,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J139,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H140,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J140,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H141,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J141,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C125,HouseType,0),MATCH(H142,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J142,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K125:K142)","v":0}]
[]
[8,"Please Select","Apartment Local Authority -NFP",0,"Enter Site Address",null,{"$f":"IF(C145=\"House\",D145*$AC$7,D145*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H145,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I145*(J145),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H145,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J145,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H146,MeasuresLU,0)+1)","v":1500},0,{"$f":"IFERROR(I146*(J146),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J146,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H147,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J147,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H148,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J148,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H149,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J149,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H150,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J150,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H151,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J151,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H152,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J152,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H153,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J153,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H154,MeasuresLU,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J154,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H155,MeasuresLU,0)+1)","v":4500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J155,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H156,MeasuresLU,0)+1)","v":3500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J156,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H157,MeasuresLU,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J157,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H158,MeasuresLU,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J158,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H159,MeasuresLU,0)+1)","v":1500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J159,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H160,MeasuresLU,0)+1)","v":0},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J160,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H161,MeasuresLU,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J161,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$3:$X$14,MATCH(C145,HouseType,0),MATCH(H162,MeasuresLU,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J162,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K145:K162)","v":0}]

{"sheet":"FP Domestic Measures & costs","index":13,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,2,1,6],[1,7,1,8],[2,12,2,13],[3,12,3,13]]}
["Communities Programme - FP Measures & Costs Calculator"]
[null,null,"Home Information",null,null,null,null,"Upgrade Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No of Energy Poor Homes"]
["Project","Energy Supplier","Home Type","No of Energy Poor Homes","Site Address Line 1","Site County","Existing Energy Use kWh/yr","Measure","Grant Support Per measure","No of Energy Poor Homes Upgrade Implemented","EP Grant Support",null,"Result of the table is calculation of residential EP",null,null,null,null,null,null,"Energy Saving Credits","Apartment","House - Detached ","House - Semi-Detached/ End - Terrace","House - Mid  - Terrace","Insulation",null,null,"cost for dwellings",7.1499999999999994E-2,null,null,{"$f":"SUM(AF5:AF163)","v":{"$error":"#REF!"}}]
[" "," "," ",null,"eg. Riverview Estate",null," ","Published Measures",null,null,null,null,"Energy Poor Home",null,null,null,null,"House - Detached ","Less than 3","Roof - Ceiling Level ",0,0,0,0,1]
[1,"Please Select","Apartment Private - FP",0,null,null,{"$f":"IF(C5=\"House\",D5*$AC$7,D5*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H5,MeasureLUFP,0)+1)","v":2000},0,{"$f":"IFERROR(I5*(J5),0)","v":0},null,"Existing Energy Use",{"$f":"G5*(1-IFERROR(#REF!/D5,0))+G25*(1-IFERROR(#REF!/D25,0))+G45*(1-IFERROR(#REF!/D45,0))+G65*(1-IFERROR(#REF!/D65,0))+G85*(1-IFERROR(#REF!/D85,0))+G105*(1-IFERROR(#REF!/D105,0))+G125*(1-IFERROR(#REF!/D125,0))+G145*(1-IFERROR(#REF!/D145,0))","v":0},"kWh",null,{"$f":"VLOOKUP(H5,$T$1:$Y$22,6,)","v":1},"House - Semi-Detached/ End - Terrace",3,"Roof - Rafter Level ",0,0,0,0,1,null,"Energy Costs from Table C3",null,null,null,null,{"$f":"IF(#REF!>J5,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H6,MeasureLUFP,0)+1)","v":800},0,{"$f":"IFERROR(I6*(J6),0)","v":0},null,"Existing Energy Costs",{"$f":"N5*$AC$3","v":0},"€",null,1,"House - Mid  - Terrace","Four or more","Cavity ",0,0,0,0,1,null,null,"No","Kwh",null,null,{"$f":"IF(#REF!>J6,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H7,MeasureLUFP,0)+1)","v":700},0,0,null,"Grant Support",{"$f":"K23+K43+K63+K83+K103+K123+K143+K163","v":0},"€",null,1,"Apartment",null,"Internal Wall ",0,0,0,0,1,null,"No of Houses Upgraded",null,36375," ",null,{"$f":"IF(#REF!>J7,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H8,MeasureLUFP,0)+1)","v":3000},0,0,null,"No of Energy Poor Homes",{"$f":"SUM(D5+D25+D45+D65+D85+D105+D125+D145)","v":0},null,null,1,null,null,"External Wall",0,0,0,0,1,null,"No of Apartments Upgraded",null,18187.5," ",null,{"$f":"IF(#REF!>J8,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H9,MeasureLUFP,0)+1)","v":4500},0,0,null,null,{"$f":"SUM(P9)","v":0},"kWh",{"$f":"9000 *(N8)","v":0},1,null,null,"Windows",0,0,0,0,1,null,null,null,null,null,null,{"$f":"IF(#REF!>J9,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H10,MeasureLUFP,0)+1)","v":1900},0,0,null,"Energy Savings",{"$f":"N9*AC3","v":0},"€",null,1,null,null,"Doors test",0,0,0,0,1,null,"Please Select",null,null,null,null,{"$f":"IF(#REF!>J10,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H11,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Air Tightness",0,0,0,0,1,null,"Bord Gais Energy",null,null,null,null,{"$f":"IF(#REF!>J11,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H12,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,"DCV",0,0,0,0,2,null,"Bord Na Mona",null,null,null,null,{"$f":"IF(#REF!>J12,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H13,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"MVHR",0,0,0,0,2,null,"Calor",null,null,null,null,{"$f":"IF(#REF!>J13,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 2 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H14,MeasureLUFP,0)+1)","v":1600},0,0,null,null,null,null,null,{"$error":"#N/A"},{"$f":"SUM(G5:G163)","v":0},null,"Heat Pump - Air/Water",0,0,0,0,2,null,"Electric Ireland",null,null,null,null,{"$f":"IF(#REF!>J14,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H15,MeasureLUFP,0)+1)","v":5500},0,0,null,null,null,null,null,2,{"$f":"SUM(#REF!,#REF!,#REF!,#REF!)","v":{"$error":"#REF!"}},null,"Heat Pump - Air/Air",0,0,0,0,2,null,"Energia",null,null,null,null,{"$f":"IF(#REF!>J15,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H16,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,"Solar PV",0,0,0,0,2,null,"Enprova",null,null,null,null,{"$f":"IF(#REF!>J16,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H17,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Solar HW",0,0,0,0,2,null,"Flogas",null,null,null,null,{"$f":"IF(#REF!>J17,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H18,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Technical Design",0,0,0,0,2,null,"Gazprom",null,null,null,null,{"$f":"IF(#REF!>J18,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H19,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,"BER ",0,0,0,0,2,null,"Lissan",null,null,null,null,{"$f":"IF(#REF!>J19,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H20,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,"Project Management ",0,0,0,0,2,null,"SSE Airtricity",null,null,null,null,{"$f":"IF(#REF!>J20,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H21,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,"Heating Controls",0,0,0,0,2,null,"Vayu",null,null,null,null,{"$f":"IF(#REF!>J21,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$5,HouseTypeFP,0),MATCH(H22,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,"Local Authority -FP /NFP",null,"Solid Fuel Room Heater (without back boiler)",0,0,0,0,2,null,"PrePayPower",null,null,null,null,{"$f":"IF(#REF!>J22,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K5:K22)","v":0},null,null,null,null,null," ","Housing Association -FP/NFP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","Private -  FP"]
[2,"Please Select","Apartment Housing Association -FP",0,"Enter Site Address",null,{"$f":"IF(C25=\"House\",D25*$AC$7,D25*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H25,MeasureLUFP,0)+1)","v":2000},0,{"$f":"IFERROR(I25*(J25),0)","v":0},null,null,null," ",null,{"$f":"VLOOKUP(H25,$T$4:$Y$24,6,)","v":1},"Private - NFP",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J25,1,0)","v":{"$error":"#REF!"}}]
[null,null," "," ",null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H26,MeasureLUFP,0)+1)","v":800},0,{"$f":"IFERROR(I26*(J26),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J26,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H27,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J27,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H28,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J28,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H29,MeasureLUFP,0)+1)","v":3500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J29,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H30,MeasureLUFP,0)+1)","v":1900},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J30,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H31,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J31,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H32,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J32,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H33,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J33,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H34,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J34,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H35,MeasureLUFP,0)+1)","v":5500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J35,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H36,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J36,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H37,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J37,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H38,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J38,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H39,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J39,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H40,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J40,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H41,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J41,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$25,HouseTypeFP,0),MATCH(H42,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J42,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K25:K42)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[3,"Please Select","House - Detached  Housing Association -FP",0,"Enter Site Address",null,{"$f":"IF(C45=\"House\",D45*$AC$7,D45*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H45,MeasureLUFP,0)+1)","v":3500},0,{"$f":"IFERROR(I45*(J45),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H45,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J45,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H46,MeasureLUFP,0)+1)","v":1500},0,{"$f":"IFERROR(I46*(J46),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J46,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H47,MeasureLUFP,0)+1)","v":1700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J47,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H48,MeasureLUFP,0)+1)","v":5500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J48,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H49,MeasureLUFP,0)+1)","v":10000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J49,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H50,MeasureLUFP,0)+1)","v":5000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J50,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H51,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J51,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H52,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J52,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H53,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J53,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H54,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J54,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H55,MeasureLUFP,0)+1)","v":6500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J55,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H56,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J56,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H57,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J57,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H58,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J58,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H59,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J59,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H60,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J60,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H61,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J61,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$45,HouseTypeFP,0),MATCH(H62,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J62,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K45:K62)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[4,"Please Select","House - Mid  - Terrace Housing Association -FP",0,"Enter Site Address",null,{"$f":"IF(C65=\"House\",D65*$AC$7,D65*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H65,MeasureLUFP,0)+1)","v":3000},0,{"$f":"IFERROR(I65*(J65),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H65,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J65,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H66,MeasureLUFP,0)+1)","v":1200},0,{"$f":"IFERROR(I66*(J66),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J66,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H67,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J67,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H68,MeasureLUFP,0)+1)","v":2500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J68,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H69,MeasureLUFP,0)+1)","v":4500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J69,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H70,MeasureLUFP,0)+1)","v":2200},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J70,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H71,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J71,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H72,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J72,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H73,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J73,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H74,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J74,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar HW",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H75,MeasureLUFP,0)+1)","v":1200},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J75,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H76,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J76,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H77,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J77,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H78,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J78,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H79,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J79,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H80,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J80,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H81,MeasureLUFP,0)+1)","v":1200},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J81,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$65,HouseTypeFP,0),MATCH(H82,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J82,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K65:K82)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[5,"Please Select","Apartment Private - FP",0,"Enter Site Address",null,{"$f":"IF(C85=\"House\",D85*$AC$7,D85*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H85,MeasureLUFP,0)+1)","v":2000},0,{"$f":"IFERROR(I85*(J85),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H85,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J85,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H86,MeasureLUFP,0)+1)","v":800},0,{"$f":"IFERROR(I86*(J86),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J86,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H87,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J87,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H88,MeasureLUFP,0)+1)","v":3000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J88,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H89,MeasureLUFP,0)+1)","v":4500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J89,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H90,MeasureLUFP,0)+1)","v":1900},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J90,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H91,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J91,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H92,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J92,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H93,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J93,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H94,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J94,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H95,MeasureLUFP,0)+1)","v":5500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J95,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H96,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J96,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H97,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J97,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H98,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J98,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H99,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J99,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H100,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J100,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H101,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J101,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$85,HouseTypeFP,0),MATCH(H102,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J102,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K85:K102)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[6,"Please Select","House - Mid  - Terrace Private - FP",0,"Enter Site Address",null,{"$f":"IF(C105=\"House\",D105*$AC$7,D105*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H105,MeasureLUFP,0)+1)","v":3000},0,{"$f":"IFERROR(I105*(J105),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H105,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J105,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H106,MeasureLUFP,0)+1)","v":3000},0,{"$f":"IFERROR(I106*(J106),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J106,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H107,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J107,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H108,MeasureLUFP,0)+1)","v":4500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J108,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H109,MeasureLUFP,0)+1)","v":6500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J109,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H110,MeasureLUFP,0)+1)","v":2200},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J110,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H111,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J111,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H112,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J112,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H113,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J113,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H114,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J114,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H115,MeasureLUFP,0)+1)","v":6500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J115,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H116,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J116,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H117,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J117,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H118,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J118,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H119,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J119,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H120,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J120,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H121,MeasureLUFP,0)+1)","v":1200},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J121,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$105,HouseTypeFP,0),MATCH(H122,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J122,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K105:K122)","v":0},null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[7,"Please Select","Apartment Private - FP",0,"Enter Site Address",null,{"$f":"IF(C125=\"House\",D125*$AC$7,D125*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H125,MeasureLUFP,0)+1)","v":2000},0,{"$f":"IFERROR(I125*(J125),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H125,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J125,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Ceiling Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H126,MeasureLUFP,0)+1)","v":800},0,{"$f":"IFERROR(I126*(J126),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J126,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H127,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J127,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H128,MeasureLUFP,0)+1)","v":3000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J128,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H129,MeasureLUFP,0)+1)","v":4500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J129,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H130,MeasureLUFP,0)+1)","v":1900},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J130,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H131,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J131,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H132,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J132,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H133,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J133,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H134,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J134,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H135,MeasureLUFP,0)+1)","v":5500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J135,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H136,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J136,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H137,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J137,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H138,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J138,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H139,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J139,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H140,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J140,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H141,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J141,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$125,HouseTypeFP,0),MATCH(H142,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J142,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K125:K142)","v":0}]
[]
[8,"Please Select","House - Mid  - Terrace Private - FP",0,"Enter Site Address",null,{"$f":"IF(C145=\"House\",D145*$AC$7,D145*$AC$8)","v":0},"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H145,MeasureLUFP,0)+1)","v":3000},0,{"$f":"IFERROR(I145*(J145),0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(H145,$T$4:$Y$24,6,)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J145,1,0)","v":{"$error":"#REF!"}}]
[null,null," ",null,null,null,null,"Roof - Rafter Level ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H146,MeasureLUFP,0)+1)","v":3000},0,{"$f":"IFERROR(I146*(J146),0)","v":0},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J146,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Cavity ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H147,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J147,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Internal Wall ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H148,MeasureLUFP,0)+1)","v":4500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J148,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"External Wall",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H149,MeasureLUFP,0)+1)","v":6500},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J149,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Windows",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H150,MeasureLUFP,0)+1)","v":2200},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J150,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Doors* (for 2 Doors per property Select Door Measure Twice)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H151,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J151,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Air Tightness",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H152,MeasureLUFP,0)+1)","v":1000},0,0,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J152,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 1 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H153,MeasureLUFP,0)+1)","v":800},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J153,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Solar PV 4 kWp",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H154,MeasureLUFP,0)+1)","v":2100},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J154,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Water",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H155,MeasureLUFP,0)+1)","v":6500},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J155,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heat Pump - Air/Air",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H156,MeasureLUFP,0)+1)","v":4000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J156,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"HP w/ CH System",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H157,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J157,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Bonus",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H158,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J158,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"MVHR",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H159,MeasureLUFP,0)+1)","v":2000},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J159,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Home Energy Assessment (HEA)",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H160,MeasureLUFP,0)+1)","v":350},0,0,null,null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J160,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Project Management ",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H161,MeasureLUFP,0)+1)","v":1200},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J161,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Heating Controls",{"$f":"INDEX('Rate Card '!$A$23:$X$30,MATCH($C$145,HouseTypeFP,0),MATCH(H162,MeasureLUFP,0)+1)","v":700},0,0,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(#REF!>J162,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Cost",null,null,{"$f":"SUM(K145:K162)","v":0}]

{"sheet":"Ev Charger","index":14,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,11,11,14],[13,16,13,17],[28,4,28,15],[29,4,29,5],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[3,1,3,2],[30,4,30,5],[31,4,31,5],[9,4,9,7],[11,7,11,10]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Public Sector Buildings & Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.","Provided in \"Information Required\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name","Provided in \"Information Required\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address","Provided in \"Information Required\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation","Provided in \"Information Required\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the project",null,null,null,"Commercial EV credits\n\"An installation of a charging point in a community or central location would be eligible for non-residential credits of\" 6,500 kWh.  \n\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K14=0.224,1.5,1)","v":1.5},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*2.5","v":0},"Primary Annual Electrical Use kWh/yr",null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Primary Annual Thermal Use kWh/yr",null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas/ Oil Boiler Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Primary Annual Fleet Use kWh/yr",null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0.09,2.5999999999999999E-2,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per Primary kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Information Required ","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["EV Charger",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":"Provide technical data of existing system"},"No Ev Chager N/a",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"Provide technical data of proposed system"},null,"Eircode No:\nFacility Name: \nAddress:\nOrganisation:",null,0,0,0,0,{"$f":"H$14*H17","v":0},0,0,0,{"$f":"L$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*2.5)+(I17*1)+(J17*1)+(K17*$Z$8)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name: \nAddress:\nOrganisation:"," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name:\nAddress:\nOrganisation:",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name:\nAddress:\nOrganisation:",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name:\nAddress:\nOrganisation:",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name:\nAddress:\nOrganisation:",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"EV Charger","Provide technical data of existing system","Provide technical data of proposed system"]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name:\nAddress:\nOrganisation:",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["EV Charger","Provide technical data of existing system","No Ev Chager N/a","Provide technical data of proposed system",null,"Eircode No:\nFacility Name:\nAddress:\nOrganisation:",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},0,{"$f":"SUM(X17:X24)","v":0},0]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*Z8","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"DR Project 1","index":15,"n_rows":50,"n_cols":26,"rows_kept":50,"cut":false,"hidden":true,"merged":[[16,2,16,3],[20,0,20,7],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[15,4,15,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-",null,"-","-",null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A1","Stone",null,null,null,"Non Renewable Heating Upgrade","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"]
["Dwelling Type","Ground Floor Apartment",null,null,null,null,null,null,null,null,null,null,null,null,"Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A2","Solid Brick Wall",null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["No of Energy Poor Units",0,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A3","Cavity Wall"]
["No of Units (Non Energy Poor + Energy Poor)",0,null," ",null,null,null,null,null,null,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)",null,null,"Solid Mass Concrete"]
["Year of Construction","2005 onwards",null,null,null,null,null,null,null,null,null,null,null,null,"Heat Recovery Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,"Concrete Hollow Block"]
["Construction Type:","-",null,null,null,null,null,null,null,null,null,null,null,null,"Whole House Extract Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,"Timber Frame"]
["Pre Works BER No:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls","Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,"Unknown"]
["Pre Works BER Grade",null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP\nProposed Heating and DHW Controls"]
["Pre Works BER kWh/m2/yr",null,null,null,null,null,null,null,null,null," ",null,null,null,"Biomass Boiler","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\n% of Heating/DHW energy served by Biomass\nProposed Heating and DHW Controls"]
["Pre Works Air Permeability Test m3/h/m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Photovoltaics","-","kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Post Works BER Grade","-","Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal Panels","Type of Existing system\nEfficiency of Existing system\nExisting Controls","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank\nProposed Controls\nIs the Solar Panel supplementing heating?"]
["Post Works BER kWh/m2/yr",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null," ",null,null,null,"Lighting","Existing lighting specification \nExisting lighting wattage","Proposed lighting type \nProposed lighting wattage"]
["Post Works Air Permeability Test m3/h/m2",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Airtightness","-","Proposed measures"]
["Renewable Contribution kWh/m2/yr",null,"Proposed Thermal Equivalent that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Monitoring","-","Proposed M&V"]
["Floor Area of Dwelling Type (m2)"]
["Wall Area of Dwelling Type (m2)",null,"Average value for this building type, excluding window and door area"]
["Cost of Supported Measures",{"$f":"SUM(H37)","v":0}]
["Cost of Total Measures",{"$f":"SUM(H37,H47)","v":0}]
[]
["Proposed Energy Upgrades"]
["Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Wall Insulation",{"$f":"VLOOKUP(A23,$O$1:$Q$29,2,)","v":"Existing U Value of each element (W/m2K)\nArea of each element (m2)"},null,{"$f":"VLOOKUP(A23,$O$1:$Q$29,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"},null," ",null,null,null,{"$f":"SUM(I23)","v":0}]
["Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)"," ",{"$f":"VLOOKUP(A24,$O$1:$Q$29,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"}," "," "," ",null,null,{"$f":"SUM(I24)","v":0}]
["Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)"," ","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"," "," ",null,null,null,0]
["Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)",null,"Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"," "," ",null,null,null,0]
["Whole House Extract Ventilation","Details of Existing Ventilation ",null,"Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,null,0,null,0]
["Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls",null,"Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,null,0,null,0]
["Solar Photovoltaics","-",null,"kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading",null,null,null,0,null,0]
["Lighting","Existing lighting specification \nExisting lighting wattage",null,"Proposed lighting type \nProposed lighting wattage"]
[null,{"$error":"#N/A"},null,{"$error":"#N/A"}]
["-","-",null,"-"]
["-"]
["-"]
["-"]
["-","-",null,"-",null,null,null,0,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H23:H36)","v":0},null,{"$f":"SUM(J23:J36)","v":0}]
["Non Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Non Renewable Heating Upgrade",{"$f":"VLOOKUP(A39,$X$1:$Y$5,2,)","v":"Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls"}," ",{"$f":"VLOOKUP(A39,$X$1:$Z$5,3,)","v":"Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"}," "," ",null,0]
["Other","Provide technical data of existing system"," ","Provide technical data of proposed system"," "," "," ",0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H39:H46)","v":0}]
[]
[]
[" "]

{"sheet":"DR Project 2","index":16,"n_rows":48,"n_cols":26,"rows_kept":48,"cut":false,"hidden":true,"merged":[[16,2,16,3],[20,0,20,7],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[15,4,15,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-",null,"-","-",null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A1","Stone",null,null,null,"Non Renewable Heating Upgrade","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"]
["Dwelling Type","Ground Floor Apartment",null,null,null,null,null,null,null,null,null,null,null,null,"Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A2","Solid Brick Wall",null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["No of Energy Poor Units",null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A3","Cavity Wall"]
["No of Units (Non Energy Poor + Energy Poor)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)",null,null,"Solid Mass Concrete"]
["Year of Construction","2005 onwards",null,null,null,null,null,null,null,null,null,null,null,null,"Heat Recovery Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,"Concrete Hollow Block"]
["Construction Type:","-",null,null,null,null,null,null,null,null,null,null,null,null,"Whole House Extract Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,"Timber Frame"]
["Pre Works BER No:",0,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls","Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,"Unknown"]
["Pre Works BER Grade",0,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP\nProposed Heating and DHW Controls"]
["Pre Works BER kWh/m2/yr",0,null,null,null,null,null,null,null,null," ",null,null,null,"Biomass Boiler","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\n% of Heating/DHW energy served by Biomass\nProposed Heating and DHW Controls"]
["Pre Works Air Permeability Test m3/h/m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Photovoltaics","-","kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Post Works BER Grade","-","Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal Panels","Type of Existing system\nEfficiency of Existing system\nExisting Controls","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank\nProposed Controls\nIs the Solar Panel supplementing heating?"]
["Post Works BER kWh/m2/yr",0,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null," ",null,null,null,"Lighting","Existing lighting specification \nExisting lighting wattage","Proposed lighting type \nProposed lighting wattage"]
["Post Works Air Permeability Test m3/h/m2",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Airtightness","-","Proposed measures"]
["Renewable Contribution kWh/m2/yr",null,"Proposed Thermal Equivalent that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Monitoring","-","Proposed M&V"]
["Floor Area of Dwelling Type (m2)",0]
["Wall Area of Dwelling Type (m2)",null,"Average value for this building type, excluding window and door area"]
["Cost of Supported Measures",{"$f":"SUM(H35)","v":0}]
["Cost of Total Measures",{"$f":"SUM(H35,H45)","v":0}]
[]
["Proposed Energy Upgrades",null,null,null,null,null,null,null,"Milestone","Invoice"]
["Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Floor Insulation",{"$f":"VLOOKUP(A23,$O$1:$Q$32,2,)","v":"Existing U Value of each element (W/m2K)\nArea of each element (m2)"}," ",{"$f":"VLOOKUP(A23,$O$1:$Q$32,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"}," ",null,null,null,null,{"$f":"SUM(I23)","v":0}]
["Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)"," ","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"," ",null," ",null,null,{"$f":"SUM(I24)","v":0}]
["Heat Recovery Ventilation","Details of Existing Ventilation "," ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls"," ",null,null,null,null,0]
["Lighting","Existing lighting specification \nExisting lighting wattage",null,"Proposed lighting type \nProposed lighting wattage"," ",null,null,null,null,0]
[]
[]
["Airtightness"]
[]
[null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,0,null,0]
[null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,0,null,0]
[null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,0,null,0]
[null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,0,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H23:H34)","v":0},null,{"$f":"SUM(J23:J34)","v":0}]
["Non Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Non Renewable Heating Upgrade",{"$f":"VLOOKUP(A37,$X$1:$Y$4,2,)","v":"Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls"},null,{"$f":"VLOOKUP(A37,$X$1:$Z$4,3,)","v":"Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"}]
["Other","Provide technical data of existing system"," ","Provide technical data of proposed system"," "," "," ",0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H37:H44)","v":0}]
[]
[]
[" "]

{"sheet":"DR Project 3","index":17,"n_rows":47,"n_cols":26,"rows_kept":47,"cut":false,"hidden":true,"merged":[[16,2,16,3],[20,0,20,7],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[15,4,15,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-",null,"-","-",null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A1","Stone",null,null,null,"Non Renewable Heating Upgrade","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"]
["Dwelling Type","Ground Floor Apartment",null,null,null,null,null,null,null,null,null,null,null,null,"Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A2","Solid Brick Wall",null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["No of Energy Poor Units",null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A3","Cavity Wall"]
["No of Units (Non Energy Poor + Energy Poor)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)",null,null,"Solid Mass Concrete"]
["Year of Construction","2005 onwards",null,null,null,null,null,null,null,null,null,null,null,null,"Heat Recovery Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,"Concrete Hollow Block"]
["Construction Type:","-",null,null,null,null,null,null,null,null,null,null,null,null,"Whole House Extract Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,"Timber Frame"]
["Pre Works BER No:",0,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls","Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,"Unknown"]
["Pre Works BER Grade",0,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP\nProposed Heating and DHW Controls"]
["Pre Works BER kWh/m2/yr",0,null,null,null,null,null,null,null,null," ",null,null,null,"Biomass Boiler","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\n% of Heating/DHW energy served by Biomass\nProposed Heating and DHW Controls"]
["Pre Works Air Permeability Test m3/h/m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Photovoltaics","-","kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Post Works BER Grade","A3","Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal Panels","Type of Existing system\nEfficiency of Existing system\nExisting Controls","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank\nProposed Controls\nIs the Solar Panel supplementing heating?"]
["Post Works BER kWh/m2/yr",0,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null," ",null,null,null,"Lighting","Existing lighting specification \nExisting lighting wattage","Proposed lighting type \nProposed lighting wattage"]
["Post Works Air Permeability Test m3/h/m2",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Airtightness","-","Proposed measures"]
["Renewable Contribution kWh/m2/yr",null,"Proposed Thermal Equivalent that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Monitoring","-","Proposed M&V"]
["Floor Area of Dwelling Type (m2)",83]
["Wall Area of Dwelling Type (m2)",null,"Average value for this building type, excluding window and door area"]
["Cost of Supported Measures",{"$f":"SUM(H34)","v":0}]
["Cost of Total Measures",{"$f":"SUM(H34,H44)","v":0}]
[]
["Proposed Energy Upgrades",null,null,null,null,null,null,null,"Milestone","Invoice"]
["Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Floor Insulation",{"$f":"VLOOKUP(A23,$O$1:$Q$32,2,)","v":"Existing U Value of each element (W/m2K)\nArea of each element (m2)"},null,{"$f":"VLOOKUP(A23,$O$1:$Q$32,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"},null,null,null,null,null,{"$f":"SUM(I23)","v":0}]
["Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)",null,"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,null," ",null,null,{"$f":"SUM(I24)","v":0}]
["Heat Recovery Ventilation","Details of Existing Ventilation ",null,"Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,null,null,null,0]
["Solar Panels",{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,null,null,0]
["-","-",null,"-",null,null,null,0,null,0]
[]
[]
[]
[null,{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H23:H33)","v":0},null,{"$f":"SUM(J23:J33)","v":0}]
["Non Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Non Renewable Heating Upgrade",{"$f":"VLOOKUP(A36,$X$1:$Y$4,2,)","v":"Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls"},null,{"$f":"VLOOKUP(A36,$X$1:$Z$4,3,)","v":"Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"}]
["Other","Provide technical data of existing system"," ","Provide technical data of proposed system"," "," "," ",0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H36:H43)","v":0}]
[]
[]
[" "]

{"sheet":"DR Project 4","index":18,"n_rows":48,"n_cols":26,"rows_kept":48,"cut":false,"hidden":true,"merged":[[16,2,16,3],[20,0,20,7],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[15,4,15,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-",null,"-","-",null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A1","Stone",null,null,null,"Non Renewable Heating Upgrade","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"]
["Dwelling Type","Ground Floor Apartment",null,null,null,null,null,null,null,null,null,null,null,null,"Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A2","Solid Brick Wall",null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["No of Energy Poor Units",null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A3","Cavity Wall"]
["No of Units (Non Energy Poor + Energy Poor)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)",null,null,"Solid Mass Concrete"]
["Year of Construction","2005 onwards",null,null,null,null,null,null,null,null,null,null,null,null,"Heat Recovery Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,"Concrete Hollow Block"]
["Construction Type:","-",null,null,null,null,null,null,null,null,null,null,null,null,"Whole House Extract Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,"Timber Frame"]
["Pre Works BER No:",0,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls","Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,"Unknown"]
["Pre Works BER Grade",0,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP\nProposed Heating and DHW Controls"]
["Pre Works BER kWh/m2/yr",0,null,null,null,null,null,null,null,null," ",null,null,null,"Biomass Boiler","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\n% of Heating/DHW energy served by Biomass\nProposed Heating and DHW Controls"]
["Pre Works Air Permeability Test m3/h/m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Photovoltaics","-","kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Post Works BER Grade","A3","Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal Panels","Type of Existing system\nEfficiency of Existing system\nExisting Controls","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank\nProposed Controls\nIs the Solar Panel supplementing heating?"]
["Post Works BER kWh/m2/yr",0,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null," ",null,null,null,"Lighting","Existing lighting specification \nExisting lighting wattage","Proposed lighting type \nProposed lighting wattage"]
["Post Works Air Permeability Test m3/h/m2",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Airtightness","-","Proposed measures"]
["Renewable Contribution kWh/m2/yr",null,"Proposed Thermal Equivalent that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Monitoring","-","Proposed M&V"]
["Floor Area of Dwelling Type (m2)",83]
["Wall Area of Dwelling Type (m2)",null,"Average value for this building type, excluding window and door area"]
["Cost of Supported Measures",{"$f":"SUM(H35)","v":0}]
["Cost of Total Measures",{"$f":"SUM(H35,H45)","v":0}]
[]
["Proposed Energy Upgrades",null,null,null,null,null,null,null,"Milestone","Invoice"]
["Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Floor Insulation",{"$f":"VLOOKUP(A23,$O$1:$Q$33,2,)","v":"Existing U Value of each element (W/m2K)\nArea of each element (m2)"},null,{"$f":"VLOOKUP(A23,$O$1:$Q$33,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"},null,null,null,null,null,{"$f":"SUM(I23)","v":0}]
["Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)",null,"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,null,null,null,null,{"$f":"SUM(I24)","v":0}]
["Heat Recovery Ventilation","Details of Existing Ventilation ",null,"Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,null,null,null,0]
["Solar Panels",{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,null,null,0]
["-","-",null,"-"]
["-","-",null,"-"]
["-","-",null,"-"]
["-","-",null,"-"]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H23:H34)","v":0},null,{"$f":"SUM(J23:J34)","v":0}]
["Non Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Non Renewable Heating Upgrade",{"$f":"VLOOKUP(A37,$X$1:$Y$4,2,)","v":"Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls"},null,{"$f":"VLOOKUP(A37,$X$1:$Z$4,3,)","v":"Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"}]
["Other","Provide technical data of existing system"," ","Provide technical data of proposed system"," "," "," ",0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H37:H44)","v":0}]
[]
[]
[" "]

{"sheet":"DR Project 5","index":19,"n_rows":48,"n_cols":26,"rows_kept":48,"cut":false,"hidden":true,"merged":[[16,2,16,3],[20,0,20,7],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[15,4,15,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-",null,"-","-",null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A1","Stone",null,null,null,"Non Renewable Heating Upgrade","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"]
["Dwelling Type","Ground Floor Apartment",null,null,null,null,null,null,null,null,null,null,null,null,"Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A2","Solid Brick Wall",null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["No of Energy Poor Units",null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A3","Cavity Wall"]
["No of Units (Non Energy Poor + Energy Poor)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)",null,null,"Solid Mass Concrete"]
["Year of Construction","2005 onwards",null,null,null,null,null,null,null,null,null,null,null,null,"Heat Recovery Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,"Concrete Hollow Block"]
["Construction Type:","-",null,null,null,null,null,null,null,null,null,null,null,null,"Whole House Extract Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,"Timber Frame"]
["Pre Works BER No:",0,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls","Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,"Unknown"]
["Pre Works BER Grade",0,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP\nProposed Heating and DHW Controls"]
["Pre Works BER kWh/m2/yr",0,null,null,null,null,null,null,null,null," ",null,null,null,"Biomass Boiler","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\n% of Heating/DHW energy served by Biomass\nProposed Heating and DHW Controls"]
["Pre Works Air Permeability Test m3/h/m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Photovoltaics","-","kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Post Works BER Grade","A3","Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal Panels","Type of Existing system\nEfficiency of Existing system\nExisting Controls","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank\nProposed Controls\nIs the Solar Panel supplementing heating?"]
["Post Works BER kWh/m2/yr",0,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null," ",null,null,null,"Lighting","Existing lighting specification \nExisting lighting wattage","Proposed lighting type \nProposed lighting wattage"]
["Post Works Air Permeability Test m3/h/m2",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Airtightness","-","Proposed measures"]
["Renewable Contribution kWh/m2/yr",null,"Proposed Thermal Equivalent that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Monitoring","-","Proposed M&V"]
["Floor Area of Dwelling Type (m2)",83]
["Wall Area of Dwelling Type (m2)",null,"Average value for this building type, excluding window and door area"]
["Cost of Supported Measures",{"$f":"SUM(H35)","v":0}]
["Cost of Total Measures",{"$f":"SUM(H35,H45)","v":0}]
[]
["Proposed Energy Upgrades"]
["Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Floor Insulation",{"$f":"VLOOKUP(A23,$O$1:$Q$33,2,)","v":"Existing U Value of each element (W/m2K)\nArea of each element (m2)"},null,{"$f":"VLOOKUP(A23,$O$1:$Q$33,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"},null,null,null,null,null,{"$f":"SUM(I23)","v":0}]
["Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)",null,"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,null,null,null,null,{"$f":"SUM(I24)","v":0}]
["Heat Recovery Ventilation","Details of Existing Ventilation ",null,"Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,null,null,null,0]
["Solar Panels",{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,null,null,0]
[]
[]
[]
[]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H23:H34)","v":0},null,{"$f":"SUM(J23:J34)","v":0}]
["Non Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Non Renewable Heating Upgrade",{"$f":"VLOOKUP(A37,$X$1:$Y$4,2,)","v":"Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls"},null,{"$f":"VLOOKUP(A37,$X$1:$Z$4,3,)","v":"Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"}]
["Other","Provide technical data of existing system"," ","Provide technical data of proposed system"," "," "," ",0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H37:H44)","v":0}]
[]
[]
[" "]

{"sheet":"DR Project 6","index":20,"n_rows":48,"n_cols":26,"rows_kept":48,"cut":false,"hidden":true,"merged":[[16,2,16,3],[20,0,20,7],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[15,4,15,6]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-",null,"-","-",null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A1","Stone",null,null,null,"Non Renewable Heating Upgrade","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"]
["Dwelling Type","Ground Floor Apartment",null,null,null,null,null,null,null,null,null,null,null,null,"Roof Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A2","Solid Brick Wall",null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["No of Energy Poor Units",null,null,null,null,null,null,null,null,null,null,null,null,null,"Floor Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,"A3","Cavity Wall"]
["No of Units (Non Energy Poor + Energy Poor)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)",null,null,"Solid Mass Concrete"]
["Year of Construction","2005 onwards",null,null,null,null,null,null,null,null,null,null,null,null,"Heat Recovery Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,"Concrete Hollow Block"]
["Construction Type:","-",null,null,null,null,null,null,null,null,null,null,null,null,"Whole House Extract Ventilation","Details of Existing Ventilation ","Proposed System\nSFP\nNo of Wet Rooms & Kitchen\nControls",null,null,"Timber Frame"]
["Pre Works BER No:",0,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating & DHW Controls","Proposed Heat Pump\nEfficiency of Heat Pump for Space Heating based on DEAP Heat Pump Tool\nEfficiency of Heat Pump for Hot Water based on DEAP Heat Pump Tool\nType of Heat Emitter\nkW of proposed Heat Pump\nProposed Heating and DHW Controls",null,null,"Unknown"]
["Pre Works BER Grade",0,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP\nProposed Heating and DHW Controls"]
["Pre Works BER kWh/m2/yr",0,null,null,null,null,null,null,null,null," ",null,null,null,"Biomass Boiler","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls","Heating Capacity (kW)\nHeating efficiency\n% of Heating/DHW energy served by Biomass\nProposed Heating and DHW Controls"]
["Pre Works Air Permeability Test m3/h/m2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Photovoltaics","-","kW rating of panels\nNo of Panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Post Works BER Grade","A3","Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal Panels","Type of Existing system\nEfficiency of Existing system\nExisting Controls","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank\nProposed Controls\nIs the Solar Panel supplementing heating?"]
["Post Works BER kWh/m2/yr",0,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null," ",null,null,null,"Lighting","Existing lighting specification \nExisting lighting wattage","Proposed lighting type \nProposed lighting wattage"]
["Post Works Air Permeability Test m3/h/m2",null,"Proposed Value that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Airtightness","-","Proposed measures"]
["Renewable Contribution kWh/m2/yr",null,"Proposed Thermal Equivalent that Applicant is commiting to achieving",null,null,null,null,null,null,null,null,null,null,null,"Monitoring","-","Proposed M&V"]
["Floor Area of Dwelling Type (m2)",83]
["Wall Area of Dwelling Type (m2)",null,"Average value for this building type, excluding window and door area"]
["Cost of Supported Measures",{"$f":"SUM(H35)","v":0}]
["Cost of Total Measures",{"$f":"SUM(H35,H45)","v":0}]
[]
["Proposed Energy Upgrades"]
["Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Floor Insulation",{"$f":"VLOOKUP(A23,$O$1:$Q$33,2,)","v":"Existing U Value of each element (W/m2K)\nArea of each element (m2)"},null,{"$f":"VLOOKUP(A23,$O$1:$Q$33,3,)","v":"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation"},null,null,null,null,null,{"$f":"SUM(I23)","v":0}]
["Wall Insulation","Existing U Value of each element (W/m2K)\nArea of each element (m2)",null,"Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)\nThickness of Insulation\nConductivity of Insulation",null,null,null,null,null,{"$f":"SUM(I24)","v":0}]
["Heat Recovery Ventilation","Details of Existing Ventilation ",null,"Proposed System\nSFP\nHeat Recovery Efficiency\nNo of Wet Rooms & Kitchen\nControls",null,null,null,null,null,0]
["Solar Panels",{"$error":"#N/A"},null,{"$error":"#N/A"},null,null,null,null,null,0]
["-"]
["-"]
["-"]
["-"]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["-","-",null,"-",null,null,null,0,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H23:H34)","v":0},null,{"$f":"SUM(J23:J34)","v":0}]
["Non Supported Measures","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Existing Specification","Proposed Specification","Additional Information","Where product proposed is included on the Triple E register please indicate the ref","Cost of measure per Unit (excl VAT)"]
["Non Renewable Heating Upgrade",{"$f":"VLOOKUP(A37,$X$1:$Y$4,2,)","v":"Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System\nExisting Heating and DHW Controls"},null,{"$f":"VLOOKUP(A37,$X$1:$Z$4,3,)","v":"Heating Capacity (kW)\nHeating efficiency\nFuel\nProposed Heating and Hot Water Controls"}]
["Other","Provide technical data of existing system"," ","Provide technical data of proposed system"," "," "," ",0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["-","-",null,"-",null,null,null,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H37:H44)","v":0}]
[]
[]
[" "]

{"sheet":"Non Domestic 1","index":21,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[13,17,13,18],[11,12,11,15],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.","D32 YA44",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name","SEAI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address","Dundalk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null," ","Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"I9*L14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV System\nCapacity of Existing Ev Charger (kW)","Type of EV System\nCapacity of Proposed EV Charger (kW)\n"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0.23599999999999999,9.4399999999999998E-2,0,0.23599999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,null,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"},null,{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"},null," "," ",0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T17:T24)","v":0},null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",0,0,0,0,0,0,0,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",0,0,0,0,0,0,0,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 2","index":22,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"I9*L14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger \nCapacity of Existing EV Charger (kW)","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (kW)\n"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,null,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 3","index":23,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",null,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW)","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",null,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 4","index":24,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 5","index":25,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW)"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 6","index":26,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 7","index":27,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 8","index":28,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 9","index":29,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 10","index":30,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 11","index":31,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW)","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW)"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 12","index":32,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 13","index":33,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 14","index":34,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 15","index":35,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 16","index":36,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 17","index":37,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) r"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 18","index":38,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 19","index":39,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 20","index":40,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 21","index":41,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW)"]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per  kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 22","index":42,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 23","index":43,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW)","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 24","index":44,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW)","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,{"$f":"K$14*J17","v":0},0,{"$f":"M$14*H17","v":0},0,{"$f":"O$14*J17","v":0},0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,{"$f":"K$14*J18","v":0},0,0,0,{"$f":"O$14*J18","v":0},0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,{"$f":"SUM(J17:J24)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 25","index":45,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,17,13,18],[9,4,9,7],[11,8,11,11],[11,12,11,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 26","index":46,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) \nCapacity of Existing System (kW)","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 27","index":47,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 28","index":48,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 29","index":49,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 30","index":50,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 31","index":51,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 32","index":52,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 33","index":53,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 34","index":54,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 35","index":55,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,2.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 36","index":56,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 37","index":57,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 38","index":58,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 39","index":59,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[11,12,11,15],[13,17,13,18],[9,4,9,7],[11,8,11,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 40","index":60,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 41","index":61,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per  kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 42","index":62,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 43","index":63,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 44","index":64,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 45","index":65,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 46","index":66,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 47","index":67,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 48","index":68,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 49","index":69,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]

{"sheet":"Non Domestic 50","index":70,"n_rows":32,"n_cols":32,"rows_kept":32,"cut":false,"hidden":false,"merged":[[9,4,9,7],[11,8,11,11],[11,12,11,15],[13,17,13,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-","-","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration Upgrade","Provide technical data of existing system","Provide technical data of proposed system"]
["Project Category","Private Sector Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AHU","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)","Flow Rate of Unit (m3/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No \nHeat Recovery Present Yes/ No\nEfficiency of Heat Recovery if present (%)"]
["Eircode No.",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass Boiler","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Efficiency of Proposed Boiler (%)\nCapacity of Proposed Boiler (kW)\n% of heating/hw energy served by proposed boiler"]
["Facility Name",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heating Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Address",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Upgrade","Type of cooling system\nCOP of existing cooling system \nCapacity of existing cooling system (kW)","Type of proposed cooling system\nCOP of proposed cooling system\nCapacity of proposed cooling system (kW)"]
["Organisation",null,null,null,"Pv \nP = 0.80 x kWp x 1021.  \nWhere 0.8 is a factor,  1021 kWh/2 is the annual solar radiation.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary Energy Factor for Renewables based on CO2 emissions",null,null,null,"Cooling Controls","Details of Time and Temperature controls","Proposed Time and Temperature controls\nSchematic of heating arrangement showing proposed controls\n"]
["Brief description of the facility",null,null,null,null,"Enter Kw Here: \nPlease note  Expressed in kW (e.g. 2.1 not 2,100) ",null,null,"PV Total Savings kWh",null,"PV Total Savings CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=0.409,1.5,1)","v":1},null,null,null,"CHP","Existing Heating System\nCapacity of Existing System\nEfficiency of Existing System","Heating Capacity (kW)\nElectric Capacity (kW)\nHeating efficiency\nElectric efficiency\nExpected run hours of CHP\n% of heating/hw energy served by CHP"]
["Year of Construction",null,null,null,0.8,0,1021,null,{"$f":"E9*F9*G9","v":0},null,{"$f":"SUM(I9*L14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\nSupply Temperature of Existing System\nSize of HW Cylinder\nHeat Emitters for Existing System","COP of Heating Pump \nCapacity of Heat Pump (kW)\nSupply temperature for heating system\nProposed Heat Emitters\nSize of HW Cylinder\n% of heating/hw energy served by proposed Heat Pump"]
["Floor Area of building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insulation Upgrade","Element to be upgraded (walls, floor etc.)\nExisting U Value of each element (W/m2K)\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nArea of each element to be Upgraded (m2)"]
["Occupancy Hours (hrs)",{"$f":"SUM(P31:P32)","v":0}," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Upgrade","No of Light Fittings per Type\nWattage of light fitting per Type \nLux level of existing installation","No of Fittings to be Upgraded\nWattage per proposed light fitting\nProposed Lux level as result of upgrade"]
["Current Annual Electrical Use kWh/yr",0,{"$f":"B12*1","v":0},"Annual Electrical Use kWh/yr",null,null,null,null,"kgCO2 per kWh",null,null,null,"Cost per kWh, €/kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting Controls Upgrade","No of Hrs Lights On","Proposed No of Hrs Lights On"]
["Current Annual Thermal Use kWh/yr",0,{"$f":"B13","v":0},"Annual Thermal Use kWh/yr",null,null,null,null,"Electrical","Thermal  ","Fleet  ","Renewables","Electrical","Thermal  ","Fleet  ","Renewables",null,null,null,null,null,null,null,null,null,null,null,null,null,"EV Charger ","Type of EV Charger\nCapacity of Existing EV Charger (KW) ","Type of Proposed EV Charger\nCapacity of Proposed EV Charger (KW) "]
["Current Annual Fleet Use kWh/yr",0,{"$f":"B14","v":0},"Annual Fleet Use kWh/yr",null,null,null,null,{"$f":"Electrical_Savings","v":0.224},0.20499999999999999,0.26400000000000001,{"$f":"Electrical_Savings","v":0.224},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pump Upgrade","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No ","Flow Rate of Unit (kg/s)\nMotor Size (kW)\nVariable Speed Drive Yes/ No "]
["Proposed Energy Upgrades",null,null,null,null,null,null,"Electrical Savings kWh","Thermal Savings kWh","Fleet Savings kWh","Renewables Savings kWh","kgCo2 Electrical","kgCo2 Thermal","kgCo2 Fleet","kgCo2 Renewable","Electrical savings €","Thermal Savings €","Fleet savings €","Renewable Savings €","Cost of measure (excl VAT)","Milestone","Invoice","Payback on investment (excl VAT/ Other Costs)","Energy Credits","Cost per  kWh (excl VAT/ Other Costs)",null,null,null,null,"PV Panel",null,"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"]
["Category of Energy upgrade eg. Lighting upgrade, Attic Insulation sqm, Roof Insulation, External Insulation, Heat Pump, Heating Controls etc","Description of Minimum Data Required for Existing Specification","Existing Specification","Description of Minimum Data Required for Proposed Specification","Proposed Specification","Additional Information","Triple E register Ref ID - where proposed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Thermal","Type of Existing system\nEfficiency of Existing system","Aperture area of Panel\nType of Panel, (ηo and a1 if known)\nOrientation to installed\nAngle of Panel\n% of Overshading\nSize of DHW Tank and dedicated solar storage volume\nInsulation on Tank"]
["PV Panel",{"$f":"VLOOKUP(A17,$AD$1:$AF$22,2,)","v":0},null,{"$f":"VLOOKUP(A17,$AD$1:$AF$22,3,)","v":"kW rating of panels\nType of Panel\nOrientation to be installed\nAngle of Panel\n% of Overshading"},null,null,null,0,0,0,0,{"$f":"I$14*H17","v":0},0,0,0,{"$f":"M$14*H17","v":0},0,0,0,0,null,{"$f":"SUM(U17)","v":0},{"$f":"IF(ISERROR(T17/SUM(P17:S17)),0,(T17/SUM(P17:S17)))","v":0},{"$f":"(H17*1)+(I17*1)+(J17*1)+(K17*0)","v":0},{"$f":"IF(ISERROR(T17/X17),0,(T17/X17))","v":0},null,null,null,null,"Storage Heater Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Capacity of Proposed Boiler (kW)\nType of Storage Heater\nControls of Storage Heater"]
["-",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,2,)","v":"-"}," ",{"$f":"VLOOKUP(A18,$AD$1:$AF$22,3,)","v":"-"}," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(U18)","v":0},{"$f":"IF(ISERROR(T18/SUM(P18:S18)),0,(T18/SUM(P18:S18)))","v":0},0,{"$f":"IF(ISERROR(T18/X18),0,(T18/X18))","v":0},null,null,null,null,"Stove Upgrade","Type of Heating System\nEfficiency of Existing System (%)\nCapacity of Existing System (kW)\n","Type of Stove\nEfficiency of Stove (%)\nCapacity of Stove (kW)\n% of heating/hw energy served by Stove"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Windows/ Doors Upgrade","Existing U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element (m2)","Proposed U Value of each element (W/m2K)\nSolar Transmission through glazing\nLight Transmission through glazing\nArea of each element to be Upgraded (m2)"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Monitoring and Verification","Details of Existing Meters on Site\nDetails of Monitoring if any","Details of Proposed Meters on Site\nDetails of Monitoring and Targeting Software"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Refrigeration","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,"Other","Provide technical data of existing system","Provide technical data of proposed system"]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["-","-",null,"-",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H17:H24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(V17:V24)","v":0},{"$f":"IF(ISERROR(T25/SUM(P25:S25)),0,(T25/SUM(P25:S25)))","v":0},{"$f":"SUM(X17:X24)","v":0},{"$f":"IF(ISERROR(T25/X25),0,(T25/X25))","v":0}]
[]
[]
[]
[null,null,null,null,"occupancy rates of subject building (hours)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Energy Credits"]
[null,null,null,null,null,null,null,"Monday","Tuesday","Wednesday","Thursday","Friday","Saturday","Sunday","sub-total","total",null,null,null,null,null,null,null,{"$f":"K25*0","v":0}]
[null,null,null,null,"heating season (oct - march)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H31+I31+J31+K31+L31+M31+N31","v":0},{"$f":"O31*26","v":0}]
[null,null,null,null,"non-heating season (april - sept)",null,"No of Hrs",null,null,null,null,null,null,null,{"$f":"H32+I32+J32+K32+L32+M32+N32","v":0},{"$f":"O32*26","v":0}]